Financhill
Buy
63

IVFH Quote, Financials, Valuation and Earnings

Last price:
$1.74
Seasonality move :
26.4%
Day range:
$1.70 - $1.74
52-week range:
$0.92 - $2.50
Dividend yield:
0%
P/E ratio:
26.40x
P/S ratio:
1.23x
P/B ratio:
11.49x
Volume:
8.5K
Avg. volume:
44.6K
1-year change:
79.38%
Market cap:
$93.9M
Revenue:
$72.1M
EPS (TTM):
$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $51.7M $62.2M $78.9M $70.4M $72.1M
Revenue Growth (YoY) -10.75% 20.39% 26.83% -10.79% 2.48%
 
Cost of Revenues $37.9M $45.3M $61.4M $53.3M $55.3M
Gross Profit $13.8M $17M $17.5M $17M $16.9M
Gross Profit Margin 26.74% 27.25% 22.21% 24.21% 23.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.5M $20.5M $18.3M $16.7M $16.3M
Other Inc / (Exp) -$1.6M $3.2M $273.6K -$3.1M $2.8M
Operating Expenses $19.5M $20.5M $18.3M $16.7M $16.3M
Operating Income -$5.7M -$3.6M -$805.7K $321.2K $538.7K
 
Net Interest Expenses $302.6K $352.9K $587.3K $876.5K $849.6K
EBT. Incl. Unusual Items -$7.7M -$716.3K -$1.1M -$3.7M $2.5M
Earnings of Discontinued Ops. -- -- -$230.6K -$641.5K $78.9K
Income Tax Expense -- -- -- $15.8K --
Net Income to Company -$7.7M -$716.3K -$1.4M -$4.4M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M -$716.3K -$1.4M -$4.4M $2.6M
 
Basic EPS (Cont. Ops) -$0.22 -$0.02 -$0.02 -$0.09 $0.06
Diluted EPS (Cont. Ops) -$0.22 -$0.02 -$0.02 -$0.09 $0.06
Weighted Average Basic Share $34.9M $39.4M $47.1M $49.1M $50.6M
Weighted Average Diluted Share $34.9M $39.4M $47.1M $49.1M $51.3M
 
EBITDA -$6.5M $266.1K $96.7K -$2.2M $3.7M
EBIT -$7.4M -$363.5K -$532.2K -$2.8M $3.4M
 
Revenue (Reported) $51.7M $62.2M $78.9M $70.4M $72.1M
Operating Income (Reported) -$5.7M -$3.6M -$805.7K $321.2K $538.7K
Operating Income (Adjusted) -$7.4M -$363.5K -$532.2K -$2.8M $3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.1M $20.8M $22.7M $18.2M $22.7M
Revenue Growth (YoY) -14.25% 37.73% 8.77% -19.59% 24.68%
 
Cost of Revenues $10.6M $14.8M $17.8M $14M $18M
Gross Profit $4.5M $6.1M $4.8M $4.2M $4.8M
Gross Profit Margin 29.83% 29.06% 21.33% 23.26% 20.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6M $6M $3.3M $3.9M $4.9M
Other Inc / (Exp) $19K $1.8M $11.9K -$1.2M $174.6K
Operating Expenses $5.6M $6M $3.3M $3.9M $4.9M
Operating Income -$1M $31.9K $1.5M $303K -$100.7K
 
Net Interest Expenses $90.8K $95K $208K $233.1K $207.4K
EBT. Incl. Unusual Items -$1.1M $1.7M $1.3M -$1.1M -$133.4K
Earnings of Discontinued Ops. -- -- -- -$541.3K $87.6K
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M $1.7M $1.1M -$1.7M -$45.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M $1.7M $1.1M -$1.7M -$45.9K
 
Basic EPS (Cont. Ops) -$0.03 $0.04 $0.03 -$0.04 $0.01
Diluted EPS (Cont. Ops) -$0.03 $0.04 $0.03 -$0.04 $0.01
Weighted Average Basic Share $35.3M $46M $48M $49.6M $50.7M
Weighted Average Diluted Share $35.3M $46M $48M $49.6M $51.8M
 
EBITDA -$861.8K $1.9M $1.7M -$767.8K $177.4K
EBIT -$1M $1.8M $1.5M -$900.2K $74K
 
Revenue (Reported) $15.1M $20.8M $22.7M $18.2M $22.7M
Operating Income (Reported) -$1M $31.9K $1.5M $303K -$100.7K
Operating Income (Adjusted) -$1M $1.8M $1.5M -$900.2K $74K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $51.7M $62.2M $78.9M $70.4M $72.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.9M $45.3M $61.4M $53.3M $55.3M
Gross Profit $13.8M $17M $17.5M $17M $16.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.5M $20.5M $18.3M $16.7M $16.3M
Other Inc / (Exp) -$1.6M $3.2M $273.5K -$3.1M $2.8M
Operating Expenses $19.5M $20.5M $18.3M $16.7M $16.3M
Operating Income -$5.7M -$3.6M -$805.7K $321.2K $538.7K
 
Net Interest Expenses $302.6K $352.9K $587.3K $876.5K $849.6K
EBT. Incl. Unusual Items -$7.7M -$716.3K -$1.1M -$3.7M $2.5M
Earnings of Discontinued Ops. -- -- -- -$641.5K $78.9K
Income Tax Expense -- -- -- $15.8K --
Net Income to Company -$7.7M -$716.3K -$1.4M -$4.4M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M -$716.3K -$1.4M -$4.4M $2.6M
 
Basic EPS (Cont. Ops) -$0.22 -$0.03 -$0.03 -$0.10 $0.07
Diluted EPS (Cont. Ops) -$0.22 -$0.03 -$0.03 -$0.10 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.8M $266.1K $96.6K -$2.2M $3.7M
EBIT -$5.7M -$363.5K -$532.2K -$2.8M $3.4M
 
Revenue (Reported) $51.7M $62.2M $78.9M $70.4M $72.1M
Operating Income (Reported) -$5.7M -$3.6M -$805.7K $321.2K $538.7K
Operating Income (Adjusted) -$5.7M -$363.5K -$532.2K -$2.8M $3.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $62.2M $78.9M $70.4M $72.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.3M $61.4M $53.3M $55.3M --
Gross Profit $17M $17.5M $17M $16.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.5M $18.3M $16.7M $16.3M --
Other Inc / (Exp) $3.2M $273.6K -$3.1M $2.8M --
Operating Expenses $20.5M $18.3M $16.7M $16.3M --
Operating Income -$3.6M -$805.7K $321.2K $538.7K --
 
Net Interest Expenses $352.8K $587.3K $876.4K $849.6K --
EBT. Incl. Unusual Items -$716.3K -$1.1M -$3.7M $2.5M --
Earnings of Discontinued Ops. -- -- -$641.5K $78.9K --
Income Tax Expense -- -- $15.8K -- --
Net Income to Company -$716.3K -$1.4M -$4.4M $2.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$716.3K -$1.4M -$4.4M $2.6M --
 
Basic EPS (Cont. Ops) -$0.03 -$0.03 -$0.10 $0.07 --
Diluted EPS (Cont. Ops) -$0.03 -$0.03 -$0.10 $0.07 --
Weighted Average Basic Share $158M $188.5M $196.3M $201.1M --
Weighted Average Diluted Share $158M $188.5M $196.3M $203.7M --
 
EBITDA $266.1K $96.6K -$2.2M $3.7M --
EBIT -$363.5K -$532.2K -$2.8M $3.4M --
 
Revenue (Reported) $62.2M $78.9M $70.4M $72.1M --
Operating Income (Reported) -$3.6M -$805.7K $321.2K $538.7K --
Operating Income (Adjusted) -$363.5K -$532.2K -$2.8M $3.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.1M $6.1M $4.8M $5.2M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $3.3M $4.8M $4.3M $9M
Inventory $3.7M $3.1M $3.1M $3M $6.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $286.8K $314.1K $235K $287.5K $238.5K
Total Current Assets $11.4M $12.8M $13.2M $13.6M $23.9M
 
Property Plant And Equipment $9.6M $9.1M $8.6M $7.5M $2.8M
Long-Term Investments $496.6K $286.7K -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $1.6M $1.6M $217K $641.4K
Other Long-Term Assets -- -- -- -- --
Total Assets $23.2M $23.8M $23.4M $21.3M $27.3M
 
Accounts Payable $4.9M $5.4M $6.6M $5.8M $5.8M
Accrued Expenses $213.4K $317.5K $250.6K $792.4K $1.3M
Current Portion Of Long-Term Debt $1.7M $413K $5.7M $121K $190.1K
Current Portion Of Capital Lease Obligations $233.4K $233.9K $257K $132.9K $387.5K
Other Current Liabilities $187K $187K $23K $806.9K $1.4M
Total Current Liabilities $12.2M $10.2M $16.4M $8.6M $9.4M
 
Long-Term Debt $6.2M $5.4M -- $8.9M $8.7M
Capital Leases -- -- -- -- --
Total Liabilities $19.3M $16.4M $16.8M $18.5M $19.2M
 
Common Stock $3.8K $4.9K $4.9K $5.3K $5.7K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.9M $7.4M $6.6M $2.8M $8.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9M $7.4M $6.6M $2.8M $8.2M
 
Total Liabilities and Equity $23.2M $23.8M $23.4M $21.3M $27.3M
Cash and Short Terms $5.1M $6.1M $4.8M $5.2M $2.3M
Total Debt $9.9M $7.8M $7.7M $9M $8.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.1M $6.1M $4.8M $5.2M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $3.3M $4.8M $4.3M $9M
Inventory $3.7M $3.1M $3.1M $3M $6.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $286.8K $314.1K $235K $287.5K $238.5K
Total Current Assets $11.4M $12.8M $13.2M $13.6M $23.9M
 
Property Plant And Equipment $9.6M $9.1M $8.6M $7.5M $2.8M
Long-Term Investments $496.6K $286.7K -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $1.6M $1.6M $217K $641.4K
Other Long-Term Assets -- -- -- -- --
Total Assets $23.2M $23.8M $23.4M $21.3M $27.3M
 
Accounts Payable $4.9M $5.4M $6.6M $5.8M $5.8M
Accrued Expenses $213.4K $317.5K $250.6K $792.4K $1.3M
Current Portion Of Long-Term Debt $1.7M $413K $5.7M $121K $190.1K
Current Portion Of Capital Lease Obligations $233.4K $233.9K $257K $132.9K $387.5K
Other Current Liabilities $187K $187K $23K $806.9K $1.4M
Total Current Liabilities $12.2M $10.2M $16.4M $8.6M $9.4M
 
Long-Term Debt $6.2M $5.4M -- $8.9M $8.7M
Capital Leases -- -- -- -- --
Total Liabilities $19.3M $16.4M $16.8M $18.5M $19.2M
 
Common Stock $3.8K $4.9K $4.9K $5.3K $5.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9M $7.4M $6.6M $2.8M $8.2M
 
Total Liabilities and Equity $23.2M $23.8M $23.4M $21.3M $27.3M
Cash and Short Terms $5.1M $6.1M $4.8M $5.2M $2.3M
Total Debt $9.9M $7.8M $7.7M $9M $8.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.7M -$716.3K -$1.4M -$4.4M $2.6M
Depreciation & Amoritzation $865.9K $629.6K $628.8K $609K $327.7K
Stock-Based Compensation $525.4K $668.3K $577K $405.5K $437.3K
Change in Accounts Receivable $674.6K -$930.6K -$1.7M $479.3K -$3.8M
Change in Inventories -$1.4M $604.9K $80.8K -$135.6K -$1.9M
Cash From Operations -$1.8M -$3.7M -$599.1K -$435.6K -$6.3M
 
Capital Expenditures $450.4K $24.5K $115K $122.4K $316.6K
Cash Acquisitions -- -- -- $75K -$1.2M
Cash From Investing -$450.4K -$24.5K -$115K -$36.3K $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7M $1.7M -- $3.3M --
Long-Term Debt Repaid -$346K -$580.1K -$348.9K -$2.3M -$323.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$160.3K -- -$908.5K
Cash From Financing $3.3M $4.7M -$509.2K $994.8K $2M
 
Beginning Cash (CF) $4M $5.1M $6.1M $4.9M $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.1M -$1.2M $522.9K -$3M
Ending Cash (CF) $5.1M $6.1M $4.9M $5.4M $2.4M
 
Levered Free Cash Flow -$2.2M -$3.7M -$714.1K -$558K -$6.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1M $1.7M $1.1M -$1.7M -$45.9K
Depreciation & Amoritzation $160.4K $145.9K $154.2K $132.3K $103.5K
Stock-Based Compensation $147.4K $192.1K $56.8K $77.3K $123.6K
Change in Accounts Receivable -$616.8K $324.2K -$285.3K $587.9K -$3.1M
Change in Inventories -$394.6K -$264.3K -$69.8K -$153.2K -$1.6M
Cash From Operations $1.8M $2.3M $2.2M $1.8M -$3.6M
 
Capital Expenditures $307.8K $9.7K $7.9K $63.5K $7.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$307.8K -$9.7K -$7.9K $22.6K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$163.5K -$171.6K -$48.8K -$72.9K -$123K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$163.5K -$171.6K -$48.8K -$72.9K $2.2M
 
Beginning Cash (CF) $3.7M $4M $2.8M $3.7M $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $2.1M $2.1M $1.7M -$2.4M
Ending Cash (CF) $5.1M $6.1M $4.9M $5.4M $2.4M
 
Levered Free Cash Flow $1.5M $2.3M $2.2M $1.7M -$3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.7M -$716.3K -$1.4M -$4.4M $2.6M
Depreciation & Amoritzation $865.9K $629.6K $628.8K $609K $327.7K
Stock-Based Compensation $525.4K $668.3K $577K $405.5K $437.3K
Change in Accounts Receivable $674.6K -$930.6K -$1.7M $479.2K -$3.8M
Change in Inventories -$1.4M $604.9K $80.8K -$135.6K -$1.9M
Cash From Operations -$1.8M -$3.7M -$599.1K -$435.6K -$6.3M
 
Capital Expenditures $450.4K $24.5K $115K $122.4K $316.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$450.4K -$24.5K -$115K -$36.3K $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7M $1.7M -- -- --
Long-Term Debt Repaid -$346K -$580.1K -$348.9K -$2.3M -$323.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.3M $4.7M -$509.2K $994.8K $2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.1M -$1.2M $522.9K -$3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.2M -$3.7M -$714.1K -$558K -$6.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$716.3K -$1.4M -$4.4M $2.6M --
Depreciation & Amoritzation $629.6K $628.8K $609K $327.7K --
Stock-Based Compensation $668.3K $577K $405.5K $437.4K --
Change in Accounts Receivable -$930.6K -$1.7M $479.3K -$3.8M --
Change in Inventories $604.9K $80.8K -$135.6K -$1.9M --
Cash From Operations -$3.7M -$599.1K -$435.6K -$6.3M --
 
Capital Expenditures $24.5K $115K $122.5K $316.6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.5K -$115K -$36.3K $1.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7M -- $3.3M -- --
Long-Term Debt Repaid -$580.1K -$348.9K -$2.3M -$323.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$160.3K -- -- --
Cash From Financing $4.7M -$509.2K $994.8K $2M --
 
Beginning Cash (CF) $13.8M $14.3M $16.4M $18.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$1.2M $522.9K -$3M --
Ending Cash (CF) $14.9M $13.1M $17M $15.4M --
 
Levered Free Cash Flow -$3.7M -$714K -$557.9K -$6.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Salesforce Stock Drop After a Strong Quarter?
Why Did Salesforce Stock Drop After a Strong Quarter?

Popular customer relationship management platform provider Salesforce (NYSE:CRM) has been…

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
91
TRUP alert for May 3

Trupanion [TRUP] is up 23.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock