Financhill
Buy
52

IVFH Quote, Financials, Valuation and Earnings

Last price:
$1.49
Seasonality move :
4.12%
Day range:
$1.48 - $1.55
52-week range:
$1.09 - $2.50
Dividend yield:
0%
P/E ratio:
50.80x
P/S ratio:
1.04x
P/B ratio:
10.52x
Volume:
51.6K
Avg. volume:
55.9K
1-year change:
36.02%
Market cap:
$82.5M
Revenue:
$72.1M
EPS (TTM):
$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $51.7M $62.2M $78.9M $70.4M $72.1M
Revenue Growth (YoY) -10.75% 20.39% 26.83% -10.79% 2.48%
 
Cost of Revenues $37.9M $45.3M $61.4M $53.3M $55.3M
Gross Profit $13.8M $17M $17.5M $17M $16.9M
Gross Profit Margin 26.74% 27.25% 22.21% 24.21% 23.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.5M $20.5M $18.3M $16.7M $16.3M
Other Inc / (Exp) -$1.6M $3.2M $273.6K -$3.1M $2.8M
Operating Expenses $19.5M $20.5M $18.3M $16.7M $16.3M
Operating Income -$5.7M -$3.6M -$805.7K $321.2K $538.7K
 
Net Interest Expenses $302.6K $352.9K $587.3K $876.5K $849.6K
EBT. Incl. Unusual Items -$7.7M -$716.3K -$1.1M -$3.7M $2.5M
Earnings of Discontinued Ops. -- -- -$230.6K -$641.5K $78.9K
Income Tax Expense -- -- -- $15.8K --
Net Income to Company -$7.7M -$716.3K -$1.4M -$4.4M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M -$716.3K -$1.4M -$4.4M $2.6M
 
Basic EPS (Cont. Ops) -$0.22 -$0.02 -$0.02 -$0.09 $0.06
Diluted EPS (Cont. Ops) -$0.22 -$0.02 -$0.02 -$0.09 $0.06
Weighted Average Basic Share $34.9M $39.4M $47.1M $49.1M $50.6M
Weighted Average Diluted Share $34.9M $39.4M $47.1M $49.1M $51.3M
 
EBITDA -$6.5M $266.1K $96.7K -$2.2M $3.7M
EBIT -$7.4M -$363.5K -$532.2K -$2.8M $3.4M
 
Revenue (Reported) $51.7M $62.2M $78.9M $70.4M $72.1M
Operating Income (Reported) -$5.7M -$3.6M -$805.7K $321.2K $538.7K
Operating Income (Adjusted) -$7.4M -$363.5K -$532.2K -$2.8M $3.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.2M $15.6M $16.7M $15.5M $19.5M
Revenue Growth (YoY) -8.46% 28.42% 6.6% -6.94% 25.97%
 
Cost of Revenues $8.9M $11.9M $12.9M $11.7M $15.1M
Gross Profit $3.3M $3.7M $3.8M $3.8M $4.5M
Gross Profit Margin 27.11% 23.82% 22.63% 24.52% 22.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9M $5.2M $4.4M $4M $4.7M
Other Inc / (Exp) -$204.7K $299.1K -$1.9M $1.8M $1.9K
Operating Expenses $4.9M $5.2M $4.4M $4M $4.7M
Operating Income -$1.5M -$1.4M -$670.2K -$173.9K -$223.2K
 
Net Interest Expenses $90.3K $83K $172.7K $215.4K $209.2K
EBT. Incl. Unusual Items -$1.8M -$1.2M -$2.8M $1.4M -$430.4K
Earnings of Discontinued Ops. -- -- -$42.1K -$15.3K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$1.2M -$2.8M $1.4M -$430.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1.2M -$2.8M $1.4M -$430.4K
 
Basic EPS (Cont. Ops) -$0.05 -$0.03 -$0.06 $0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.05 -$0.03 -$0.06 $0.03 -$0.01
Weighted Average Basic Share $35.9M $46.3M $48.5M $49.7M $54M
Weighted Average Diluted Share $35.9M $46.3M $48.5M $50.6M $54M
 
EBITDA -$1.6M -$989.4K -$2.5M $1.8M -$50.2K
EBIT -$1.8M -$1.1M -$2.6M $1.7M -$221.3K
 
Revenue (Reported) $12.2M $15.6M $16.7M $15.5M $19.5M
Operating Income (Reported) -$1.5M -$1.4M -$670.2K -$173.9K -$223.2K
Operating Income (Adjusted) -$1.8M -$1.1M -$2.6M $1.7M -$221.3K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $50.6M $65.7M $79.9M $69.2M $76M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.5M $48.3M $62.4M $52.2M $58.4M
Gross Profit $14M $17.4M $17.6M $17.1M $17.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.8M $20.9M $17.6M $16.3M $17M
Other Inc / (Exp) -$163.8K $3.7M -$2M $631.7K $1M
Operating Expenses $19.8M $20.9M $17.6M $16.3M $17M
Operating Income -$5.8M -$3.5M -$29.5K $817.6K $494.7K
 
Net Interest Expenses $326.5K $345.5K $677K $919.2K $843.3K
EBT. Incl. Unusual Items -$6.3M -$102.8K -$2.7M $530.1K $666.2K
Earnings of Discontinued Ops. -- -- -$42.1K -$614.7K $89K
Income Tax Expense -- -- -- $15.8K --
Net Income to Company -$6.3M -$102.8K -$2.9M -$100.5K $755.2K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$102.8K -$2.9M -$100.5K $755.2K
 
Basic EPS (Cont. Ops) -$0.18 -$0.01 -$0.06 -$0.01 $0.03
Diluted EPS (Cont. Ops) -$0.18 -$0.01 -$0.06 -$0.01 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.3M $871.5K -$1.4M $2M $1.9M
EBIT -$5.9M $242.7K -$2M $1.4M $1.5M
 
Revenue (Reported) $50.6M $65.7M $79.9M $69.2M $76M
Operating Income (Reported) -$5.8M -$3.5M -$29.5K $817.6K $494.7K
Operating Income (Adjusted) -$5.9M $242.7K -$2M $1.4M $1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.2M $15.6M $16.7M $15.5M $19.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9M $11.9M $12.9M $11.7M $15.1M
Gross Profit $3.3M $3.7M $3.8M $3.8M $4.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9M $5.2M $4.4M $4M $4.7M
Other Inc / (Exp) -$204.7K $299.1K -$1.9M $1.8M $1.9K
Operating Expenses $4.9M $5.2M $4.4M $4M $4.7M
Operating Income -$1.5M -$1.4M -$670.2K -$173.9K -$223.2K
 
Net Interest Expenses $90.3K $83K $172.7K $215.4K $209.2K
EBT. Incl. Unusual Items -$1.8M -$1.2M -$2.8M $1.4M -$430.4K
Earnings of Discontinued Ops. -- -- -$42.1K -$15.3K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$1.2M -$2.8M $1.4M -$430.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1.2M -$2.8M $1.4M -$430.4K
 
Basic EPS (Cont. Ops) -$0.05 -$0.03 -$0.06 $0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.05 -$0.03 -$0.06 $0.03 -$0.01
Weighted Average Basic Share $35.9M $46.3M $48.5M $49.7M $54M
Weighted Average Diluted Share $35.9M $46.3M $48.5M $50.6M $54M
 
EBITDA -$1.6M -$989.4K -$2.5M $1.8M -$50.2K
EBIT -$1.8M -$1.1M -$2.6M $1.7M -$221.3K
 
Revenue (Reported) $12.2M $15.6M $16.7M $15.5M $19.5M
Operating Income (Reported) -$1.5M -$1.4M -$670.2K -$173.9K -$223.2K
Operating Income (Adjusted) -$1.8M -$1.1M -$2.6M $1.7M -$221.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.1M $6.1M $4.8M $5.2M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $3.3M $4.8M $4.3M $9M
Inventory $3.7M $3.1M $3.1M $3M $6.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $286.8K $314.1K $235K $287.5K $238.5K
Total Current Assets $11.4M $12.8M $13.2M $13.6M $23.9M
 
Property Plant And Equipment $9.6M $9.1M $8.6M $7.5M $2.8M
Long-Term Investments $496.6K $286.7K -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $1.6M $1.6M $217K $641.4K
Other Long-Term Assets -- -- -- -- --
Total Assets $23.2M $23.8M $23.4M $21.3M $27.3M
 
Accounts Payable $4.9M $5.4M $6.6M $5.8M $5.8M
Accrued Expenses $213.4K $317.5K $250.6K $792.4K $1.3M
Current Portion Of Long-Term Debt $1.7M $413K $5.7M $121K $190.1K
Current Portion Of Capital Lease Obligations $233.4K $233.9K $257K $132.9K $387.5K
Other Current Liabilities $187K $187K $23K $806.9K $1.4M
Total Current Liabilities $12.2M $10.2M $16.4M $8.6M $9.4M
 
Long-Term Debt $6.2M $5.4M -- $8.9M $8.7M
Capital Leases -- -- -- -- --
Total Liabilities $19.3M $16.4M $16.8M $18.5M $19.2M
 
Common Stock $3.8K $4.9K $4.9K $5.3K $5.7K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.9M $7.4M $6.6M $2.8M $8.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9M $7.4M $6.6M $2.8M $8.2M
 
Total Liabilities and Equity $23.2M $23.8M $23.4M $21.3M $27.3M
Cash and Short Terms $5.1M $6.1M $4.8M $5.2M $2.3M
Total Debt $9.9M $7.8M $7.7M $9M $8.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.1M $3.1M $1.7M $4.3M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $3.4M $4.8M $4.1M $7.5M
Inventory $2.8M $3.2M $3M $2.8M $6.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $516K $389.5K $372.9K $348.9K $349.9K
Total Current Assets $8.3M $10.1M $9.9M $17.5M $21.7M
 
Property Plant And Equipment $9.4M $9M $8.5M $1.4M $2.8M
Long-Term Investments $286.7K $286.7K -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $1.6M $1.6M $217K $619.8K
Other Long-Term Assets -- -- -- -- --
Total Assets $19.6M $21M $19.9M $19.2M $25.1M
 
Accounts Payable $3.2M $4.2M $4.6M $3M $4.8M
Accrued Expenses $356.9K $302.3K $797.3K $669K $576.1K
Current Portion Of Long-Term Debt $1.9M $412.5K $5.7M $100.2K $180K
Current Portion Of Capital Lease Obligations $232.1K $246K $257.1K $153.5K $352.3K
Other Current Liabilities $187K $187K -- $376.4K $54.4K
Total Current Liabilities $9M $8.6M $14.6M $5.5M $7.7M
 
Long-Term Debt $7.5M $5.3M -- $8.5M $8.7M
Capital Leases -- -- -- -- --
Total Liabilities $17.4M $14.7M $16M $14.8M $17.3M
 
Common Stock $3.9K $4.9K $5.1K $5.3K $5.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2M $6.3M $3.9M $4.3M $7.8M
 
Total Liabilities and Equity $19.6M $21M $19.9M $19.2M $25.1M
Cash and Short Terms $3.1M $3.1M $1.7M $4.3M $1.1M
Total Debt $11.5M $7.7M $7.7M $8.6M $8.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.7M -$716.3K -$1.4M -$4.4M $2.6M
Depreciation & Amoritzation $865.9K $629.6K $628.8K $609K $327.7K
Stock-Based Compensation $525.4K $668.3K $577K $405.5K $437.3K
Change in Accounts Receivable $674.6K -$930.6K -$1.7M $479.3K -$3.8M
Change in Inventories -$1.4M $604.9K $80.8K -$135.6K -$1.9M
Cash From Operations -$1.8M -$3.7M -$599.1K -$435.6K -$6.3M
 
Capital Expenditures $450.4K $24.5K $115K $122.4K $316.6K
Cash Acquisitions -- -- -- $75K -$1.2M
Cash From Investing -$450.4K -$24.5K -$115K -$36.3K $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7M $1.7M -- $3.3M --
Long-Term Debt Repaid -$346K -$580.1K -$348.9K -$2.3M -$323.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$160.3K -- -$908.5K
Cash From Financing $3.3M $4.7M -$509.2K $994.8K $2M
 
Beginning Cash (CF) $4M $5.1M $6.1M $4.9M $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.1M -$1.2M $522.9K -$3M
Ending Cash (CF) $5.1M $6.1M $4.9M $5.4M $2.4M
 
Levered Free Cash Flow -$2.2M -$3.7M -$714.1K -$558K -$6.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.8M -$1.2M -$2.8M $1.4M -$430.4K
Depreciation & Amoritzation $158.8K $158.1K $161.7K $114.4K $171.1K
Stock-Based Compensation $157.8K $152.7K $178.1K $103.2K $101.2K
Change in Accounts Receivable $533.3K -$164.1K $135K $175.4K $1.5M
Change in Inventories $658.4K -$175.4K -$51K $71.1K -$617.2K
Cash From Operations -$3.5M -$2.9M -$3.2M -$3.2M -$977.4K
 
Capital Expenditures $4.6K $4.8K $8K $1.4K $163.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6K -$4.8K -$8K $2.1M -$163.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7M -- -- -- $500K
Long-Term Debt Repaid -$142.2K -$133.5K -$49.6K -$72.7K -$634.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M -$133.5K -$49.6K -$72.7K -$134.2K
 
Beginning Cash (CF) $5.1M $6.1M $4.9M $5.4M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M -$3M -$3.2M -$1.1M -$1.3M
Ending Cash (CF) $3.1M $3.1M $1.7M $4.3M $1.1M
 
Levered Free Cash Flow -$3.5M -$2.9M -$3.2M -$3.2M -$1.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.3M -$102.8K -$2.9M -$100.5K $755.2K
Depreciation & Amoritzation $650.1K $628.8K $632.5K $561.8K $384.3K
Stock-Based Compensation $617.2K $663.2K $602.3K $330.7K $435.3K
Change in Accounts Receivable -$18.6K -$1.6M -$1.4M $519.7K -$2.5M
Change in Inventories -$134.5K -$228.9K $205.1K -$13.5K -$2.6M
Cash From Operations -$4.6M -$3M -$917.5K -$401.1K -$4.1M
 
Capital Expenditures $169.4K $24.7K $118.2K $115.8K $478.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$169.4K -$24.7K -$118.2K $2.1M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.2M -- -- $3.3M $500K
Long-Term Debt Repaid -$421.7K -$571.3K -$265K -$2.3M -$885.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M $3.1M -$425.3K $971.7K $2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $25.1K -$1.5M $2.6M -$3.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.7M -$3.1M -$1M -$516.9K -$4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.8M -$1.2M -$2.8M $1.4M -$430.4K
Depreciation & Amoritzation $158.8K $158.1K $161.7K $114.4K $171.1K
Stock-Based Compensation $157.8K $152.7K $178.1K $103.2K $101.2K
Change in Accounts Receivable $533.3K -$164.1K $135K $175.4K $1.5M
Change in Inventories $658.4K -$175.4K -$51K $71.1K -$617.2K
Cash From Operations -$3.5M -$2.9M -$3.2M -$3.2M -$977.4K
 
Capital Expenditures $4.6K $4.8K $8K $1.4K $163.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.6K -$4.8K -$8K $2.1M -$163.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7M -- -- -- $500K
Long-Term Debt Repaid -$142.2K -$133.5K -$49.6K -$72.7K -$634.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.5M -$133.5K -$49.6K -$72.7K -$134.2K
 
Beginning Cash (CF) $5.1M $6.1M $4.9M $5.4M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M -$3M -$3.2M -$1.1M -$1.3M
Ending Cash (CF) $3.1M $3.1M $1.7M $4.3M $1.1M
 
Levered Free Cash Flow -$3.5M -$2.9M -$3.2M -$3.2M -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
99
SOC alert for May 20

Sable Offshore [SOC] is down 0.79% over the past day.

Buy
52
RGC alert for May 20

Regencell Bioscience Holdings [RGC] is up 31.16% over the past day.

Sell
40
GWLIF alert for May 20

Great-West Lifeco [GWLIF] is up 13.42% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock