Financhill
Buy
61

ZION Quote, Financials, Valuation and Earnings

Last price:
$45.42
Seasonality move :
1.79%
Day range:
$45.25 - $46.06
52-week range:
$39.32 - $63.22
Dividend yield:
3.7%
P/E ratio:
8.87x
P/S ratio:
2.11x
P/B ratio:
1.07x
Volume:
3.6M
Avg. volume:
2.1M
1-year change:
3.61%
Market cap:
$6.7B
Revenue:
$3.1B
EPS (TTM):
$5.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.8B $2.9B $3.2B $3.1B $3.1B
Revenue Growth (YoY) -1.55% 4.34% 8.28% -1.17% 0.48%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1.3B $1.4B $1.4B
Other Inc / (Exp) $1M $85M $1M -- $19M
Operating Expenses $1.2B $1.2B $1.3B $1.3B $1.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $672M $1.4B $1.2B $886M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $133M $317M $245M $206M $228M
Net Income to Company $539M $1.1B $907M $680M $784M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $539M $1.1B $907M $680M $784M
 
Basic EPS (Cont. Ops) $3.06 $6.80 $5.80 $4.35 $4.95
Diluted EPS (Cont. Ops) $3.02 $6.79 $5.79 $4.35 $4.95
Weighted Average Basic Share $163.7M $159.9M $150.1M $147.7M $147.2M
Weighted Average Diluted Share $165.6M $160.2M $150.3M $147.8M $147.2M
 
EBITDA -- -- -- -- --
EBIT $824M $1.5B $1.3B $2.4B $2.9B
 
Revenue (Reported) $2.8B $2.9B $3.2B $3.1B $3.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $824M $1.5B $1.3B $2.4B $2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $714M $686M $839M $742M $795M
Revenue Growth (YoY) 4.69% -3.92% 22.3% -11.56% 7.14%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $305M $330M $369M $362M $375M
Other Inc / (Exp) $29M -$11M -$2M -$1M $6M
Operating Expenses $305M $330M $368M $349M $372M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $411M $255M $282M $203M $239M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89M $52M $78M $50M $69M
Net Income to Company $322M $203M $204M $153M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $322M $203M $204M $153M $170M
 
Basic EPS (Cont. Ops) $1.90 $1.27 $1.33 $0.96 $1.13
Diluted EPS (Cont. Ops) $1.90 $1.27 $1.33 $0.96 $1.13
Weighted Average Basic Share $163.6M $151.3M $148M $147.3M $147.3M
Weighted Average Diluted Share $163.9M $151.7M $148M $147.3M $147.4M
 
EBITDA -- -- -- -- --
EBIT $428M $266M $523M $671M $643M
 
Revenue (Reported) $714M $686M $839M $742M $795M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $428M $266M $523M $671M $643M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.8B $2.9B $3.3B $3B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1.4B $1.4B $1.4B
Other Inc / (Exp) $46M $45M $10M $1M $35M
Operating Expenses $1.2B $1.2B $1.4B $1.3B $1.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1B $1.3B $1.2B $807M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $220M $280M $271M $178M $247M
Net Income to Company $847M $1B $908M $629M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $847M $1B $908M $629M $801M
 
Basic EPS (Cont. Ops) $4.91 $6.14 $5.86 $3.98 $5.12
Diluted EPS (Cont. Ops) $4.91 $6.14 $5.86 $3.98 $5.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.2B $1.3B $1.6B $2.5B $2.8B
 
Revenue (Reported) $2.8B $2.9B $3.3B $3B $3.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.2B $1.3B $1.6B $2.5B $2.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $714M $686M $839M $742M $795M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $305M $330M $369M $362M $375M
Other Inc / (Exp) $29M -$11M -$2M -$1M $6M
Operating Expenses $305M $330M $368M $349M $372M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $411M $255M $282M $203M $239M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89M $52M $78M $50M $69M
Net Income to Company $322M $203M $204M $153M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $322M $203M $204M $153M $170M
 
Basic EPS (Cont. Ops) $1.90 $1.27 $1.33 $0.96 $1.13
Diluted EPS (Cont. Ops) $1.90 $1.27 $1.33 $0.96 $1.13
Weighted Average Basic Share $163.6M $151.3M $148M $147.3M $147.3M
Weighted Average Diluted Share $163.9M $151.7M $148M $147.3M $147.4M
 
EBITDA -- -- -- -- --
EBIT $428M $266M $523M $671M $643M
 
Revenue (Reported) $714M $686M $839M $742M $795M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $428M $266M $523M $671M $643M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6B $10.9B $2B $2.2B $3.5B
Short Term Investments $15.7B $24B $11.9B $10.3B $9.1B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $23.4B $37.4B $16.7B $13.8B $14.5B
 
Property Plant And Equipment $1.2B $1.3B $1.4B $1.4B $1.4B
Long-Term Investments $16.9B $25.2B $23.8B $21B $19.1B
Goodwill $1B $1B $1B $1B $1B
Other Intangibles $2M $1M $38M $32M $25M
Other Long-Term Assets -- -- -- -- --
Total Assets $81.5B $93.2B $89.5B $87.2B $88.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $7.1B $1.5B $2.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $903M $10.4B $4B $3.4B
 
Long-Term Debt $1.3B $1B $647M $538M $946M
Capital Leases -- -- -- -- --
Total Liabilities $73.6B $85.7B $84.7B $81.5B $82.7B
 
Common Stock $3.3B $2.4B $2.2B $2.2B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity $7.3B $7B $4.5B $5.3B $6.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9B $7.5B $4.9B $5.7B $6.1B
 
Total Liabilities and Equity $81.5B $93.2B $89.5B $87.2B $88.8B
Cash and Short Terms $17.3B $34.9B $13.9B $12.5B $12.6B
Total Debt $1.3B $1B $7.7B $2.1B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9B $5.8B $3.3B $2.4B $2.8B
Short Term Investments $16.8B $26.1B $11.6B $10B $9.2B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $27.4B $34.6B $16B $13.6B $13.3B
 
Property Plant And Equipment $1.2B $1.3B $1.4B $1.4B $1.4B
Long-Term Investments $17.7B $27.2B $22.9B $20.5B $19.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $85.1B $91.1B $88.6B $87.1B $88B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $638M $12.1B $4.9B $3.5B
 
Long-Term Debt $1.3B $685M $659M $540M $964M
Capital Leases -- -- -- -- --
Total Liabilities $77.2B $84.8B $83.4B $81.2B $81.7B
 
Common Stock $3.2B $2.3B $2.2B $2.1B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.9B $6.3B $5.2B $5.8B $6.3B
 
Total Liabilities and Equity $85.1B $91.1B $88.6B $87.1B $88B
Cash and Short Terms $25.8B $31.9B $15B $12.4B $12B
Total Debt $1.3B $685M $659M $540M $964M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $539M $1.1B $907M $680M $784M
Depreciation & Amoritzation $86M -$14M $110M $140M $124M
Stock-Based Compensation $26M $28M $30M $33M $33M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $719M $629M $1.5B $885M $1.1B
 
Capital Expenditures $171M $206M $190M $113M $97M
Cash Acquisitions -- -- $318M -- --
Cash From Investing -$12.2B -$11.6B $1.4B $2.4B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$259M -$261M -$269M -$282M -$289M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $496M
Long-Term Debt Repaid -$910M -$286M -$290M -$128M -$88M
Repurchase of Common Stock -$76M -$926M -$202M -$51M -$410M
Other Financing Activities -$8M -$13M -$8M -$9M -$7M
Cash From Financing $11.3B $11B -$2.8B -$3.2B $427M
 
Beginning Cash (CF) $705M $543M $595M $657M $716M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$162M $52M $62M $59M -$65M
Ending Cash (CF) $543M $595M $657M $716M $651M
 
Levered Free Cash Flow $548M $423M $1.3B $772M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $284M $213M $284M $126M $216M
Depreciation & Amoritzation $11M $8M $31M $32M $29M
Stock-Based Compensation $4M $5M $5M $5M $5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $171M $166M $494M -$245M $517M
 
Capital Expenditures $48M $53M $36M $29M $28M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3B -$5B -$549M $738M -$2.4B
 
Dividends Paid (Ex Special Dividend) -$64M -$62M -$69M -$71M -$74M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$481M -$5M -- -- -$88M
Repurchase of Common Stock -- -$325M -$51M -$1M -$375M
Other Financing Activities -- -$4M $2M -$1M --
Cash From Financing $2.8B $4.8B $163M -$477M $1.4B
 
Beginning Cash (CF) $576M $597M $549M $700M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33M -$2M $108M $16M -$463M
Ending Cash (CF) $543M $595M $657M $716M $651M
 
Levered Free Cash Flow $123M $113M $458M -$274M $489M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $847M $1B $908M $629M --
Depreciation & Amoritzation $38M $8M $127M $136M --
Stock-Based Compensation $27M $31M $30M $32M $17M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $433M $1.4B $925M --
 
Capital Expenditures $196M $206M $168M $112M $67M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.1B -$6.7B $1.1B $1.8B --
 
Dividends Paid (Ex Special Dividend) -$259M -$261M -$272M -$284M -$218M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$910M -$576M -- -- --
Repurchase of Common Stock -$51M -$927M -$201M -$36M --
Other Financing Activities -$7M -$15M -$5M -$9M --
Cash From Financing $12.9B $6.3B -$2.6B -$2.7B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$154M $124M -$93M $102M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $854M $227M $1.2B $813M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.1B $907M $680M $784M --
Depreciation & Amoritzation -$14M $110M $140M $124M --
Stock-Based Compensation $28M $30M $33M $33M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $629M $1.5B $885M $1.1B --
 
Capital Expenditures $206M $190M $113M $97M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.6B $1.4B $2.4B -$1.6B --
 
Dividends Paid (Ex Special Dividend) -$261M -$269M -$282M -$289M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$286M -$290M -$128M -$88M --
Repurchase of Common Stock -$926M -$202M -$51M -$410M --
Other Financing Activities -$13M -$8M -$9M -$7M --
Cash From Financing $11B -$2.8B -$3.2B $427M --
 
Beginning Cash (CF) $2.2B $2.4B $2.7B $3.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52M $62M $59M -$65M --
Ending Cash (CF) $2.3B $2.5B $2.7B $3.2B --
 
Levered Free Cash Flow $423M $1.3B $772M $1.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 21.59% over the past day.

Buy
52
SRPT alert for May 8

Sarepta Therapeutics [SRPT] is down 2.53% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.26% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock