Financhill
Buy
54

BKTI Quote, Financials, Valuation and Earnings

Last price:
$36.94
Seasonality move :
9.63%
Day range:
$31.05 - $38.70
52-week range:
$11.06 - $38.70
Dividend yield:
0%
P/E ratio:
27.83x
P/S ratio:
1.84x
P/B ratio:
5.27x
Volume:
80K
Avg. volume:
35.3K
1-year change:
198.83%
Market cap:
$136.8M
Revenue:
$74.1M
EPS (TTM):
$1.38
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $40.1M $44.1M $45.4M $51M $74.1M
Revenue Growth (YoY) -18.79% 10.07% 2.78% 12.32% 45.42%
 
Cost of Revenues $24.4M $26.1M $29.1M $41.1M $51.9M
Gross Profit $15.7M $18M $16.3M $9.8M $22.2M
Gross Profit Margin 39.03% 40.85% 35.85% 19.32% 30.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20M $17M $17.5M $20.9M $23M
Other Inc / (Exp) $612K -$789K -$265K -$408K -$824K
Operating Expenses $20M $17M $17.5M $20.9M $23M
Operating Income -$4.4M $994K -$1.2M -$11.1M -$777K
 
Net Interest Expenses -- $8K $53K $144K $575K
EBT. Incl. Unusual Items -$3.6M $197K -$1.5M -$11.6M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$987K $3K $187K -- $54K
Net Income to Company -$2.6M $194K -$1.7M -$11.6M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M $194K -$1.7M -$11.6M -$2.2M
 
Basic EPS (Cont. Ops) -$1.05 $0.10 -$0.55 -$3.44 -$0.65
Diluted EPS (Cont. Ops) -$1.05 $0.10 -$0.55 -$3.44 -$0.65
Weighted Average Basic Share $2.5M $2.5M $3M $3.4M $3.4M
Weighted Average Diluted Share $2.5M $2.5M $3M $3.4M $3.4M
 
EBITDA -$3.2M $2.3M $198K -$10.1M $34K
EBIT -$4.4M $994K -$1.2M -$11.5M -$1.6M
 
Revenue (Reported) $40.1M $44.1M $45.4M $51M $74.1M
Operating Income (Reported) -$4.4M $994K -$1.2M -$11.1M -$777K
Operating Income (Adjusted) -$4.4M $994K -$1.2M -$11.5M -$1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.8M $12.6M $11.9M $20.1M $20.2M
Revenue Growth (YoY) 8.09% -1.05% -5.62% 68.41% 0.55%
 
Cost of Revenues $7.4M $8.5M $9.7M $13.7M $12.3M
Gross Profit $5.3M $4.1M $2.2M $6.4M $7.8M
Gross Profit Margin 41.63% 32.77% 18.81% 31.92% 38.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2M $4.5M $4.6M $5.8M $5.2M
Other Inc / (Exp) -$356K -$2.2M $19K -$373K -$6K
Operating Expenses $4.2M $4.5M $4.6M $5.8M $5.2M
Operating Income $1.2M -$370K -$2.4M $594K $2.6M
 
Net Interest Expenses $6K $19K $30K $131K $1K
EBT. Incl. Unusual Items $792K -$2.6M -$2.4M $90K $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K -- -- -- $247K
Net Income to Company $524K -$2.6M -$2.4M $90K $2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $790K -$2.6M -$2.4M $90K $2.4M
 
Basic EPS (Cont. Ops) $0.30 -$0.75 -$0.71 $0.03 $0.67
Diluted EPS (Cont. Ops) $0.30 -$0.75 -$0.71 $0.03 $0.63
Weighted Average Basic Share $2.5M $3.4M $3.4M $3.4M $3.5M
Weighted Average Diluted Share $2.5M $3.4M $3.4M $3.4M $3.8M
 
EBITDA $1.1M -$2.2M -$2M $662K $3M
EBIT $798K -$2.5M -$2.4M $221K $2.6M
 
Revenue (Reported) $12.8M $12.6M $11.9M $20.1M $20.2M
Operating Income (Reported) $1.2M -$370K -$2.4M $594K $2.6M
Operating Income (Adjusted) $798K -$2.5M -$2.4M $221K $2.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $40.9M $43.1M $43.5M $78.1M $75M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25M $26.7M $33.4M $57.2M $47.6M
Gross Profit $15.9M $16.4M $10.1M $20.9M $27.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.1M $16.8M $19.4M $23.7M $21.4M
Other Inc / (Exp) -$417K $398K -$1.6M -$234K -$58K
Operating Expenses $18.1M $16.8M $19.4M $23.7M $21.4M
Operating Income -$2.1M -$434K -$9.3M -$2.7M $6M
 
Net Interest Expenses -- $41K $85K $504K $427K
EBT. Incl. Unusual Items -$2.5M -$77K -$11M -$3.5M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$503K $157K $3K -- $542K
Net Income to Company -$2.3M -$234K -$11M -$3.5M $5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$234K -$11M -$3.5M $5M
 
Basic EPS (Cont. Ops) -$0.75 $0.10 -$3.24 -$1.03 $1.42
Diluted EPS (Cont. Ops) -$0.75 $0.05 -$3.24 -$1.03 $1.38
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.4M $2.1M -$9.2M -$1.4M $7.6M
EBIT -$2.7M $753K -$10.6M -$3M $6M
 
Revenue (Reported) $40.9M $43.1M $43.5M $78.1M $75M
Operating Income (Reported) -$2.1M -$434K -$9.3M -$2.7M $6M
Operating Income (Adjusted) -$2.7M $753K -$10.6M -$3M $6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $33.6M $32.5M $30.6M $57.8M $58.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.1M $20.9M $25.2M $41.3M $37M
Gross Profit $13.5M $11.6M $5.4M $16.5M $21.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $13M $15M $17.7M $16.1M
Other Inc / (Exp) -$941K $246K -$1.1M -$913K -$148K
Operating Expenses $13.3M $13M $15M $17.7M $16.1M
Operating Income $270K -$1.4M -$9.5M -$1.2M $5.6M
 
Net Interest Expenses $12K $37K $69K $430K $281K
EBT. Incl. Unusual Items -$674K -$1.2M -$10.7M -$2.5M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30K $184K -- -- $488K
Net Income to Company -$970K -$1.4M -$10.7M -$2.5M $4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$704K -$1.4M -$10.7M -$2.5M $4.7M
 
Basic EPS (Cont. Ops) -$0.25 -$0.30 -$3.14 -$0.73 $1.33
Diluted EPS (Cont. Ops) -$0.25 -$0.35 -$3.14 -$0.73 $1.29
Weighted Average Basic Share $7.5M $8.6M $10.1M $10.2M $10.6M
Weighted Average Diluted Share $7.5M $8.6M $10.1M $10.2M $10.9M
 
EBITDA $687K -$144K -$9.5M -$872K $6.7M
EBIT -$318K -$1.2M -$10.6M -$2.1M $5.5M
 
Revenue (Reported) $33.6M $32.5M $30.6M $57.8M $58.7M
Operating Income (Reported) $270K -$1.4M -$9.5M -$1.2M $5.6M
Operating Income (Adjusted) -$318K -$1.2M -$10.6M -$2.1M $5.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.7M $6.8M $10.6M $1.9M $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4M $6.5M $8.2M $10.6M $7.9M
Inventory $13.5M $10.5M $17M $22.1M $24M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $1.9M $1.6M $1.6M $1.9M
Total Current Assets $23.9M $25.7M $37.4M $36.2M $37.2M
 
Property Plant And Equipment $6.8M $6.5M $7M $6.9M $6.9M
Long-Term Investments $2.6M $2M $1.8M $1.5M $742K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $197K $112K $98K $143K $422K
Total Assets $37.9M $38.6M $50.4M $48.8M $49.4M
 
Accounts Payable $5.3M $5.1M $5.9M $12.9M $9.8M
Accrued Expenses $1.7M $1.1M $1.5M $1.3M $1.1M
Current Portion Of Long-Term Debt $78K $82K $267K $277K $71K
Current Portion Of Capital Lease Obligations $369K $525K $447K $485K $525K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.4M $9.5M $12.2M $23M $20.4M
 
Long-Term Debt $328K $247K $605K $329K --
Capital Leases -- -- -- -- --
Total Liabilities $14.7M $15M $17.8M $28.7M $28.1M
 
Common Stock $8.4M $8.4M $11M $2.2M $2.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $23.3M $23.6M $32.6M $20.1M $21.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.3M $23.6M $32.6M $20.1M $21.3M
 
Total Liabilities and Equity $37.9M $38.6M $50.4M $48.8M $49.4M
Cash and Short Terms $4.7M $6.8M $10.6M $1.9M $3.5M
Total Debt $406K $329K $2.3M $6.5M $6.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.4M $14.1M $4M $4.1M $4.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.8M $7.6M $5.4M $9.1M $9.3M
Inventory $8.4M $16M $26.3M $21.6M $18.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $1.9M $1.7M $2M $2.7M
Total Current Assets $22M $39.7M $37.5M $36.7M $34.9M
 
Property Plant And Equipment $6.7M $7M $6.5M $7.2M $6.2M
Long-Term Investments $1.8M $2.3M $773K $650K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $751K
Other Long-Term Assets $122K $88K $144K $420K $387K
Total Assets $35M $53.1M $49M $49.1M $46.4M
 
Accounts Payable $3.1M $7.5M $13.3M $11.8M $5.9M
Accrued Expenses $1.6M $1.5M $1.4M $1.4M $2M
Current Portion Of Long-Term Debt $81K $264K $274K $94K --
Current Portion Of Capital Lease Obligations $496K $437K $476K $514K $561K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.6M $14M $22.8M $22.9M $12.2M
 
Long-Term Debt $268K $673K $400K -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.3M $19.9M $28M $30.5M $20.4M
 
Common Stock $8.4M $11M $11.1M $2.2M $2.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.6M $33.2M $21M $18.6M $26M
 
Total Liabilities and Equity $35M $53.1M $49M $49.1M $46.4M
Cash and Short Terms $6.4M $14.1M $4M $4.1M $4.2M
Total Debt $349K $2.4M $5.1M $6.6M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$2.6M $194K -$1.7M -$11.6M -$2.2M
Depreciation & Amoritzation $1.2M $1.3M $1.4M $1.4M $1.6M
Stock-Based Compensation $253K $142K $559K $404K $1.1M
Change in Accounts Receivable $1.8M -$2.5M -$1.8M -$2.6M $2.7M
Change in Inventories -$2.2M $3.9M -$7.1M -$5.2M -$2.4M
Cash From Operations -$2.5M $4.4M -$6.3M -$9M $1.7M
 
Capital Expenditures $2.5M $946K $2.4M $1.8M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -$946K -$2.3M -$1.8M -$2.1M
 
Dividends Paid (Ex Special Dividend) -$1M -$1M -$1.2M -$2M --
Special Dividend Paid
Long-Term Debt Issued $425K $2.2M $5.7M $9.7M $74.9M
Long-Term Debt Repaid -$19K -$2.3M -$3.7M -$5.6M -$75M
Repurchase of Common Stock -$1M -$269K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.7M -$1.3M $12.4M $2.1M $2M
 
Beginning Cash (CF) $11.3M $4.7M $6.8M $10.6M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.6M $2.2M $3.8M -$8.7M $1.5M
Ending Cash (CF) $4.7M $6.8M $10.6M $1.9M $3.5M
 
Levered Free Cash Flow -$4.9M $3.5M -$8.7M -$10.8M -$462K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $524K -$2.6M -$2.4M $90K $2.4M
Depreciation & Amoritzation $344K $352K $365K $441K $430K
Stock-Based Compensation $23K $34K -$10K $522K $14K
Change in Accounts Receivable -$2.2M -$436K $1.1M $79K $2.2M
Change in Inventories $1.2M -$2.8M -$3.8M $1.3M $2.9M
Cash From Operations -$72K -$794K -$1.6M $2.4M $5.3M
 
Capital Expenditures $217K $380K $245K $917K $453K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$217K -$380K -$245K -$917K -$453K
 
Dividends Paid (Ex Special Dividend) -$250K -$335K -$508K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $500K $18.2M $17.4M
Long-Term Debt Repaid -$19K -$65K -$66K -$18.4M -$21.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$269K -$400K -$74K -$104K -$3.7M
 
Beginning Cash (CF) $6.9M $15.7M $5.9M $2.7M $3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$558K -$1.6M -$1.9M $1.4M $1.2M
Ending Cash (CF) $6.4M $14.1M $4M $4.1M $4.2M
 
Levered Free Cash Flow -$289K -$1.2M -$1.8M $1.5M $4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.3M -$234K -$11M -$3.5M $5M
Depreciation & Amoritzation $1.3M $1.4M $1.4M $1.6M $1.7M
Stock-Based Compensation $280K $192K $764K $810K $785K
Change in Accounts Receivable -$2.9M -$1.9M $2.3M -$3.9M -$357K
Change in Inventories $6M -$7.2M -$10.5M $4.8M $2.2M
Cash From Operations $40K -$2.7M -$9.5M $1.8M $5.9M
 
Capital Expenditures $896K $2.1M $1.5M $2.6M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$896K -$2.1M -$1.4M -$2.6M -$1.2M
 
Dividends Paid (Ex Special Dividend) -$1M -$1.1M -$1.9M -$510K --
Special Dividend Paid
Long-Term Debt Issued $2.2M $3.5M $5.2M $65.6M $62.4M
Long-Term Debt Repaid -$2.3M -$1.5M -$2.5M -$64.3M -$69M
Repurchase of Common Stock -$507K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.6M $12.5M $870K $860K -$4.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $7.7M -$10.1M $32K $107K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$856K -$4.8M -$11M -$828K $4.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$970K -$1.4M -$10.7M -$2.5M $4.7M
Depreciation & Amoritzation $1M $1M $1.1M $1.2M $1.3M
Stock-Based Compensation $112K $162K $367K $773K $415K
Change in Accounts Receivable -$1.8M -$1.2M $2.9M $1.5M -$1.6M
Change in Inventories $5.1M -$6M -$9.4M $593K $5.3M
Cash From Operations $3.5M -$3.6M -$6.9M $3.9M $8.2M
 
Capital Expenditures $742K $1.9M $959K $1.8M $871K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$742K -$1.9M -$959K -$1.8M -$871K
 
Dividends Paid (Ex Special Dividend) -$752K -$836K -$1.5M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2M $3.5M $3M $58.9M $46.4M
Long-Term Debt Repaid -$2.3M -$1.5M -$198K -$58.9M -$53M
Repurchase of Common Stock -$269K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1M $12.8M $1.3M $43K -$6.6M
 
Beginning Cash (CF) $16.6M $28.9M $22.8M $7.4M $9.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $7.3M -$6.5M $2.1M $717K
Ending Cash (CF) $18.3M $36.1M $16.3M $9.6M $10.5M
 
Levered Free Cash Flow $2.8M -$5.5M -$7.8M $2.1M $7.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock