Financhill
Sell
41

SYY Quote, Financials, Valuation and Earnings

Last price:
$77.49
Seasonality move :
3.52%
Day range:
$76.56 - $77.56
52-week range:
$69.03 - $82.89
Dividend yield:
2.61%
P/E ratio:
19.93x
P/S ratio:
0.49x
P/B ratio:
17.26x
Volume:
899.3K
Avg. volume:
3M
1-year change:
5.44%
Market cap:
$38.1B
Revenue:
$78.8B
EPS (TTM):
$3.89
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $52.9B $51.3B $68.6B $76.3B $78.8B
Revenue Growth (YoY) -12.01% -3.02% 33.8% 11.2% 3.3%
 
Cost of Revenues $43B $41.9B $56.3B $62.4B $64.2B
Gross Profit $9.9B $9.4B $12.3B $14B $14.6B
Gross Profit Margin 18.72% 18.24% 17.95% 18.28% 18.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$47.9M $17.7M $25M -$227M -$30M
Operating Expenses $9.2B $7.9B $10B $10.9B $11.4B
Operating Income $749.5M $1.4B $2.3B $3B $3.2B
 
Net Interest Expenses $408.2M $880.1M $624M $527M $607M
EBT. Incl. Unusual Items $293.4M $584.7M $1.7B $2.3B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.9M $60.5M $388M $515M $610M
Net Income to Company $215.5M $524.2M $1.4B $1.8B $2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $215.5M $524.2M $1.4B $1.8B $2B
 
Basic EPS (Cont. Ops) $0.42 $1.03 $2.66 $3.49 $3.90
Diluted EPS (Cont. Ops) $0.42 $1.02 $2.64 $3.47 $3.89
Weighted Average Basic Share $510.1M $510.7M $510.6M $507.4M $501.2M
Weighted Average Diluted Share $514M $513.6M $514M $509.7M $503.1M
 
EBITDA $1.6B $2.3B $3.3B $3.7B $4.2B
EBIT $701.6M $1.5B $2.4B $2.8B $3.2B
 
Revenue (Reported) $52.9B $51.3B $68.6B $76.3B $78.8B
Operating Income (Reported) $749.5M $1.4B $2.3B $3B $3.2B
Operating Income (Adjusted) $701.6M $1.5B $2.4B $2.8B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.8B $16.5B $19.1B $19.6B $20.5B
Revenue Growth (YoY) -23.04% 39.73% 16.23% 2.58% 4.4%
 
Cost of Revenues $9.6B $13.5B $15.6B $16B $16.7B
Gross Profit $2.2B $3B $3.5B $3.6B $3.8B
Gross Profit Margin 18.85% 18.06% 18.24% 18.59% 18.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$14.1M $3.3M -$17.7M -$7M -$6M
Operating Expenses $1.8B $2.3B $2.8B $2.8B $2.9B
Operating Income $419.6M $631.7M $736.8M $804M $808M
 
Net Interest Expenses $146.7M $128.2M $124.2M $134M $160M
EBT. Incl. Unusual Items $258.7M $506.7M $594.9M $663M $642M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.8M $128.7M $129.3M $160M $152M
Net Income to Company $216.9M $378M $465.6M $503M $490M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $216.9M $378M $465.6M $503M $490M
 
Basic EPS (Cont. Ops) $0.43 $0.74 $0.92 $1.00 $1.00
Diluted EPS (Cont. Ops) $0.42 $0.73 $0.91 $0.99 $0.99
Weighted Average Basic Share $509.1M $512.5M $507.6M $505.1M $492M
Weighted Average Diluted Share $510.7M $515.8M $510.4M $507.1M $493.8M
 
EBITDA $613.4M $849.6M $935.5M $1B $1.1B
EBIT $405.5M $634.9M $719.1M $797M $802M
 
Revenue (Reported) $11.8B $16.5B $19.1B $19.6B $20.5B
Operating Income (Reported) $419.6M $631.7M $736.8M $804M $808M
Operating Income (Adjusted) $405.5M $634.9M $719.1M $797M $802M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $49.4B $56B $71.3B $76.8B $79.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $40.2B $45.9B $58.5B $62.7B $65B
Gross Profit $9.2B $10.1B $12.8B $14.1B $14.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$58.9M $35.1M $4M -$216.3M -$29.4M
Operating Expenses $8.7B $8.4B $10.4B $11B $11.5B
Operating Income $500.8M $1.7B $2.5B $3.1B $3.2B
 
Net Interest Expenses $471.6M $861.6M $619.9M $536.9M $632.7M
EBT. Incl. Unusual Items -$29.7M $832.7M $1.8B $2.4B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.3M $147.4M $388.6M $545.7M $602.8M
Net Income to Company -$21.4M $685.3M $1.4B $1.8B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.4M $685.3M $1.4B $1.8B $1.9B
 
Basic EPS (Cont. Ops) -$0.05 $1.33 $2.85 $3.58 $3.90
Diluted EPS (Cont. Ops) -$0.07 $1.32 $2.82 $3.55 $3.89
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.3B $2.6B $3.3B $3.8B $4.2B
EBIT $441.9M $1.7B $2.5B $2.9B $3.2B
 
Revenue (Reported) $49.4B $56B $71.3B $76.8B $79.7B
Operating Income (Reported) $500.8M $1.7B $2.5B $3.1B $3.2B
Operating Income (Adjusted) $441.9M $1.7B $2.5B $2.9B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.8B $16.5B $19.1B $19.6B $20.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.6B $13.5B $15.6B $16B $16.7B
Gross Profit $2.2B $3B $3.5B $3.6B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$14.1M $3.3M -$17.7M -$7M -$6M
Operating Expenses $1.8B $2.3B $2.8B $2.8B $2.9B
Operating Income $419.6M $631.7M $736.8M $804M $808M
 
Net Interest Expenses $146.7M $128.2M $124.2M $134M $160M
EBT. Incl. Unusual Items $258.7M $506.7M $594.9M $663M $642M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.8M $128.7M $129.3M $160M $152M
Net Income to Company $216.9M $378M $465.6M $503M $490M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $216.9M $378M $465.6M $503M $490M
 
Basic EPS (Cont. Ops) $0.43 $0.74 $0.92 $1.00 $1.00
Diluted EPS (Cont. Ops) $0.42 $0.73 $0.91 $0.99 $0.99
Weighted Average Basic Share $509.1M $512.5M $507.6M $505.1M $492M
Weighted Average Diluted Share $510.7M $515.8M $510.4M $507.1M $493.8M
 
EBITDA $613.4M $849.6M $935.5M $1B $1.1B
EBIT $405.5M $634.9M $719.1M $797M $802M
 
Revenue (Reported) $11.8B $16.5B $19.1B $19.6B $20.5B
Operating Income (Reported) $419.6M $631.7M $736.8M $804M $808M
Operating Income (Adjusted) $405.5M $634.9M $719.1M $797M $802M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $6.1B $3B $867.1M $745M $696M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.9B $3.8B $4.8B $5.1B $5.3B
Inventory $3.1B $3.7B $4.4B $4.5B $4.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $192.2M $241M $303.8M $284M $323M
Total Current Assets $12.3B $10.7B $10.5B $10.6B $11B
 
Property Plant And Equipment $5.1B $5B $5.2B $5.6B $6.4B
Long-Term Investments -- -- -- -- --
Goodwill $3.7B $3.9B $4.5B $4.6B $5.2B
Other Intangibles $780.2M $746.1M $952.7M $859M $1.2B
Other Long-Term Assets $511.1M $602M $550.2M $640M $668M
Total Assets $22.6B $21.4B $22.1B $22.8B $24.9B
 
Accounts Payable $3.4B $4.9B $5.8B $6B $6.3B
Accrued Expenses $1.6B $1.8B $2.3B $2.3B $2.2B
Current Portion Of Long-Term Debt $1.5B $494.9M $580.6M $63M $469M
Current Portion Of Capital Lease Obligations $107.2M $102.7M $105.7M $99M $125M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.7B $7.3B $8.8B $8.5B $9.2B
 
Long-Term Debt $12.9B $10.6B $10.1B $10.3B $11.5B
Capital Leases -- -- -- -- --
Total Liabilities $21.4B $19.8B $20.7B $20.8B $23B
 
Common Stock $765.2M $765.2M $765.2M $765M $765M
Other Common Equity Adj -$1.7B -$1.1B -$1.5B -$1.3B -$1.3B
Common Equity $1.2B $1.6B $1.4B $2B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $34.3M $34.6M $31.9M $33M $31M
Total Equity $1.2B $1.6B $1.4B $2B $1.9B
 
Total Liabilities and Equity $22.6B $21.4B $22.1B $22.8B $24.9B
Cash and Short Terms $6.1B $3B $867.1M $745M $696M
Total Debt $14.4B $11.1B $10.6B $10.4B $12B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6B $2.1B $437.7M $569.1M $733M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.1B $4.3B $5.3B $5.3B $5.8B
Inventory $3.1B $4.1B $4.7B $4.6B $5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $197.1M $255.6M $310.1M $333.5M $351M
Total Current Assets $12.4B $10.7B $10.8B $10.9B $11.9B
 
Property Plant And Equipment $5B $5.1B $5.2B $5.8B $6.6B
Long-Term Investments -- -- -- -- --
Goodwill $3.8B $4.4B $4.4B $4.7B $5.3B
Other Intangibles $776.6M $928M $906.4M $874.9M $1.2B
Other Long-Term Assets $483.6M $630.2M $552.8M $566.3M $553M
Total Assets $22.7B $22.1B $22.2B $23.3B $25.9B
 
Accounts Payable $4B $5.2B $6B $5.8B $6.4B
Accrued Expenses $1.7B $1.8B $2.2B $2.2B $2.1B
Current Portion Of Long-Term Debt $1.3B $491.2M $555.8M $189M $487M
Current Portion Of Capital Lease Obligations $108.7M $106.9M $94M $109.7M $126M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.2B $7.7B $9B $8.5B $9.4B
 
Long-Term Debt $12.4B $10.6B $10.3B $10.7B $11.9B
Capital Leases -- -- -- -- --
Total Liabilities $21.4B $20.4B $21.1B $21.1B $23.6B
 
Common Stock $765.2M $765.2M $765.2M $765.2M $765M
Other Common Equity Adj -$1.6B -$1.2B -$1.7B -$1.3B -$1.2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $34M $34.2M $31.2M $34.6M $29M
Total Equity $1.3B $1.7B $1.1B $2.2B $2.2B
 
Total Liabilities and Equity $22.7B $22.1B $22.2B $23.3B $25.9B
Cash and Short Terms $6B $2.1B $437.7M $569.1M $733M
Total Debt $13.7B $11.1B $10.8B $10.9B $12.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $215.5M $524.2M $1.4B $1.8B $2B
Depreciation & Amoritzation $914.1M $851.8M $881M $889M $997M
Stock-Based Compensation $42.2M $95.8M $122M $96M $104M
Change in Accounts Receivable $915.7M -$662.3M -$971M -$271M -$110M
Change in Inventories $114.6M -$551.4M -$709M -$22M -$70M
Cash From Operations $1.6B $1.9B $1.8B $2.9B $3B
 
Capital Expenditures $720.4M $470.7M $633M $793M $832M
Cash Acquisitions -$142.8M -- -$1.3B -$37M -$1.2B
Cash From Investing -$756.3M -$428.7M -$1.9B -$785M -$2B
 
Dividends Paid (Ex Special Dividend) -$856.3M -$917.6M -$959M -$996M -$1B
Special Dividend Paid
Long-Term Debt Issued $6.8B $1.5M $1.2B $249M $1.4B
Long-Term Debt Repaid -$1.1B -$3B -$1.9B -$830M -$447M
Repurchase of Common Stock -$844.7M -- -$500M -$500M -$1.2B
Other Financing Activities -$87.8M -$13.2M -$14M -$58M -$33M
Cash From Financing $4.7B -$4.6B -$2B -$2.1B -$1B
 
Beginning Cash (CF) $532.2M $6.1B $3B $931M $966M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6B -$3.2B -$2.1B $27M -$11M
Ending Cash (CF) $6.1B $3B $931M $966M $945M
 
Levered Free Cash Flow $898.3M $1.4B $1.2B $2.1B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $216.9M $378M $465.6M $503M $490M
Depreciation & Amoritzation $207.9M $214.7M $216.5M $235M $269M
Stock-Based Compensation $25.8M $29.3M $27.2M $24M $30M
Change in Accounts Receivable -$111.3M -$478.7M -$576.6M -$285M -$427M
Change in Inventories -$23.3M -$294.5M -$283.3M -$185M -$287M
Cash From Operations $930.9M $110.8M $158.6M $87M $53M
 
Capital Expenditures $75.5M $85M $167.3M $171M $122M
Cash Acquisitions -- -$714M -$32.7M -$219M --
Cash From Investing -$82.9M -$788.6M -$174.8M -$380M -$46M
 
Dividends Paid (Ex Special Dividend) -$228.7M -$240.6M -$249.3M -$253M -$251M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.2M $3K $59.1M $127M $3M
Long-Term Debt Repaid -$762.9M -$10.1M -$18.1M -$20M -$44M
Repurchase of Common Stock -- -- -$267.7M -$100M -$108M
Other Financing Activities -$457K -$5M -$45.9M -$5M --
Cash From Financing -$950.8M -$237.7M -$400.4M $66M -$131M
 
Beginning Cash (CF) $6.1B $3B $931.4M $966M $945M
Foreign Exchange Rate Adjustment $17.1M -$9.4M -$11.4M -$11M $13M
Additions / Reductions -$102.8M -$915.5M -$416.6M -$227M -$124M
Ending Cash (CF) $6B $2.1B $503.4M $728M $834M
 
Levered Free Cash Flow $855.4M $25.8M -$8.7M -$84M -$69M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$21.4M $685.3M $1.4B $1.8B $1.9B
Depreciation & Amoritzation $907.7M $858.6M $882.8M $907.5M $1B
Stock-Based Compensation $46.7M $99.3M $119.9M $92.8M $110M
Change in Accounts Receivable $1B -$1B -$1.1B $20.6M -$252M
Change in Inventories $277.6M -$822.6M -$697.7M $76.3M -$172M
Cash From Operations $2.4B $1.1B $1.8B $2.8B $3B
 
Capital Expenditures $620.2M $480.2M $715.2M $796.7M $783M
Cash Acquisitions -$68M -$714M -$599.6M -$223.3M -$991M
Cash From Investing -$592.5M -$1.1B -$1.3B -$990.2M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$885M -$929.4M -$967.7M -$999.7M -$1B
Special Dividend Paid
Long-Term Debt Issued $6.8B -$4.7M $1.3B $316.9M $1.2B
Long-Term Debt Repaid -$1.9B -$2.3B -$1.9B -$831.9M -$471M
Repurchase of Common Stock -- -- -$767.7M -$332.3M -$1.2B
Other Financing Activities -$65.9M -$17.8M -$54.8M -$17.1M --
Cash From Financing $3.7B -$3.9B -$2.1B -$1.6B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.5B -$4B -$1.6B $216.6M $92M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $603.6M $1.1B $2B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $216.9M $378M $465.6M $503M $490M
Depreciation & Amoritzation $207.9M $214.7M $216.5M $235M $269M
Stock-Based Compensation $25.8M $29.3M $27.2M $24M $30M
Change in Accounts Receivable -$111.3M -$478.7M -$576.6M -$285M -$427M
Change in Inventories -$23.3M -$294.5M -$283.3M -$185M -$287M
Cash From Operations $930.9M $110.8M $158.6M $87M $53M
 
Capital Expenditures $75.5M $85M $167.3M $171M $122M
Cash Acquisitions -- -$714M -$32.7M -$219M --
Cash From Investing -$82.9M -$788.6M -$174.8M -$380M -$46M
 
Dividends Paid (Ex Special Dividend) -$228.7M -$240.6M -$249.3M -$253M -$251M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.2M $3K $59.1M $127M $3M
Long-Term Debt Repaid -$762.9M -$10.1M -$18.1M -$20M -$44M
Repurchase of Common Stock -- -- -$267.7M -$100M -$108M
Other Financing Activities -$457K -$5M -$45.9M -$5M --
Cash From Financing -$950.8M -$237.7M -$400.4M $66M -$131M
 
Beginning Cash (CF) $6.1B $3B $931.4M $966M $945M
Foreign Exchange Rate Adjustment $17.1M -$9.4M -$11.4M -$11M $13M
Additions / Reductions -$102.8M -$915.5M -$416.6M -$227M -$124M
Ending Cash (CF) $6B $2.1B $503.4M $728M $834M
 
Levered Free Cash Flow $855.4M $25.8M -$8.7M -$84M -$69M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock