Financhill
Sell
47

UNFI Quote, Financials, Valuation and Earnings

Last price:
$26.77
Seasonality move :
8.43%
Day range:
$25.56 - $26.88
52-week range:
$8.58 - $32.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.05x
P/B ratio:
0.99x
Volume:
310.7K
Avg. volume:
847.6K
1-year change:
64.08%
Market cap:
$1.6B
Revenue:
$31B
EPS (TTM):
-$1.57
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $26.6B $27B $28.9B $30.3B $31B
Revenue Growth (YoY) 18.88% 1.47% 7.34% 4.65% 2.34%
 
Cost of Revenues $22.7B $23B $24.7B $26.1B $26.8B
Gross Profit $3.9B $3.9B $4.2B $4.1B $4.2B
Gross Profit Margin 14.64% 14.62% 14.46% 13.65% 13.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$487M $41M $108M -$10M -$86M
Operating Expenses $3.6B $3.6B $3.8B $4B $4.1B
Operating Income $337M $346M $357M $158M $101M
 
Net Interest Expenses $192M $204M $155M $141M $152M
EBT. Incl. Unusual Items -$342M $183M $310M $7M -$137M
Earnings of Discontinued Ops. -$18M $6M -- -- --
Income Tax Expense -$91M $34M $56M -$23M -$27M
Net Income to Company -$251M $149M $254M $30M -$110M
 
Minority Interest in Earnings -$5M -$6M -$6M -$6M -$2M
Net Income to Common Excl Extra Items -$274M $149M $248M $24M -$112M
 
Basic EPS (Cont. Ops) -$5.10 $2.65 $4.28 $0.41 -$1.89
Diluted EPS (Cont. Ops) -$5.10 $2.48 $4.07 $0.40 -$1.89
Weighted Average Basic Share $53.8M $56.1M $58M $59.2M $59.3M
Weighted Average Diluted Share $53.8M $60M $61M $60.7M $59.3M
 
EBITDA $132M $672M $750M $444M $328M
EBIT -$150M $387M $465M $140M $9M
 
Revenue (Reported) $26.6B $27B $28.9B $30.3B $31B
Operating Income (Reported) $337M $346M $357M $158M $101M
Operating Income (Adjusted) -$150M $387M $465M $140M $9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $6.7B $7B $7.5B $7.6B $7.9B
Revenue Growth (YoY) 6.15% 4.68% 7.65% 0.27% 4.22%
 
Cost of Revenues $5.7B $6B $6.4B $6.5B $6.8B
Gross Profit $970M $1B $1.1B $1B $1B
Gross Profit Margin 14.51% 14.89% 14.55% 13.64% 13.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$22M $6M $11M -$20M -$11M
Operating Expenses $904M $932M $1B $1B $1B
Operating Income $66M $110M $96M $7M $23M
 
Net Interest Expenses $45M $40M $35M $35M $36M
EBT. Incl. Unusual Items -$1M $76M $72M -$48M -$24M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -$1M $5M -$9M -$4M
Net Income to Company -- $77M $67M -$39M -$20M
 
Minority Interest in Earnings -$1M -$1M -$1M -- -$1M
Net Income to Common Excl Extra Items -$1M $76M $66M -$39M -$21M
 
Basic EPS (Cont. Ops) -$0.02 $1.34 $1.12 -$0.67 -$0.35
Diluted EPS (Cont. Ops) -$0.02 $1.25 $1.07 -$0.67 -$0.35
Weighted Average Basic Share $55.2M $57M $58.8M $58.7M $59.6M
Weighted Average Diluted Share $55.2M $61.1M $61.6M $58.7M $59.6M
 
EBITDA $118M $182M $179M $64M $91M
EBIT $41M $113M $105M -$14M $11M
 
Revenue (Reported) $6.7B $7B $7.5B $7.6B $7.9B
Operating Income (Reported) $66M $110M $96M $7M $23M
Operating Income (Adjusted) $41M $113M $105M -$14M $11M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $26.9B $27.3B $29.5B $30.3B $31.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23B $23.3B $25.2B $26.2B $27.1B
Gross Profit $4B $4B $4.2B $4.1B $4.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$80.7M $69M $112M -$42M -$77M
Operating Expenses $3.6B $3.6B $3.9B $4B $4.1B
Operating Income $379.5M $390M $343M $69M $117M
 
Net Interest Expenses $187.4M $199M $150M $141M $153M
EBT. Incl. Unusual Items $111.4M $260M $306M -$113M -$113M
Earnings of Discontinued Ops. -$22M $6M -- -- --
Income Tax Expense -$25M $34M $62M -$37M -$22M
Net Income to Company $136.4M $226M $244M -$76M -$91M
 
Minority Interest in Earnings -$5.5M -$6M -$6M -$5M -$3M
Net Income to Common Excl Extra Items $108.9M $226M $238M -$81M -$94M
 
Basic EPS (Cont. Ops) $2.01 $4.00 $4.06 -$1.38 -$1.57
Diluted EPS (Cont. Ops) $1.90 $3.74 $3.88 -$1.39 -$1.57
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $583.5M $736M $747M $329M $355M
EBIT $299.6M $459M $457M $21M $34M
 
Revenue (Reported) $26.9B $27.3B $29.5B $30.3B $31.3B
Operating Income (Reported) $379.5M $390M $343M $69M $117M
Operating Income (Adjusted) $299.6M $459M $457M $21M $34M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $6.7B $7B $7.5B $7.6B $7.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7B $6B $6.4B $6.5B $6.8B
Gross Profit $970M $1B $1.1B $1B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$22M $6M $11M -$20M -$11M
Operating Expenses $904M $932M $1B $1B $1B
Operating Income $66M $110M $96M $7M $23M
 
Net Interest Expenses $45M $40M $35M $35M $36M
EBT. Incl. Unusual Items -$1M $76M $72M -$48M -$24M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -$1M $5M -$9M -$4M
Net Income to Company -- $77M $67M -$39M -$20M
 
Minority Interest in Earnings -$1M -$1M -$1M -- -$1M
Net Income to Common Excl Extra Items -$1M $76M $66M -$39M -$21M
 
Basic EPS (Cont. Ops) -$0.02 $1.34 $1.12 -$0.67 -$0.35
Diluted EPS (Cont. Ops) -$0.02 $1.25 $1.07 -$0.67 -$0.35
Weighted Average Basic Share $55.2M $57M $58.8M $58.7M $59.6M
Weighted Average Diluted Share $55.2M $61.1M $61.6M $58.7M $59.6M
 
EBITDA $118M $182M $179M $64M $91M
EBIT $41M $113M $105M -$14M $11M
 
Revenue (Reported) $6.7B $7B $7.5B $7.6B $7.9B
Operating Income (Reported) $66M $110M $96M $7M $23M
Operating Income (Adjusted) $41M $113M $105M -$14M $11M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $47M $41M $44M $37M $40M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.1B $1.2B $870M $915M
Inventory $2.3B $2.2B $2.4B $2.3B $2.2B
Prepaid Expenses $253M $157M -- -- --
Other Current Assets -- -- $184M $245M $230M
Total Current Assets $3.7B $3.6B $3.8B $3.5B $3.4B
 
Property Plant And Equipment $2.7B $2.8B $2.9B $3B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $20M $20M $20M $20M $19M
Other Intangibles $970M $891M $819M $722M $649M
Other Long-Term Assets $100M $159M $126M $162M $181M
Total Assets $7.6B $7.5B $7.6B $7.4B $7.5B
 
Accounts Payable $1.6B $1.6B $1.7B $1.8B $1.7B
Accrued Expenses $283M $341M $260M $283M $288M
Current Portion Of Long-Term Debt $83M $120M $27M $18M $11M
Current Portion Of Capital Lease Obligations $131M $135M $156M $180M $181M
Other Current Liabilities $10M $4M -- -- --
Total Current Liabilities $2.4B $2.5B $2.4B $2.4B $2.4B
 
Long-Term Debt $2.4B $2.2B $2.1B $2B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $6B $5.8B $5.7B $5.9B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$239M -$39M -$20M -$28M -$47M
Common Equity $1.1B $1.5B $1.8B $1.7B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$3M -$1M $1M $1M --
Total Equity $1.1B $1.5B $1.8B $1.7B $1.6B
 
Total Liabilities and Equity $7.6B $7.5B $7.6B $7.4B $7.5B
Cash and Short Terms $47M $41M $44M $37M $40M
Total Debt $2.5B $2.3B $2.1B $2B $2.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $49M $46M $39M $37M $37M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.2B $1.3B $987M $1.1B
Inventory $2.4B $2.5B $2.8B $2.6B $2.4B
Prepaid Expenses $273.2M $187M $214M -- --
Other Current Assets -- -- -- $259M $201M
Total Current Assets $3.9B $4B $4.4B $4B $3.7B
 
Property Plant And Equipment $2.7B $2.9B $2.9B $3B $3.3B
Long-Term Investments -- -- -- -- --
Goodwill $19.7M $20M $20M $19M $19M
Other Intangibles $946.6M $873M $801M $703M $631M
Other Long-Term Assets $96.5M $174M $147M $175M $188M
Total Assets $7.8B $8B $8.2B $7.8B $8B
 
Accounts Payable $1.7B $1.9B $1.9B $1.9B $1.9B
Accrued Expenses $278.8M $326M $258M $277M $278M
Current Portion Of Long-Term Debt $12.8M $14M $14M $16M $10M
Current Portion Of Capital Lease Obligations $158.2M $249M $170M $181M $180M
Other Current Liabilities $9.9M -- -- -- --
Total Current Liabilities $2.4B $2.7B $2.6B $2.6B $2.5B
 
Long-Term Debt $2.6B $2.4B $2.5B $2.3B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $6.4B $6.4B $6.1B $6.3B
 
Common Stock $568K $1M $1M $1M $1M
Other Common Equity Adj -$225.7M -$24M -$5M -$33M -$45M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$2.3M -$2M -- -- --
Total Equity $1.1B $1.6B $1.8B $1.7B $1.6B
 
Total Liabilities and Equity $7.8B $8B $8.2B $7.8B $8B
Cash and Short Terms $49M $46M $39M $37M $37M
Total Debt $2.6B $2.4B $2.5B $2.3B $2.3B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -$251M $149M $254M $30M -$110M
Depreciation & Amoritzation $282M $285M $285M $304M $319M
Stock-Based Compensation $25M $45M $44M $38M $39M
Change in Accounts Receivable -$124M $24M -$108M $327M -$68M
Change in Inventories -$111M $14M -$264M -$57M $104M
Cash From Operations $457M $614M $331M $624M $253M
 
Capital Expenditures $173M $310M $251M $323M $345M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$237M -$49M -$339M -$342M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.3B $4.2B $4.4B $3B $2.6B
Long-Term Debt Repaid -$4.7B -$4.5B -$4.7B -$3.2B -$2.5B
Repurchase of Common Stock -- -- -- -$62M --
Other Financing Activities -$6M -$32M -$49M -$46M -$31M
Cash From Financing -$453M -$384M -$279M -$292M $92M
 
Beginning Cash (CF) $45M $47M $41M $44M $37M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M -$7M $3M -$7M $3M
Ending Cash (CF) $47M $41M $44M $37M $40M
 
Levered Free Cash Flow $284M $304M $80M $301M -$92M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- $77M $67M -$39M -$20M
Depreciation & Amoritzation $77M $69M $74M $78M $80M
Stock-Based Compensation $12M $11M $12M $6M $7M
Change in Accounts Receivable -- -- -- -$126M -$149M
Change in Inventories -- -- -- -$364M -$230M
Cash From Operations -$58M -$81M -$262M -$254M -$110M
 
Capital Expenditures $41M $56M $67M $74M $49M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35M -$81M -$61M -$72M -$47M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B $1.2B $1.2B $597M $339M
Long-Term Debt Repaid -$2B -$1B -$836M -$263M -$180M
Repurchase of Common Stock -- -- -$12M -- --
Other Financing Activities -$20M -$35M -$39M -$8M -$5M
Cash From Financing $95M $167M $319M $326M $154M
 
Beginning Cash (CF) $47M $41M $44M $37M $40M
Foreign Exchange Rate Adjustment -- -- -$1M -- --
Additions / Reductions $2M $5M -$4M -- -$3M
Ending Cash (CF) $49M $46M $39M $37M $37M
 
Levered Free Cash Flow -$99M -$137M -$329M -$328M -$159M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $136.4M $226M $244M -$76M -$91M
Depreciation & Amoritzation $283.9M $277M $290M $308M $321M
Stock-Based Compensation $35.8M $44M $45M $32M $40M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $533.9M $591M $150M $632M $397M
 
Capital Expenditures $169M $325M $262M $330M $320M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.1M -$283M -$29M -$350M -$317M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5B $3.3B $4.4B $2.4B $2.3B
Long-Term Debt Repaid -$5.5B -$3.6B -$4.5B -$2.6B -$2.4B
Repurchase of Common Stock -- -- -$12M -- --
Other Financing Activities -$24.1M -$47M -$53M -$15M -$28M
Cash From Financing -$514.1M -$312M -$127M -$285M -$80M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M -$4M -$6M -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $364.9M $266M -$112M $302M $77M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- $77M $67M -$39M -$20M
Depreciation & Amoritzation $77M $69M $74M $78M $80M
Stock-Based Compensation $12M $11M $12M $6M $7M
Change in Accounts Receivable -- -- -- -$126M -$149M
Change in Inventories -- -- -- -$364M -$230M
Cash From Operations -$58M -$81M -$262M -$254M -$110M
 
Capital Expenditures $41M $56M $67M $74M $49M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35M -$81M -$61M -$72M -$47M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B $1.2B $1.2B $597M $339M
Long-Term Debt Repaid -$2B -$1B -$836M -$263M -$180M
Repurchase of Common Stock -- -- -$12M -- --
Other Financing Activities -$20M -$35M -$39M -$8M -$5M
Cash From Financing $95M $167M $319M $326M $154M
 
Beginning Cash (CF) $47M $41M $44M $37M $40M
Foreign Exchange Rate Adjustment -- -- -$1M -- --
Additions / Reductions $2M $5M -$4M -- -$3M
Ending Cash (CF) $49M $46M $39M $37M $37M
 
Levered Free Cash Flow -$99M -$137M -$329M -$328M -$159M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock