Financhill
Sell
50

CASY Quote, Financials, Valuation and Earnings

Last price:
$395.94
Seasonality move :
4.84%
Day range:
$381.33 - $396.34
52-week range:
$297.09 - $445.17
Dividend yield:
0.49%
P/E ratio:
27.57x
P/S ratio:
0.95x
P/B ratio:
4.21x
Volume:
327.3K
Avg. volume:
337.6K
1-year change:
32.98%
Market cap:
$14.4B
Revenue:
$14.9B
EPS (TTM):
$14.35
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $9.2B $8.7B $13B $15.1B $14.9B
Revenue Growth (YoY) -1.9% -5.1% 48.76% 16.54% -1.53%
 
Cost of Revenues $7B $6.4B $10.2B $12B $11.5B
Gross Profit $2.1B $2.4B $2.8B $3.1B $3.3B
Gross Profit Margin 23.38% 27.06% 21.33% 20.36% 22.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.9B $2.3B $2.4B $2.6B
Operating Income $395.5M $454M $497.7M $639.3M $709.6M
 
Net Interest Expenses $53.4M $46.7M $57M $51.8M $53.4M
EBT. Incl. Unusual Items $342M $407.4M $440.7M $587.5M $656.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.2M $94.5M $100.9M $140.8M $154.2M
Net Income to Company $263.8M $312.9M $339.8M $446.7M $502M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $263.8M $312.9M $339.8M $446.7M $502M
 
Basic EPS (Cont. Ops) $7.14 $8.44 $9.14 $11.99 $13.51
Diluted EPS (Cont. Ops) $7.10 $8.38 $9.10 $11.91 $13.43
Weighted Average Basic Share $37M $37.1M $37.2M $37.3M $37.2M
Weighted Average Diluted Share $37.2M $37.4M $37.4M $37.5M $37.4M
 
EBITDA $646.6M $719.2M $801.2M $952.5M $1.1B
EBIT $395.5M $454M $497.7M $639.3M $709.6M
 
Revenue (Reported) $9.2B $8.7B $13B $15.1B $14.9B
Operating Income (Reported) $395.5M $454M $497.7M $639.3M $709.6M
Operating Income (Adjusted) $395.5M $454M $497.7M $639.3M $709.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2B $3B $3.3B $3.3B $3.9B
Revenue Growth (YoY) -10.68% 51.83% 9.31% -0.1% 17.25%
 
Cost of Revenues $1.5B $2.4B $2.6B $2.5B $3B
Gross Profit $540.2M $664.5M $737.5M $786.5M $912.6M
Gross Profit Margin 26.9% 21.8% 22.13% 23.63% 23.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $479.6M $566.5M $593.8M $657.9M $775.4M
Operating Income $60.5M $98M $143.6M $128.7M $137.2M
 
Net Interest Expenses $11.5M $14.4M $11.7M $14.1M $29.4M
EBT. Incl. Unusual Items $49.1M $83.5M $131.9M $114.5M $107.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5M $19.5M $31.8M $27.6M $20.7M
Net Income to Company $38.6M $64M $100.1M $86.9M $87.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.6M $64M $100.1M $86.9M $87.1M
 
Basic EPS (Cont. Ops) $1.04 $1.72 $2.69 $2.34 $2.35
Diluted EPS (Cont. Ops) $1.04 $1.71 $2.67 $2.33 $2.33
Weighted Average Basic Share $37M $37.2M $37.3M $37.1M $37.1M
Weighted Average Diluted Share $37.3M $37.4M $37.6M $37.3M $37.4M
 
EBITDA $125.7M $173.5M $221.7M $217.6M $242.4M
EBIT $60.5M $98M $143.6M $128.7M $137.2M
 
Revenue (Reported) $2B $3B $3.3B $3.3B $3.9B
Operating Income (Reported) $60.5M $98M $143.6M $128.7M $137.2M
Operating Income (Adjusted) $60.5M $98M $143.6M $128.7M $137.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $8.1B $11.9B $15.2B $14.6B $15.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8B $9.2B $12.2B $11.4B $11.9B
Gross Profit $2.3B $2.7B $3B $3.2B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $2.2B $2.4B $2.6B $2.9B
Operating Income $481.6M $474.5M $641.9M $668.3M $767.5M
 
Net Interest Expenses $49.3M $52.9M $54.3M $51.7M $70.5M
EBT. Incl. Unusual Items $432.3M $421.7M $587.6M $616.6M $697M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99M $100M $137.2M $145.5M $161.7M
Net Income to Company $333.3M $321.7M $450.4M $471M $535.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $333.3M $321.7M $450.4M $471M $535.2M
 
Basic EPS (Cont. Ops) $9.00 $8.66 $12.10 $12.65 $14.43
Diluted EPS (Cont. Ops) $8.95 $8.61 $12.03 $12.58 $14.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $742.1M $770.1M $952.3M $1B $1.2B
EBIT $481.6M $474.5M $641.9M $668.3M $767.5M
 
Revenue (Reported) $8.1B $11.9B $15.2B $14.6B $15.5B
Operating Income (Reported) $481.6M $474.5M $641.9M $668.3M $767.5M
Operating Income (Adjusted) $481.6M $474.5M $641.9M $668.3M $767.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $6.3B $9.5B $11.8B $11.3B $11.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $7.4B $9.4B $8.7B $9.1B
Gross Profit $1.8B $2.1B $2.4B $2.5B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.7B $1.8B $2B $2.2B
Operating Income $389.3M $409.7M $553.9M $582.9M $640.8M
 
Net Interest Expenses $35.5M $41.7M $39M $38.9M $56M
EBT. Incl. Unusual Items $353.8M $368M $514.9M $544M $584.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82.5M $88M $124.3M $129M $136.6M
Net Income to Company $271.2M $280M $390.6M $415M $448.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $271.2M $280M $390.6M $415M $448.2M
 
Basic EPS (Cont. Ops) $7.32 $7.54 $10.49 $11.15 $12.08
Diluted EPS (Cont. Ops) $7.28 $7.49 $10.43 $11.09 $12.01
Weighted Average Basic Share $111M $111.5M $111.8M $111.6M $111.3M
Weighted Average Diluted Share $111.8M $112.1M $112.5M $112.2M $112M
 
EBITDA $584.6M $635.4M $786.4M $840.4M $937M
EBIT $389.3M $409.7M $553.9M $582.9M $640.8M
 
Revenue (Reported) $6.3B $9.5B $11.8B $11.3B $11.9B
Operating Income (Reported) $389.3M $409.7M $553.9M $582.9M $640.8M
Operating Income (Adjusted) $389.3M $409.7M $553.9M $582.9M $640.8M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $78.3M $336.5M $158.9M $378.9M $206.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $48.5M $79.7M $108M $120.5M $151.8M
Inventory $236M $286.6M $396.2M $376.1M $428.7M
Prepaid Expenses $9.8M $11.2M $17.9M $22.1M $25.8M
Other Current Assets -- -- -- -- --
Total Current Assets $387.3M $723.6M $725M $921M $829.9M
 
Property Plant And Equipment $3.3B $3.5B $4B $4.2B $4.7B
Long-Term Investments -- -- -- -- --
Goodwill $161.1M $161.1M $612.9M $615.3M $652.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $71.8M $82.1M $187.2M $192.2M $195.6M
Total Assets $3.9B $4.5B $5.5B $5.9B $6.3B
 
Accounts Payable $184.8M $355.5M $588.8M $560.5M $569.5M
Accrued Expenses $152M $215.5M $243.9M $262.6M $276.7M
Current Portion Of Long-Term Debt $570.3M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $612.7M $904.7M $927.1M $953.5M
 
Long-Term Debt $714.5M $1.4B $1.7B $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.5B $3.3B $3.3B $3.3B
 
Common Stock $33.3M $59M $79.4M $110M $27.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $1.9B $2.2B $2.7B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.9B $2.2B $2.7B $3B
 
Total Liabilities and Equity $3.9B $4.5B $5.5B $5.9B $6.3B
Cash and Short Terms $78.3M $336.5M $158.9M $378.9M $206.5M
Total Debt $1.4B $1.4B $1.7B $1.7B $1.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $388.9M $186.9M $413.2M $177.9M $394.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66.6M $91.4M $127.3M $136.7M $166.2M
Inventory $271.4M $351.4M $387.1M $414.7M $482.1M
Prepaid Expenses $17.8M $20.9M $24.4M $29.9M --
Other Current Assets -- -- -- -- $39.6M
Total Current Assets $744.8M $660.8M $958.2M $781M $1.1B
 
Property Plant And Equipment $3.4B $4B $4.1B $4.6B $5.8B
Long-Term Investments -- -- -- -- --
Goodwill $161.1M $601M $614.2M $647.1M $1.2B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $78.2M $182.1M $188.8M $197.8M $119M
Total Assets $4.4B $5.4B $5.8B $6.2B $8.2B
 
Accounts Payable $332.1M $399M $518.3M $521.9M $585.9M
Accrued Expenses $245.5M $293M $313.8M $305.7M $366M
Current Portion Of Long-Term Debt $2.3M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $581.8M $783.7M $869.8M $880.9M $1.2B
 
Long-Term Debt $1.4B $1.8B $1.6B $1.6B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $3.2B $3.2B $3.3B $4.8B
 
Common Stock $48.9M $70.8M $97.8M $30.4M $37.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2.2B $2.6B $2.9B $3.4B
 
Total Liabilities and Equity $4.4B $5.4B $5.8B $6.2B $8.2B
Cash and Short Terms $388.9M $186.9M $413.2M $177.9M $394.8M
Total Debt $1.4B $1.9B $1.7B $1.6B $2.7B
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $263.8M $312.9M $339.8M $446.7M $502M
Depreciation & Amoritzation $251.2M $265.2M $303.5M $313.1M $349.8M
Stock-Based Compensation $18.1M $32M $38M $47M $41.4M
Change in Accounts Receivable -$10.6M -$26.3M -$33M -$12.5M -$31.2M
Change in Inventories $37.7M -$50.3M -$98.3M -$141K -$51.8M
Cash From Operations $504.3M $804.1M $788.7M $882M $893M
 
Capital Expenditures $439M $441.3M $326.5M $476.6M $522M
Cash Acquisitions -$32.7M -$9.4M -$901.6M -$85.6M -$330M
Cash From Investing -$466.6M -$444.3M -$1.2B -$545M -$825.4M
 
Dividends Paid (Ex Special Dividend) -$46M -$48M -$51.2M -$55.6M -$62.9M
Special Dividend Paid
Long-Term Debt Issued -- $650M $450M -- --
Long-Term Debt Repaid -$17.5M -$691.7M -$188.5M -$41M -$53.7M
Repurchase of Common Stock -- -- -- -- -$104.9M
Other Financing Activities -$7.2M -$13.6M -$18.8M -$20.3M -$18.5M
Cash From Financing -$22.7M -$101.5M $191.6M -$116.9M -$240M
 
Beginning Cash (CF) $63.3M $78.3M $336.5M $158.9M $378.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15M $258.3M -$177.7M $220M -$172.4M
Ending Cash (CF) $78.3M $336.5M $158.9M $378.9M $206.5M
 
Levered Free Cash Flow $65.3M $362.8M $462.3M $405.4M $370.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $38.6M $64M $100.1M $86.9M $87.1M
Depreciation & Amoritzation $65.2M $75.5M $78.1M $89M $105.2M
Stock-Based Compensation $7.5M $11.9M $8.9M $9.9M $11.8M
Change in Accounts Receivable -$10.5M -$1.9M $30.2M $6.8M $12.9M
Change in Inventories -$21.4M $6M $3.5M $11M $594K
Cash From Operations $111.1M $81.2M $150.5M $122.8M $204.9M
 
Capital Expenditures $104.3M $104.7M $124M $149.8M $114.3M
Cash Acquisitions -$5.8M -$237.2M -$10.5M -$157.5M -$1.2B
Cash From Investing -$107.9M -$337.3M -$131M -$295.2M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$11.8M -$13M -$14.2M -$16M -$18.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $150M -- -- --
Long-Term Debt Repaid -$261K -$4.5M -$6.3M -$13.2M -$26.3M
Repurchase of Common Stock -- -- -- -$30.3M --
Other Financing Activities -$7.3M -$1.2M -$686K -$176K -$365K
Cash From Financing -$19M $131.4M -$21.1M -$59.7M -$45.3M
 
Beginning Cash (CF) $404.7M $311.7M $414.8M $409.9M $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.7M -$124.8M -$1.6M -$232M -$1.1B
Ending Cash (CF) $388.9M $186.9M $413.2M $177.9M $394.8M
 
Levered Free Cash Flow $6.9M -$23.5M $26.5M -$27M $90.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $333.3M $321.7M $450.4M $471M $535.2M
Depreciation & Amoritzation $260.5M $295.6M $310.4M $338.1M $388.5M
Stock-Based Compensation $25.7M $39.4M $43.3M $41.6M $47.5M
Change in Accounts Receivable -$20.2M -$18.2M -$42.3M -$8.4M -$4M
Change in Inventories -$7.7M -$48.7M -$75.2M -$23.5M -$26.2M
Cash From Operations $767.7M $677.6M $888.8M $850M $1B
 
Capital Expenditures $338.1M $406.4M $399.6M $501M $521.8M
Cash Acquisitions -$25.8M -$866.9M -$51.5M -$369.2M -$1.2B
Cash From Investing -$357.9M -$1.2B -$393.9M -$846.3M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$47.2M -$50.8M -$54.4M -$61.1M -$69.7M
Special Dividend Paid
Long-Term Debt Issued $650M $450M -- -- --
Long-Term Debt Repaid -$699.1M -$14.9M -$197.9M -$65.8M -$66.3M
Repurchase of Common Stock -- -- -- -$89.8M -$15.9M
Other Financing Activities -$14.2M -$18.8M -$16.3M -$22.3M -$30.9M
Cash From Financing -$64.3M $365.8M -$268.6M -$239M $917.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $345.4M -$202M $226.3M -$235.3M $216.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $429.5M $271.2M $489.2M $349M $523.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $271.2M $280M $390.6M $415M $448.2M
Depreciation & Amoritzation $195.3M $225.7M $232.5M $257.5M $296.2M
Stock-Based Compensation $22M $29.4M $34.7M $29.3M $35.5M
Change in Accounts Receivable -$18.1M -$10M -$19.3M -$15.1M $12.1M
Change in Inventories -$35.2M -$33.6M -$10.4M -$33.8M -$8.1M
Cash From Operations $663.1M $536.5M $636.6M $604.6M $757M
 
Capital Expenditures $263.1M $228.2M $301.3M $325.7M $325.5M
Cash Acquisitions -$5.8M -$863.4M -$13.2M -$296.8M -$1.2B
Cash From Investing -$264M -$1.1B -$300.9M -$602.2M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$35.4M -$38.2M -$41.5M -$47M -$53.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $650M $450M -- -- $1.1B
Long-Term Debt Repaid -$691M -$14.2M -$23.6M -$48.4M -$61M
Repurchase of Common Stock -- -- -- -$89.8M -$734K
Other Financing Activities -$13.6M -$18.8M -$16.3M -$18.3M -$30.7M
Cash From Financing -$88.4M $378.9M -$81.3M -$203.4M $953.9M
 
Beginning Cash (CF) $729.5M $847.2M $886M $1.2B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $310.7M -$149.6M $254.3M -$201M $188.3M
Ending Cash (CF) $1B $697.5M $1.1B $1B $2.2B
 
Levered Free Cash Flow $400M $308.3M $335.3M $278.9M $431.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock