Financhill
Sell
18

LESL Quote, Financials, Valuation and Earnings

Last price:
$0.85
Seasonality move :
-11.12%
Day range:
$0.79 - $0.85
52-week range:
$0.76 - $7.70
Dividend yield:
0%
P/E ratio:
151.00x
P/S ratio:
0.11x
P/B ratio:
--
Volume:
3.1M
Avg. volume:
9.1M
1-year change:
-87.96%
Market cap:
$152.7M
Revenue:
$1.3B
EPS (TTM):
-$0.15
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.3B $1.6B $1.5B $1.3B
Revenue Growth (YoY) 19.83% 20.74% 16.32% -7.1% -8.34%
 
Cost of Revenues $651.5M $747.8M $888.4M $903M $853.3M
Gross Profit $460.7M $595.2M $673.7M $548.2M $476.8M
Gross Profit Margin 41.42% 44.32% 43.13% 37.78% 35.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $314.3M $386.1M $435M $446M $419.7M
Other Inc / (Exp) -$1.1M -$11.5M -$397K -- --
Operating Expenses $314.3M $386.1M $435M $446M $419.7M
Operating Income $146.4M $209.1M $238.8M $102.2M $57.1M
 
Net Interest Expenses $84.1M $34.4M $30.2M $65.4M $70.4M
EBT. Incl. Unusual Items $61.2M $163.1M $208.1M $36.7M -$13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $36.5M $49.1M $9.5M $10.1M
Net Income to Company $58.6M $126.6M $159M $27.2M -$23.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.6M $126.6M $159M $27.2M -$23.4M
 
Basic EPS (Cont. Ops) $0.31 $0.68 $0.86 $0.15 -$0.13
Diluted EPS (Cont. Ops) $0.31 $0.67 $0.85 $0.15 -$0.13
Weighted Average Basic Share $186.6M $185.4M $184.3M $183.8M $184.7M
Weighted Average Diluted Share $186.6M $190M $186.1M $184.7M $184.7M
 
EBITDA $174.2M $224.1M $269.1M $136.3M $90.2M
EBIT $145.3M $197.5M $238.4M $102.2M $57.1M
 
Revenue (Reported) $1.1B $1.3B $1.6B $1.5B $1.3B
Operating Income (Reported) $146.4M $209.1M $238.8M $102.2M $57.1M
Operating Income (Adjusted) $145.3M $197.5M $238.4M $102.2M $57.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $145M $184.8M $195.1M $174M $175.2M
Revenue Growth (YoY) 17.91% 27.46% 5.56% -10.84% 0.73%
 
Cost of Revenues $93.3M $117.5M $129.8M $123.6M $127.5M
Gross Profit $51.7M $67.3M $65.3M $50.4M $47.7M
Gross Profit Margin 35.66% 36.42% 33.47% 28.98% 27.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77.5M $79.8M $92.3M $86.9M $87.4M
Other Inc / (Exp) -$7.3M -$389K -- -- --
Operating Expenses $77.5M $79.8M $92.3M $86.9M $87.4M
Operating Income -$25.8M -$12.5M -$27M -$36.5M -$39.7M
 
Net Interest Expenses $11.5M $6.9M $13.4M $17.1M $15.8M
EBT. Incl. Unusual Items -$44.6M -$19.7M -$40.3M -$53.5M -$55.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.3M -$5.3M -$10.1M -$14M -$10.9M
Net Income to Company -$30.3M -$14.5M -$30.3M -$39.6M -$44.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.3M -$14.5M -$30.3M -$39.6M -$44.6M
 
Basic EPS (Cont. Ops) -$0.17 -$0.08 -$0.16 -$0.21 -$0.24
Diluted EPS (Cont. Ops) -$0.17 -$0.08 -$0.16 -$0.21 -$0.24
Weighted Average Basic Share $177M $188.5M $183.5M $184.4M $185M
Weighted Average Diluted Share $177M $188.5M $183.5M $184.4M $185M
 
EBITDA -$26.5M -$3.6M -$18.5M -$28.1M -$31.5M
EBIT -$33.1M -$12.9M -$27M -$36.5M -$39.7M
 
Revenue (Reported) $145M $184.8M $195.1M $174M $175.2M
Operating Income (Reported) -$25.8M -$12.5M -$27M -$36.5M -$39.7M
Operating Income (Adjusted) -$33.1M -$12.9M -$27M -$36.5M -$39.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.4B $1.6B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $662.9M $772M $900.7M $896.7M $857.3M
Gross Profit $471.4M $610.8M $671.7M $533.3M $474.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $332.1M $388.4M $447.5M $440.6M $420.2M
Other Inc / (Exp) -$8.2M -$4.7M -$8K -- --
Operating Expenses $332.1M $388.4M $447.5M $440.6M $420.2M
Operating Income $139.2M $222.4M $224.2M $92.7M $53.9M
 
Net Interest Expenses $73.2M $29.8M $36.7M $69.1M $69.1M
EBT. Incl. Unusual Items $57.8M $188M $187.5M $23.5M -$15.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $45.5M $44.3M $5.6M $13.2M
Net Income to Company $54.5M $142.4M $143.2M $17.9M -$28.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54.5M $142.4M $143.2M $17.9M -$28.4M
 
Basic EPS (Cont. Ops) $0.28 $0.75 $0.79 $0.10 -$0.15
Diluted EPS (Cont. Ops) $0.28 $0.73 $0.78 $0.10 -$0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $159.3M $246.9M $254.3M $126.7M $86.9M
EBIT $131M $217.7M $224.2M $92.7M $53.9M
 
Revenue (Reported) $1.1B $1.4B $1.6B $1.4B $1.3B
Operating Income (Reported) $139.2M $222.4M $224.2M $92.7M $53.9M
Operating Income (Adjusted) $131M $217.7M $224.2M $92.7M $53.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $145M $184.8M $195.1M $174M $175.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $93.3M $117.5M $129.8M $123.6M $127.5M
Gross Profit $51.7M $67.3M $65.3M $50.4M $47.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77.5M $79.8M $92.3M $86.9M $87.4M
Other Inc / (Exp) -$7.3M -$389K -- -- --
Operating Expenses $77.5M $79.8M $92.3M $86.9M $87.4M
Operating Income -$25.8M -$12.5M -$27M -$36.5M -$39.7M
 
Net Interest Expenses $11.5M $6.9M $13.4M $17.1M $15.8M
EBT. Incl. Unusual Items -$44.6M -$19.7M -$40.3M -$53.5M -$55.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.3M -$5.3M -$10.1M -$14M -$10.9M
Net Income to Company -$30.3M -$14.5M -$30.3M -$39.6M -$44.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.3M -$14.5M -$30.3M -$39.6M -$44.6M
 
Basic EPS (Cont. Ops) -$0.17 -$0.08 -$0.16 -$0.21 -$0.24
Diluted EPS (Cont. Ops) -$0.17 -$0.08 -$0.16 -$0.21 -$0.24
Weighted Average Basic Share $177M $188.5M $183.5M $184.4M $185M
Weighted Average Diluted Share $177M $188.5M $183.5M $184.4M $185M
 
EBITDA -$26.5M -$3.6M -$18.5M -$28.1M -$31.5M
EBIT -$33.1M -$12.9M -$27M -$36.5M -$39.7M
 
Revenue (Reported) $145M $184.8M $195.1M $174M $175.2M
Operating Income (Reported) -$25.8M -$12.5M -$27M -$36.5M -$39.7M
Operating Income (Adjusted) -$33.1M -$12.9M -$27M -$36.5M -$39.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $157.1M $343.5M $112.3M $55.4M $108.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $27.6M $36.7M $42.3M $25.2M $43M
Inventory $149M $198.8M $361.7M $311.8M $234.3M
Prepaid Expenses -- $11.7M $10.7M $17.7M $24.7M
Other Current Assets $22.7M $8.9M $12.4M $5.9M $9.4M
Total Current Assets $360.2M $601.7M $542.4M $420.3M $422.4M
 
Property Plant And Equipment $244M $282.6M $314.6M $341.7M $368.9M
Long-Term Investments -- -- -- -- --
Goodwill $93.3M $101.1M $173.5M $180.7M $180.7M
Other Intangibles $27.9M $27.9M $40.2M $38.2M $34.4M
Other Long-Term Assets $14.4M $25.1M $37.7M $46M $39.7M
Total Assets $746.4M $1B $1.1B $1B $1.1B
 
Accounts Payable $92.4M $101M $156.5M $58.6M $67.6M
Accrued Expenses $53.1M $84.4M $73.3M $58.2M $77.6M
Current Portion Of Long-Term Debt $8.3M $8.1M $8.1M $8.1M $8.1M
Current Portion Of Capital Lease Obligations $54.5M $61.1M $60.4M $62.8M $63.4M
Other Current Liabilities $17.1M $6.7M -- -- --
Total Current Liabilities $258.2M $309.7M $348M $225.8M $246.9M
 
Long-Term Debt $1.2B $786.1M $779.7M $773.3M $769.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.3B $1.3B $1.2B $1.2B
 
Common Stock $157K $190K $183K $184K $185K
Other Common Equity Adj -- -- -- -- --
Common Equity -$827M -$217.6M -$198M -$161.4M -$177.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$827M -$217.6M -$198M -$161.4M -$177.1M
 
Total Liabilities and Equity $746.4M $1B $1.1B $1B $1.1B
Cash and Short Terms $157.1M $343.5M $112.3M $55.4M $108.5M
Total Debt $1.2B $794.2M $787.8M $781.4M $777.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $104.1M $53.3M $2.7M $8.4M $11.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $37.1M $37.9M $43.5M $19.9M $24.4M
Inventory $174.5M $244.6M $429.5M $334M $271.1M
Prepaid Expenses -- $29.9M $15.7M $15.1M $19.5M
Other Current Assets $39.9M $8.3M $14.2M $12M $9.6M
Total Current Assets $355.6M $375.5M $508.5M $392M $341.6M
 
Property Plant And Equipment $253.8M $273.2M $308.9M $330.7M $356.9M
Long-Term Investments -- -- -- -- --
Goodwill $93.3M $105.8M $176.2M $180.7M $180.7M
Other Intangibles $27.3M $26.6M $42M $37.2M $33.5M
Other Long-Term Assets $2.4M $27.8M $41.3M $41.9M $38.2M
Total Assets $747.1M $811.3M $1.1B $998.5M $967M
 
Accounts Payable $69M $99.5M $117.3M $63.5M $56.2M
Accrued Expenses $23M $47.9M $38.9M $44M $45.9M
Current Portion Of Long-Term Debt $8.3M $8.1M $8.1M $8.1M --
Current Portion Of Capital Lease Obligations $56.4M $56.9M $63.3M $63.1M $65.1M
Other Current Liabilities $12.8M $7.9M -- -- --
Total Current Liabilities $192.9M $254.2M $254.6M $204.6M $194M
 
Long-Term Debt $795.4M $784.5M $869.1M $809.7M $790.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.3B $1.2B $1.2B
 
Common Stock $187K $182K $184K $184K $185K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$386.4M -$381.3M -$225.6M -$198.6M -$220M
 
Total Liabilities and Equity $747.1M $811.3M $1.1B $998.5M $967M
Cash and Short Terms $104.1M $53.3M $2.7M $8.4M $11.6M
Total Debt $803.7M $792.6M $877.2M $817.8M $790.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $58.6M $126.6M $159M $27.2M -$23.4M
Depreciation & Amoritzation $28.9M $26.6M $30.8M $34.1M $33.1M
Stock-Based Compensation $1.8M $24.2M $11.3M $11.7M $8.6M
Change in Accounts Receivable $1.8M -$9.5M -$7.6M $16.1M -$18.7M
Change in Inventories $1.8M -$47.8M -$143.1M $54.3M $85.9M
Cash From Operations $102.1M $169.3M $66.6M $6.5M $107.5M
 
Capital Expenditures $20.6M $28.9M $31.7M $38.6M $47.2M
Cash Acquisitions -$6.2M -$8.9M -$107.7M -$15.5M --
Cash From Investing -$26.8M -$35.4M -$139M -$52.5M -$47.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $238.8M $907K $45M $264M $140.5M
Long-Term Debt Repaid -$249.2M -$396.1M -$53.1M -$272.1M -$146.7M
Repurchase of Common Stock -- -- -$152.1M -- --
Other Financing Activities -- -$9.6M -- -$2.7M -$998K
Cash From Financing -$10.4M $53.8M -$158.9M -$10.8M -$7.2M
 
Beginning Cash (CF) $90.9M $155.8M $343.5M $112.3M $55.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.9M $187.7M -$231.2M -$56.9M $53.1M
Ending Cash (CF) $155.8M $343.5M $112.3M $55.4M $108.5M
 
Levered Free Cash Flow $81.5M $140.3M $34.9M -$32.1M $60.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$30.3M -$14.5M -$30.3M -$39.6M -$44.6M
Depreciation & Amoritzation $6.6M $9.2M $8.5M $8.3M $8.2M
Stock-Based Compensation $12.2M $2.8M $3M $2.7M $1.7M
Change in Accounts Receivable -$5.7M -$742K -$1.1M $6.8M $15.4M
Change in Inventories -$25.6M -$43.7M -$64.8M -$22.2M -$36.8M
Cash From Operations -$119.3M -$125.6M -$184.4M -$71.9M -$105.1M
 
Capital Expenditures $2.7M $5.4M $5.7M $10.7M $4.7M
Cash Acquisitions -- -$5.1M -$8.5M -- --
Cash From Investing -$302K -$10.5M -$13.7M -$10.7M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $91M $39.5M $40M
Long-Term Debt Repaid -$392.1M -$2M -$2M -$3.5M -$27.1M
Repurchase of Common Stock -- -$152.1M -- -- --
Other Financing Activities -- -- -$419K -$428K -$34K
Cash From Financing $66.6M -$154.1M $88.6M $35.5M $12.8M
 
Beginning Cash (CF) $155.8M $343.5M $112.3M $55.4M $108.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53M -$290.2M -$109.6M -$47M -$96.9M
Ending Cash (CF) $102.8M $53.3M $2.7M $8.4M $11.6M
 
Levered Free Cash Flow -$122M -$131M -$190.1M -$82.6M -$109.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $54.5M $142.4M $143.2M $17.9M -$28.4M
Depreciation & Amoritzation $28.2M $29.2M $30M $34M $33M
Stock-Based Compensation $13.3M $14.8M $11.6M $11.4M $7.6M
Change in Accounts Receivable $12M -$4.5M -$8M $24M -$10.1M
Change in Inventories $10.6M -$65.9M -$164.2M $96.9M $71.3M
Cash From Operations $64.1M $163M $7.8M $119M $74.3M
 
Capital Expenditures $17.6M $31.6M $32M $43.6M $41.2M
Cash Acquisitions -- -$14M -$111.1M -$7M --
Cash From Investing -$15.2M -$45.6M -$142.2M -$49.5M -$41.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $907K $136M $212.5M $141M
Long-Term Debt Repaid -$639.2M -$6.1M -$53.1M -$273.6M -$170.3M
Repurchase of Common Stock -- -$152.1M -- -- --
Other Financing Activities -- -- -- -$2.7M -$604K
Cash From Financing $52M -$166.9M $83.8M -$63.8M -$29.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $100.9M -$49.5M -$50.7M $5.7M $3.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $46.5M $131.4M -$24.2M $75.4M $33.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$30.3M -$14.5M -$30.3M -$39.6M -$44.6M
Depreciation & Amoritzation $6.6M $9.2M $8.5M $8.3M $8.2M
Stock-Based Compensation $12.2M $2.8M $3M $2.7M $1.7M
Change in Accounts Receivable -$5.7M -$742K -$1.1M $6.8M $15.4M
Change in Inventories -$25.6M -$43.7M -$64.8M -$22.2M -$36.8M
Cash From Operations -$119.3M -$125.6M -$184.4M -$71.9M -$105.1M
 
Capital Expenditures $2.7M $5.4M $5.7M $10.7M $4.7M
Cash Acquisitions -- -$5.1M -$8.5M -- --
Cash From Investing -$302K -$10.5M -$13.7M -$10.7M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $91M $39.5M $40M
Long-Term Debt Repaid -$392.1M -$2M -$2M -$3.5M -$27.1M
Repurchase of Common Stock -- -$152.1M -- -- --
Other Financing Activities -- -- -$419K -$428K -$34K
Cash From Financing $66.6M -$154.1M $88.6M $35.5M $12.8M
 
Beginning Cash (CF) $155.8M $343.5M $112.3M $55.4M $108.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53M -$290.2M -$109.6M -$47M -$96.9M
Ending Cash (CF) $102.8M $53.3M $2.7M $8.4M $11.6M
 
Levered Free Cash Flow -$122M -$131M -$190.1M -$82.6M -$109.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Is Ford Stock Undervalued Amid the EV Transition?
Is Ford Stock Undervalued Amid the EV Transition?

There is a lot going on in the electric vehicle…

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
49
SMTC alert for Mar 17

Semtech [SMTC] is down 0.49% over the past day.

Buy
62
PLPC alert for Mar 17

Preformed Line Products [PLPC] is up 3.8% over the past day.

Sell
50
NUTX alert for Mar 17

Nutex Health [NUTX] is up 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock