Financhill
Sell
50

CMTL Quote, Financials, Valuation and Earnings

Last price:
$3.84
Seasonality move :
7.01%
Day range:
$3.00 - $3.98
52-week range:
$1.53 - $8.71
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.20x
P/B ratio:
0.35x
Volume:
2.1M
Avg. volume:
455K
1-year change:
-51.31%
Market cap:
$107.7M
Revenue:
$540.4M
EPS (TTM):
-$4.71
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $616.7M $581.7M $486.2M $550M $540.4M
Revenue Growth (YoY) -8.2% -5.68% -16.41% 13.11% -1.74%
 
Cost of Revenues $389.9M $367.7M $306.4M $365.5M $383.2M
Gross Profit $226.8M $214M $179.8M $184.5M $157.2M
Gross Profit Margin 36.78% 36.78% 36.99% 33.54% 29.09%
 
R&D Expenses $52.2M $49.1M $52.5M $48.6M $24.1M
Selling, General & Admin $117.1M $111.8M $114.9M $120M $123.2M
Other Inc / (Exp) -$20.8M -$100.3M -$23.8M -$9.1M -$66.2M
Operating Expenses $190.9M $182M $188.8M $190M $168.4M
Operating Income $35.9M $32M -$9M -$5.6M -$11.3M
 
Net Interest Expenses $5.9M $6.7M $4.3M $16.2M $22.8M
EBT. Incl. Unusual Items $9.3M -$75M -$37.1M -$30.8M -$100.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M -$1.5M -$4M -$3.9M -$295K
Net Income to Company $7M -$73.5M -$33.1M -$26.9M -$100M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M -$73.5M -$33.1M -$26.9M -$100M
 
Basic EPS (Cont. Ops) $0.28 -$2.86 -$1.63 -$1.21 -$4.70
Diluted EPS (Cont. Ops) $0.28 -$2.86 -$1.63 -$1.21 -$4.70
Weighted Average Basic Share $24.8M $25.7M $26.5M $28M $28.8M
Weighted Average Diluted Share $24.9M $25.7M $26.5M $28M $28.8M
 
EBITDA $47.5M -$37.8M -$334K $18.7M -$44.1M
EBIT $15.4M -$68.2M -$32M -$14.7M -$77.4M
 
Revenue (Reported) $616.7M $581.7M $486.2M $550M $540.4M
Operating Income (Reported) $35.9M $32M -$9M -$5.6M -$11.3M
Operating Income (Adjusted) $15.4M -$68.2M -$32M -$14.7M -$77.4M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $149.7M $145.8M $127M $148.8M $126.2M
Revenue Growth (YoY) -15.14% -2.58% -12.91% 17.19% -15.2%
 
Cost of Revenues $100M $90.8M $81.4M $100.2M $99M
Gross Profit $49.7M $55.1M $45.6M $48.6M $27.1M
Gross Profit Margin 33.18% 37.76% 35.89% 32.65% 21.51%
 
R&D Expenses $11.3M $11.8M $13.1M $11.8M $3.7M
Selling, General & Admin $23.6M $27.8M $29.2M $30.4M $31.5M
Other Inc / (Exp) -$6.4M -$485K $1K -- -$72.2M
Operating Expenses $40.5M $44.9M $47.7M $47.5M $40.5M
Operating Income $9.2M $10.2M -$2.1M $1.1M -$13.3M
 
Net Interest Expenses $903K $1.7M $1M $4.8M $6.2M
EBT. Incl. Unusual Items $1.9M $7.9M -$3.1M -$3.7M -$91.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $787K $578K $2.1M -$186K -$934K
Net Income to Company $1.1M $7.4M -$5.2M -$3.5M -$90.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M $7.4M -$5.2M -$3.5M -$90.8M
 
Basic EPS (Cont. Ops) $0.05 $0.28 -$0.26 -$0.19 -$3.49
Diluted EPS (Cont. Ops) $0.04 $0.28 -$0.26 -$0.19 -$3.49
Weighted Average Basic Share $25M $25.1M $26.3M $28.2M $28.9M
Weighted Average Diluted Share $25M $25.1M $26.3M $28.2M $28.9M
 
EBITDA $11.2M $17M $7M $9.6M -$77.1M
EBIT $3M $9.5M -$1.6M $1.1M -$85.5M
 
Revenue (Reported) $149.7M $145.8M $127M $148.8M $126.2M
Operating Income (Reported) $9.2M $10.2M -$2.1M $1.1M -$13.3M
Operating Income (Adjusted) $3M $9.5M -$1.6M $1.1M -$85.5M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $616.7M $581.7M $486.2M $550M $540.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $389.9M $367.7M $306.4M $365.5M $383.2M
Gross Profit $226.8M $214M $179.8M $184.5M $157.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.2M $49.1M $52.5M $48.6M $24.1M
Selling, General & Admin $117.1M $111.8M $114.9M $120M $123.2M
Other Inc / (Exp) -$20.8M -$100.3M -$23.8M -$9.1M -$66.2M
Operating Expenses $190.9M $182M $188.8M $190M $168.4M
Operating Income $35.9M $32M -$9M -$5.6M -$11.3M
 
Net Interest Expenses $5.9M $6.7M $4.3M $16.2M $22.8M
EBT. Incl. Unusual Items $9.3M -$75M -$37.1M -$30.8M -$100.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M -$1.5M -$4M -$3.9M -$295K
Net Income to Company $7M -$73.5M -$33.1M -$26.9M -$100M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M -$73.5M -$33.1M -$26.9M -$100M
 
Basic EPS (Cont. Ops) $0.29 -$2.91 -$1.64 -$1.21 -$4.71
Diluted EPS (Cont. Ops) $0.28 -$2.91 -$1.64 -$1.21 -$4.71
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $47.6M -$37.7M -$115K $18.9M -$44.1M
EBIT $15.4M -$68.1M -$31.8M -$14.4M -$77.4M
 
Revenue (Reported) $616.7M $581.7M $486.2M $550M $540.4M
Operating Income (Reported) $35.9M $32M -$9M -$5.6M -$11.3M
Operating Income (Adjusted) $15.4M -$68.1M -$31.8M -$14.4M -$77.4M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $581.7M $486.2M $550M $540.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $367.7M $306.4M $365.5M $383.2M --
Gross Profit $214M $179.8M $184.5M $157.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $49.1M $52.5M $48.6M $24.1M --
Selling, General & Admin $111.8M $114.9M $120M $123.2M --
Other Inc / (Exp) -$100.3M -$23.8M -$9.1M -$66.2M --
Operating Expenses $182M $188.8M $190M $168.4M --
Operating Income $32M -$9M -$5.6M -$11.3M --
 
Net Interest Expenses $6.7M $4.3M $16.2M $22.8M --
EBT. Incl. Unusual Items -$75M -$37.1M -$30.8M -$100.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M -$4M -$3.9M -$295K --
Net Income to Company -$73.5M -$33.1M -$26.9M -$100M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.5M -$33.1M -$26.9M -$100M --
 
Basic EPS (Cont. Ops) -$2.91 -$1.64 -$1.21 -$4.71 --
Diluted EPS (Cont. Ops) -$2.91 -$1.64 -$1.21 -$4.71 --
Weighted Average Basic Share $101.7M $105.7M $112M $115.2M --
Weighted Average Diluted Share $102.1M $105.7M $112M $115.2M --
 
EBITDA -$37.7M -$115K $18.9M -$44.1M --
EBIT -$68.1M -$31.8M -$14.4M -$77.4M --
 
Revenue (Reported) $581.7M $486.2M $550M $540.4M --
Operating Income (Reported) $32M -$9M -$5.6M -$11.3M --
Operating Income (Adjusted) -$68.1M -$31.8M -$14.4M -$77.4M --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $47.9M $30.9M $21.7M $19M $32.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $67.1M $86.9M $59.9M $52.4M $53.1M
Inventory $82.3M $80.4M $96.3M $105.8M $93.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.1M $18.2M $21.6M $17.5M $15.4M
Total Current Assets $277.1M $287.5M $263.3M $305.5M $336.6M
 
Property Plant And Equipment $57.1M $79.8M $100.1M $97.4M $78.9M
Long-Term Investments -- -- -- -- --
Goodwill $330.5M $347.7M $347.7M $347.7M $284.2M
Other Intangibles $258M $268.7M $247.3M $225.9M $194.8M
Other Long-Term Assets $4.6M $7.6M $14.8M $17.4M $14.7M
Total Assets $929.6M $993.1M $974.3M $996.2M $912.4M
 
Accounts Payable $23.4M $36.2M $44.6M $64.2M $42.5M
Accrued Expenses $65.7M $74.3M $59.4M $56M $56M
Current Portion Of Long-Term Debt -- -- -- $4.4M $4.1M
Current Portion Of Capital Lease Obligations $8.2M $8.8M $8.7M $8.6M $7.9M
Other Current Liabilities $19.6M $15.5M $13.4M $12.3M $7.3M
Total Current Liabilities $159.7M $203.6M $193.5M $212M $183.5M
 
Long-Term Debt $149.5M $201M $130M $160M $170.5M
Capital Leases -- -- -- -- --
Total Liabilities $380.3M $492.4M $402.5M $445.7M $426.1M
 
Common Stock $4M $4.1M $109.5M $116.5M $184.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $549.3M $500.7M $466.6M $438.3M $306.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $549.3M $500.7M $571.8M $550.5M $486.3M
 
Total Liabilities and Equity $929.6M $993.1M $974.3M $996.2M $912.4M
Cash and Short Terms $47.9M $30.9M $21.7M $19M $32.4M
Total Debt $149.5M $201M $130M $164.4M $174.5M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $47.9M $30.9M $21.7M $19M $32.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $67.1M $86.9M $59.9M $52.4M $53.1M
Inventory $82.3M $80.4M $96.3M $105.8M $93.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.1M $18.2M $21.6M $17.5M $15.4M
Total Current Assets $277.1M $287.5M $263.3M $305.5M $336.6M
 
Property Plant And Equipment $57.1M $79.8M $100.1M $97.4M $78.9M
Long-Term Investments -- -- -- -- --
Goodwill $330.5M $347.7M $347.7M $347.7M $284.2M
Other Intangibles $258M $268.7M $247.3M $225.9M $194.8M
Other Long-Term Assets $4.6M $7.6M $14.8M $17.4M $14.7M
Total Assets $929.6M $993.1M $974.3M $996.2M $912.4M
 
Accounts Payable $23.4M $36.2M $44.6M $64.2M $42.5M
Accrued Expenses $65.7M $74.3M $59.4M $56M $56M
Current Portion Of Long-Term Debt -- -- -- $4.4M $4.1M
Current Portion Of Capital Lease Obligations $8.2M $8.8M $8.7M $8.6M $7.9M
Other Current Liabilities $19.6M $15.5M $13.4M $12.3M $7.3M
Total Current Liabilities $159.7M $203.6M $193.5M $212M $183.5M
 
Long-Term Debt $149.5M $201M $130M $160M $170.5M
Capital Leases -- -- -- -- --
Total Liabilities $380.3M $492.4M $402.5M $445.7M $426.1M
 
Common Stock $4M $4.1M $109.5M $116.5M $184.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $549.3M $500.7M $571.8M $550.5M $486.3M
 
Total Liabilities and Equity $929.6M $993.1M $974.3M $996.2M $912.4M
Cash and Short Terms $47.9M $30.9M $21.7M $19M $32.4M
Total Debt $149.5M $201M $130M $164.4M $174.5M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $7M -$73.5M -$33.1M -$26.9M -$100M
Depreciation & Amoritzation $32.2M $30.4M $31.7M $33.3M $33.3M
Stock-Based Compensation $9.3M $10M $15.2M $13.9M $6.1M
Change in Accounts Receivable $20.9M -$31.2M $33.6M -$39.7M -$38.3M
Change in Inventories -$9.1M -$2.3M -$20.4M -$14.9M -$7.8M
Cash From Operations $52.8M -$40.6M $2M -$4.4M -$54.5M
 
Capital Expenditures $7.2M $16M $19.6M $18.3M $13.1M
Cash Acquisitions -$13M $554K -- -- $33.2M
Cash From Investing -$20.2M -$15.5M -$19.6M -$18.3M $20.1M
 
Dividends Paid (Ex Special Dividend) -$10M -$10.3M -$11M -$8.7M -$268K
Special Dividend Paid
Long-Term Debt Issued -- $51.5M -- -- $157.1M
Long-Term Debt Repaid -$805K -$38K -$15K -$1.9M -$48.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$2.8M -$10.3M -$6.8M -$18.4M
Cash From Financing -$30.3M $39.1M $8.4M $20.1M $47.8M
 
Beginning Cash (CF) $45.6M $47.9M $30.9M $21.7M $19M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M -$17M -$9.2M -$2.7M $13.5M
Ending Cash (CF) $47.9M $30.9M $21.7M $19M $32.4M
 
Levered Free Cash Flow $45.5M -$56.7M -$17.6M -$22.7M -$67.6M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $1.1M $7.4M -$5.2M -$3.5M -$90.8M
Depreciation & Amoritzation $8.2M $7.4M $8.6M $8.5M $8.4M
Stock-Based Compensation $6.2M $6.8M $3.8M $3.8M $858K
Change in Accounts Receivable $10.8M -$14.1M -$142K -$18.6M $3.8M
Change in Inventories -$3.4M $1.6M -$2.2M -$502K $2.4M
Cash From Operations $13.8M $15.9M -$6.4M -$4.3M -$9.5M
 
Capital Expenditures $2.8M $7.8M $5.2M $3.4M $4.2M
Cash Acquisitions -$1M -$77K -- -- --
Cash From Investing -$3.8M -$7.9M -$5.2M -$3.4M -$4.2M
 
Dividends Paid (Ex Special Dividend) -$2.5M -$2.6M -$2.7M -$3K -$1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$31M $139.6M
Long-Term Debt Repaid -$491K -$5K $74M -$625K -$28.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2K -$34K -$21K -$121K -$7.2M
Cash From Financing -$12.7M -$16.4M $446K $5.3M $18.9M
 
Beginning Cash (CF) $50.6M $39.2M $32.8M $21.4M $27.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M -$8.3M -$11.2M -$2.4M $5.2M
Ending Cash (CF) $47.9M $30.9M $21.7M $19M $32.4M
 
Levered Free Cash Flow $11M $8.1M -$11.6M -$7.7M -$13.7M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $7M -$73.5M -$33.1M -$26.9M -$100M
Depreciation & Amoritzation $32.2M $30.4M $31.7M $33.3M $33.3M
Stock-Based Compensation $9.3M $10M $15.2M $13.9M $6.1M
Change in Accounts Receivable $20.9M -$31.2M $33.6M -$39.7M -$38.3M
Change in Inventories -$9.1M -$2.3M -$20.4M -$14.9M -$7.8M
Cash From Operations $52.8M -$40.6M $2M -$4.4M -$54.5M
 
Capital Expenditures $7.2M $16M $19.6M $18.3M $13.1M
Cash Acquisitions -$13M $554K -- -- $33.2M
Cash From Investing -$20.2M -$15.5M -$19.6M -$18.3M $20.1M
 
Dividends Paid (Ex Special Dividend) -$10M -$10.3M -$11M -$8.7M -$268K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $157.1M
Long-Term Debt Repaid -$805K -$38K -$15K -$1.9M -$48.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$2.8M -$10.3M -$6.8M -$18.4M
Cash From Financing -$30.3M $39.1M $8.4M $20.1M $47.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3M -$17M -$9.2M -$2.7M $13.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $45.5M -$56.7M -$17.6M -$22.7M -$67.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$73.5M -$33.1M -$26.9M -$100M --
Depreciation & Amoritzation $30.4M $31.7M $33.3M $33.3M --
Stock-Based Compensation $10M $15.2M $13.9M $6.1M --
Change in Accounts Receivable -$31.2M $33.6M -$39.7M -$38.3M --
Change in Inventories -$2.3M -$20.4M -$14.9M -$7.8M --
Cash From Operations -$40.6M $2M -$4.4M -$54.5M --
 
Capital Expenditures $16M $19.6M $18.3M $13.1M --
Cash Acquisitions $554K -- -- $33.2M --
Cash From Investing -$15.5M -$19.6M -$18.3M $20.1M --
 
Dividends Paid (Ex Special Dividend) -$10.3M -$11M -$8.7M -$268K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $157.1M --
Long-Term Debt Repaid -$38K -$15K -$1.9M -$48.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$10.3M -$6.8M -$18.4M --
Cash From Financing $39.1M $8.4M $20.1M $47.8M --
 
Beginning Cash (CF) $150.5M $125.5M $86.1M $104.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17M -$9.2M -$2.7M $13.5M --
Ending Cash (CF) $133.5M $116.3M $83.4M $117.7M --
 
Levered Free Cash Flow -$56.7M -$17.6M -$22.7M -$67.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock