Financhill
Sell
28

VIAV Quote, Financials, Valuation and Earnings

Last price:
$9.87
Seasonality move :
0.85%
Day range:
$9.54 - $9.79
52-week range:
$6.60 - $12.91
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.14x
P/B ratio:
3.15x
Volume:
1.2M
Avg. volume:
1.9M
1-year change:
19.83%
Market cap:
$2.1B
Revenue:
$1B
EPS (TTM):
-$0.18
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.1B $1.2B $1.3B $1.1B $1B
Revenue Growth (YoY) 0.53% 5.51% 7.8% -14.42% -9.56%
 
Cost of Revenues $471M $484.5M $518.9M $467.3M $424.5M
Gross Profit $665.3M $714.4M $773.5M $638.8M $575.9M
Gross Profit Margin 58.55% 59.59% 59.85% 57.75% 57.57%
 
R&D Expenses $193.6M $203M $213.2M $206.9M $201.9M
Selling, General & Admin $315M $337.5M $365.7M $328.7M $333.3M
Other Inc / (Exp) -$1M $2M -$99.9M -$16.9M -$10.8M
Operating Expenses $543.7M $573.8M $588.6M $544.3M $541.5M
Operating Income $121.6M $140.6M $184.9M $94.5M $34.4M
 
Net Interest Expenses $6.3M $11.8M $19.9M $16.9M $12M
EBT. Incl. Unusual Items $114.3M $130.8M $65.1M $60.7M $11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.3M $63.3M $49.6M $35.2M $37.4M
Net Income to Company $49M $67.5M $15.5M $25.5M -$25.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49M $67.5M $15.5M $25.5M -$25.8M
 
Basic EPS (Cont. Ops) $0.21 $0.30 $0.07 $0.11 -$0.12
Diluted EPS (Cont. Ops) $0.21 $0.29 $0.07 $0.11 -$0.12
Weighted Average Basic Share $229.4M $228.7M $230.9M $224.6M $222.6M
Weighted Average Diluted Share $234.8M $236.3M $238.2M $226.6M $222.6M
 
EBITDA $233.7M $245.5M $161M $154.8M $98.6M
EBIT $125.9M $143.2M $85.6M $85.3M $39.9M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.1B $1B
Operating Income (Reported) $121.6M $140.6M $184.9M $94.5M $34.4M
Operating Income (Adjusted) $125.9M $143.2M $85.6M $85.3M $39.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $299.9M $314.8M $284.5M $254.5M $270.8M
Revenue Growth (YoY) -4.4% 4.97% -9.63% -10.55% 6.41%
 
Cost of Revenues $119.8M $124.3M $117.5M $106.5M $110M
Gross Profit $180.1M $190.5M $167M $148M $160.8M
Gross Profit Margin 60.05% 60.52% 58.7% 58.15% 59.38%
 
R&D Expenses $50M $50.5M $51.9M $49.5M $52.1M
Selling, General & Admin $79.5M $88.2M $90M $74.8M $84.3M
Other Inc / (Exp) -$200K -$6.3M -- $100K -$1.2M
Operating Expenses $137.6M $141.3M $144.1M $125.7M $137.4M
Operating Income $42.5M $49.2M $22.9M $22.3M $23.4M
 
Net Interest Expenses $2.5M $6M $4M $4M $3.6M
EBT. Incl. Unusual Items $39.8M $36.9M $18.9M $18.3M $18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M $2.3M $10.5M $7.6M $9.5M
Net Income to Company $27.3M $34.6M $8.4M $10.7M $9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.3M $34.6M $8.4M $10.7M $9.1M
 
Basic EPS (Cont. Ops) $0.12 $0.15 $0.04 $0.05 $0.04
Diluted EPS (Cont. Ops) $0.12 $0.15 $0.04 $0.05 $0.04
Weighted Average Basic Share $228.8M $236M $225.9M $222.5M $222M
Weighted Average Diluted Share $231.1M $242.3M $227.1M $223.5M $224.8M
 
EBITDA $68.7M $61.8M $41M $40M $39.6M
EBIT $43.4M $42.9M $24.5M $25.5M $25.5M
 
Revenue (Reported) $299.9M $314.8M $284.5M $254.5M $270.8M
Operating Income (Reported) $42.5M $49.2M $22.9M $22.3M $23.4M
Operating Income (Adjusted) $43.4M $42.9M $24.5M $25.5M $25.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.3B $1.2B $1B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $456.5M $505.5M $505.7M $434.4M $426.6M
Gross Profit $650.9M $750.4M $739.8M $579.4M $580.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $190.6M $208.3M $213.6M $201.8M $204M
Selling, General & Admin $296.4M $356.6M $355.9M $310.5M $339.7M
Other Inc / (Exp) -$1.2M -$90.6M -$7.7M -$16M -$12.9M
Operating Expenses $521.2M $586.9M $578.3M $520.1M $548.6M
Operating Income $129.7M $163.5M $161.5M $59.3M $31.8M
 
Net Interest Expenses -- $14.5M $20.7M $9.5M $18.2M
EBT. Incl. Unusual Items $129.4M $58.4M $133.1M $33.7M $700K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.2M $58.1M $56.4M $28.7M $39.7M
Net Income to Company $61.2M $300K $76.7M $5M -$39M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.2M $300K $76.7M $5M -$39M
 
Basic EPS (Cont. Ops) $0.19 -$0.02 $0.33 $0.02 -$0.18
Diluted EPS (Cont. Ops) $0.18 -$0.03 $0.33 $0.02 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $236.1M $164.5M $226.9M $126.6M $85.4M
EBIT $131.5M $74.6M $155.6M $61.5M $28.4M
 
Revenue (Reported) $1.1B $1.3B $1.2B $1B $1B
Operating Income (Reported) $129.7M $163.5M $161.5M $59.3M $31.8M
Operating Income (Adjusted) $131.5M $74.6M $155.6M $61.5M $28.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $584.6M $641.6M $594.7M $502.4M $509M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $235.1M $256.1M $242.9M $210M $212.1M
Gross Profit $349.5M $385.5M $351.8M $292.4M $296.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $98.8M $104.1M $104.5M $99.4M $101.5M
Selling, General & Admin $160.9M $180M $170.2M $152M $158.4M
Other Inc / (Exp) $400K -$92.2M -- $900K -$1.2M
Operating Expenses $276.3M $289.4M $279.1M $254.9M $262M
Operating Income $73.2M $96.1M $72.7M $37.5M $34.9M
 
Net Interest Expenses $5.5M $8.2M $9M $4M $7.9M
EBT. Incl. Unusual Items $68.1M -$4.3M $63.7M $36.7M $25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.1M $15.9M $22.7M $16.2M $18.5M
Net Income to Company $47M -$20.2M $41M $20.5M $7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47M -$20.2M $41M $20.5M $7.3M
 
Basic EPS (Cont. Ops) $0.21 -$0.09 $0.18 $0.09 $0.03
Diluted EPS (Cont. Ops) $0.20 -$0.09 $0.18 $0.09 $0.03
Weighted Average Basic Share $457.6M $467.1M $452.2M $444.5M $444M
Weighted Average Diluted Share $462.9M $473.4M $457.5M $447.7M $446.8M
 
EBITDA $126.1M $43.2M $109.1M $80.9M $67.8M
EBIT $75.3M $4.8M $74.8M $51M $39.6M
 
Revenue (Reported) $584.6M $641.6M $594.7M $502.4M $509M
Operating Income (Reported) $73.2M $96.1M $72.7M $37.5M $34.9M
Operating Income (Adjusted) $75.3M $4.8M $74.8M $51M $39.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $539M $697.8M $559.9M $506.5M $471.3M
Short Term Investments $1.5M $1.6M $1.4M $14.6M $19.9M
Accounts Receivable, Net $235.5M $256.5M $260.9M $231.2M $213.1M
Inventory $83.3M $94.9M $110.1M $116.1M $96.5M
Prepaid Expenses $18.2M $23.5M $27.8M $26.3M $24.2M
Other Current Assets $8.7M $7.9M $10.2M $7.1M $10.5M
Total Current Assets $913.6M $1.1B $1B $945M $876.5M
 
Property Plant And Equipment $172.5M $196M $228.9M $283.4M $264M
Long-Term Investments -- -- -- -- --
Goodwill $381.4M $396.5M $387.6M $455.2M $452.9M
Other Intangibles $148.1M $88M $54.2M $58.6M $38.2M
Other Long-Term Assets $55.3M $59.5M $65.8M $16.1M $17.3M
Total Assets $1.8B $2B $1.8B $1.9B $1.7B
 
Accounts Payable $53M $63.2M $58.3M $47.2M $50.4M
Accrued Expenses $85.1M $107.5M $114.3M $87.2M $96.1M
Current Portion Of Long-Term Debt $2.8M $456.6M $68.4M $96.2M --
Current Portion Of Capital Lease Obligations $11.7M $11.6M $10.1M $10.1M $9.8M
Other Current Liabilities $11.2M $10.9M $16.1M $15.5M $15.8M
Total Current Liabilities $232.8M $747.4M $369.3M $343.5M $247.1M
 
Long-Term Debt $600.9M $224.1M $616.5M $629.5M $636M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.2B $1.2B $1.1B
 
Common Stock $200K $200K $200K $200K $200K
Other Common Equity Adj -$165.9M -$97.2M -$156.4M -$136M -$144M
Common Equity $711.4M $763.9M $671.7M $690.8M $681.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $711.4M $763.9M $671.7M $690.8M $681.6M
 
Total Liabilities and Equity $1.8B $2B $1.8B $1.9B $1.7B
Cash and Short Terms $540.5M $699.4M $561.3M $521.1M $491.2M
Total Debt $603.7M $680.7M $684.9M $725.7M $636M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $644.2M $732.1M $484.1M $543.7M $488M
Short Term Investments $1.6M $1.7M $1.4M $25M $21.4M
Accounts Receivable, Net $251.3M $258.3M $223.7M $208.9M $212.5M
Inventory $88.2M $114.4M $120.3M $115.1M $92.8M
Prepaid Expenses $17.8M $27.8M $25.5M $22.2M $21.5M
Other Current Assets $15.1M $8.3M $13.7M $7.4M $13.5M
Total Current Assets $1B $1.2B $911.9M $965.3M $880.4M
 
Property Plant And Equipment $181.7M $213.3M $244.8M $274M $258.6M
Long-Term Investments -- -- -- -- $3M
Goodwill $395.4M $393M $449.2M $455.2M $451.1M
Other Intangibles $120.8M $68.1M $72.4M $48.2M $29.2M
Other Long-Term Assets $53.9M $62.4M $61.6M $18M $17.6M
Total Assets $1.9B $2B $1.8B $1.9B $1.7B
 
Accounts Payable $53.5M $68M $50.2M $43.8M $55.7M
Accrued Expenses $99.9M $112.1M $92.6M $79.1M $100.1M
Current Portion Of Long-Term Debt -- -- $68M $96.3M --
Current Portion Of Capital Lease Obligations $12.1M $9.7M $9.8M $10M $9.4M
Other Current Liabilities $10.9M $16.4M $19.7M $15M $15.6M
Total Current Liabilities $263.6M $285.1M $328.7M $312.1M $248M
 
Long-Term Debt $612.4M $755.8M $617.2M $632.8M $639.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.1B $1.1B $1B
 
Common Stock $200K $200K $200K $200K $200K
Other Common Equity Adj -$102.4M -$109.3M -$156M -$126.8M -$154.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $801M $774.8M $687.8M $728M $682.8M
 
Total Liabilities and Equity $1.9B $2B $1.8B $1.9B $1.7B
Cash and Short Terms $645.8M $733.8M $485.5M $568.7M $509.4M
Total Debt $612.4M $755.8M $685.2M $729.1M $639.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $49M $67.5M $15.5M $25.5M -$25.8M
Depreciation & Amoritzation $107.8M $102.3M $75.4M $69.5M $58.7M
Stock-Based Compensation $44.6M $48.3M $52.3M $51.2M $49.4M
Change in Accounts Receivable -$5.1M -$15M -$18.3M $37.4M $13.9M
Change in Inventories $3.7M -$14.3M -$27.7M -$10.7M $10.5M
Cash From Operations $135.6M $243.3M $178.1M $114.1M $116.4M
 
Capital Expenditures $31.9M $52.1M $72.5M $51.1M $19.5M
Cash Acquisitions -$2.5M -$700K -$8.3M -$68M --
Cash From Investing -$29.8M -$48.7M -$71M -$127.1M -$21.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $550M $118M --
Long-Term Debt Repaid -- -- -$150M -$68.1M -$96.4M
Repurchase of Common Stock -$44.4M -$42.2M -$235.9M -$83.9M -$20M
Other Financing Activities -$32.8M -$23.2M -$382.3M -$23.9M -$15.6M
Cash From Financing -$71.7M -$58.8M -$210.4M -$50M -$125.7M
 
Beginning Cash (CF) $530.4M $547.4M $708.4M $572.8M $515.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.1M $135.8M -$103.3M -$63M -$30.9M
Ending Cash (CF) $547.4M $708.4M $572.8M $515.6M $481.8M
 
Levered Free Cash Flow $103.7M $191.2M $105.6M $63M $96.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $27.3M $34.6M $8.4M $10.7M $9.1M
Depreciation & Amoritzation $25.3M $18.9M $16.5M $14.5M $14.1M
Stock-Based Compensation $9.9M $13.3M $13M $12.5M $13.7M
Change in Accounts Receivable -$26.1M -$16.9M $30.9M -$15.2M -$15.5M
Change in Inventories $100K -$14M -$7.8M -$400K -$3M
Cash From Operations $68.7M $22.2M $46.2M $20.4M $44.7M
 
Capital Expenditures $10.5M $18.4M $18.1M $5.8M $8.2M
Cash Acquisitions -$600K -- -$49.9M -- --
Cash From Investing -$10.5M -$17.7M -$66.2M -$7.7M -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$59M -- -- --
Repurchase of Common Stock -$17.1M -$116.8M -$25.2M -- --
Other Financing Activities -$2.7M -$9.9M -$700K -$2.2M -$900K
Cash From Financing -$19.8M -$185.7M -$25.9M -$2.2M -$900K
 
Beginning Cash (CF) $599.2M $926.7M $525M $527.9M $478.1M
Foreign Exchange Rate Adjustment $15.1M -$1.8M $17.8M $14.2M -$21.2M
Additions / Reductions $38.4M -$181.2M -$45.9M $10.5M $39.5M
Ending Cash (CF) $652.7M $743.7M $496.9M $552.6M $496.4M
 
Levered Free Cash Flow $58.2M $3.8M $28.1M $14.6M $36.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $61.2M $300K $76.7M $5M -$39M
Depreciation & Amoritzation $104.6M $89.9M $71.3M $65.1M $57M
Stock-Based Compensation $45.4M $52.8M $51.4M $48.9M $52.1M
Change in Accounts Receivable $2M -$14.6M $29.9M $18M -$11.2M
Change in Inventories -$2.8M -$35.3M -$17.8M $3M $11.1M
Cash From Operations $198.9M $186.3M $175.3M $112M $103.9M
 
Capital Expenditures $37.1M $67.7M $71.3M $30.7M $22.5M
Cash Acquisitions -$2.6M -$1.3M -$72.5M -$2.6M --
Cash From Investing -$37.1M -$63.2M -$134.4M -$51.5M -$17.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $550M -- -- --
Long-Term Debt Repaid -$2.8M -$402.7M -- -- --
Repurchase of Common Stock -$57.5M -$144M -$154.2M -$50M -$26.4M
Other Financing Activities -$28.4M -$36.2M -$369.3M -$22.7M -$12.5M
Cash From Financing -$82M -$26.1M -$260.2M -$15.6M -$129.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79.8M $97M -$219.3M $44.9M -$42.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $161.8M $118.6M $104M $81.3M $81.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $47M -$20.2M $41M $20.5M $7.3M
Depreciation & Amoritzation $50.8M $38.4M $34.3M $29.9M $28.2M
Stock-Based Compensation $22.4M $26.9M $26M $23.7M $26.4M
Change in Accounts Receivable -$6.4M -$6M $42.2M $22.8M -$2.3M
Change in Inventories -$3.3M -$24.3M -$14.4M -$700K -$100K
Cash From Operations $132.6M $75.6M $72.8M $70.7M $58.2M
 
Capital Expenditures $18.5M $34.1M $32.9M $12.5M $15.5M
Cash Acquisitions -$600K -$1.2M -$65.4M -- --
Cash From Investing -$18M -$32.5M -$95.9M -$20.3M -$15.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $550M -- -- --
Long-Term Debt Repaid -$2.8M -$405.5M -- -- --
Repurchase of Common Stock -$23.8M -$125.6M -$43.9M -$10M -$16.4M
Other Financing Activities -$12.5M -$25.5M -$12.5M -$11.3M -$8.2M
Cash From Financing -$35.6M -$2.9M -$52.7M -$18.3M -$21.9M
 
Beginning Cash (CF) $1.1B $1.6B $1.1B $1B $959.9M
Foreign Exchange Rate Adjustment $26.3M -$4.9M -$100K $4.9M -$5.9M
Additions / Reductions $79M $40.2M -$75.8M $32.1M $20.5M
Ending Cash (CF) $1.3B $1.7B $1B $1.1B $974.5M
 
Levered Free Cash Flow $114.1M $41.5M $39.9M $58.2M $42.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is TSMC the Best Semiconductor Stock to Buy Now?
Is TSMC the Best Semiconductor Stock to Buy Now?

The new administration has launched a slew of tariffs, paused…

Rocket Lab Vs Intuitive Machines Stock
Rocket Lab Vs Intuitive Machines Stock

The commercialization of outer space is now in full swing,…

Is The Trade Desk a Screaming Buy?
Is The Trade Desk a Screaming Buy?

One factor that sets programmatic advertising platform The Trade Desk…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
40
Is NVDA Stock a Buy?

Market Cap: $2.4T
P/E Ratio: 33x

Alerts

Buy
58
AGX alert for Apr 22

Argan [AGX] is up 2.65% over the past day.

Sell
44
INOD alert for Apr 22

Innodata [INOD] is up 4.38% over the past day.

Sell
44
UHS alert for Apr 22

Universal Health Services [UHS] is up 2.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock