Financhill
Buy
52

CADE Quote, Financials, Valuation and Earnings

Last price:
$34.48
Seasonality move :
2.6%
Day range:
$34.31 - $35.06
52-week range:
$24.99 - $40.20
Dividend yield:
2.86%
P/E ratio:
10.06x
P/S ratio:
4.74x
P/B ratio:
1.18x
Volume:
625.2K
Avg. volume:
1.1M
1-year change:
15.89%
Market cap:
$6.4B
Revenue:
$1.2B
EPS (TTM):
$3.48
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $930.6M $1B $1B $1.7B $1.2B
Revenue Growth (YoY) 8.56% 10.41% 2.06% 61.53% -27.09%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $465.6M $431.4M $393.1M $694.6M $735.1M
Other Inc / (Exp) $174K $58K -$395K -$384K -$435.7M
Operating Expenses $460.8M $429.9M $340.9M $653.2M $737.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $299.5M $287.5M $224.7M $577M -$910K
Earnings of Discontinued Ops. -- -- $16.4M $15.9M $538.6M
Income Tax Expense $65.3M $59.5M $46M $129.7M -$4.6M
Net Income to Company $234.3M $228.1M $195.2M $463.2M $542.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $234.3M $228.1M $195.2M $463.2M $542.3M
 
Basic EPS (Cont. Ops) $2.31 $2.12 $1.54 $2.47 $2.92
Diluted EPS (Cont. Ops) $2.30 $2.12 $1.54 $2.46 $2.92
Weighted Average Basic Share $101.5M $103M $120.3M $183.5M $182.6M
Weighted Average Diluted Share $101.8M $103.3M $120.7M $184.5M $182.6M
 
EBITDA -- -- -- -- --
EBIT $424.6M $396.1M $301.1M $786.3M $957.9M
 
Revenue (Reported) $930.6M $1B $1B $1.7B $1.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $424.6M $396.1M $301.1M $786.3M $957.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $265.9M $266M $479.8M $402.9M $447.4M
Revenue Growth (YoY) 9.84% 0.04% 80.42% -16.03% 11.02%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122M $134.3M $199.8M $177.7M $165.2M
Other Inc / (Exp) $18K -$195K -$139K $64K -$2.9M
Operating Expenses $124.2M $130.8M $182.6M $181.6M $169.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $95.4M $93.1M $160.1M $111.5M $175.9M
Earnings of Discontinued Ops. -- -- -- $5.4M --
Income Tax Expense $21.5M $20.4M $36.7M $24.4M $39.5M
Net Income to Company $73.8M $72.7M $123.4M $92.6M $136.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.8M $72.7M $123.4M $92.6M $136.4M
 
Basic EPS (Cont. Ops) $0.70 $0.65 $0.66 $0.49 $0.74
Diluted EPS (Cont. Ops) $0.69 $0.65 $0.66 $0.49 $0.72
Weighted Average Basic Share $102.6M $108M $182.4M $182.6M $182.4M
Weighted Average Diluted Share $102.8M $108.3M $183.3M $184.6M $185.5M
 
EBITDA -- -- -- -- --
EBIT $120.1M $111M $210.3M $378M $462.2M
 
Revenue (Reported) $265.9M $266M $479.8M $402.9M $447.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $120.1M $111M $210.3M $378M $462.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.1B $1.6B $1.5B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $489.5M $439.4M $598.5M $636.3M $711.2M
Other Inc / (Exp) -$46K $46K -$168K -$51.7M -$387.5M
Operating Expenses $488.2M $425.5M $538M $622.6M $716.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $287.8M $377.5M $401.9M $448.5M $162.5M
Earnings of Discontinued Ops. -- -- -- $15.8M $522.8M
Income Tax Expense $62.7M $78.8M $87.7M $99.1M $35.3M
Net Income to Company $225.1M $298.6M $330.6M $381.2M $650M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $225.1M $298.6M $330.6M $381.2M $650M
 
Basic EPS (Cont. Ops) $2.11 $2.76 $1.37 $2.03 $3.52
Diluted EPS (Cont. Ops) $2.10 $2.76 $1.37 $2.02 $3.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $407M $456.7M $516.4M $1.2B $1.3B
 
Revenue (Reported) $1B $1.1B $1.6B $1.5B $1.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $407M $456.7M $516.4M $1.2B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $771.7M $808.8M $1.4B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $373.6M $381.6M $587M $528.7M $504.8M
Other Inc / (Exp) -$5K -$17K $210K -$51.1M -$3M
Operating Expenses $375.6M $371.3M $568.4M $537.9M $516.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $204.7M $294.6M $471.8M $343.3M $506.7M
Earnings of Discontinued Ops. -- -- -- $15.8M --
Income Tax Expense $45.4M $64.8M $106.5M $75.9M $115.8M
Net Income to Company $159.2M $229.8M $365.3M $283.2M $390.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $159.2M $229.8M $365.3M $283.2M $390.9M
 
Basic EPS (Cont. Ops) $1.48 $2.11 $1.94 $1.51 $2.11
Diluted EPS (Cont. Ops) $1.47 $2.11 $1.94 $1.50 $2.07
Weighted Average Basic Share $309.5M $316.3M $551.7M $547.7M $547.6M
Weighted Average Diluted Share $310.4M $316.8M $554.3M $552.2M $556.3M
 
EBITDA -- -- -- -- --
EBIT $290.9M $351.5M $566.9M $1B $1.4B
 
Revenue (Reported) $771.7M $808.8M $1.4B $1.2B $1.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $290.9M $351.5M $566.9M $1B $1.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $333M $417.4M $1.3B $2B $4.2B
Short Term Investments $4.5B $6.2B $15.6B $11.9B $8.1B
Accounts Receivable, Net $65.2M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.9B $6.6B $16.9B $13.9B $12.3B
 
Property Plant And Equipment $480.9M $508.1M $786.4M $792.2M $802.1M
Long-Term Investments $4.5B $6.2B $15.6B $11.9B $8.1B
Goodwill $825.7M $851.6M $1.4B $1.4B $1.4B
Other Intangibles $60M $55.9M $198.3M $119.6M $100.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $21.1B $24.1B $47.7B $48.7B $48.9B
 
Accounts Payable $15.1M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $3.1B $3.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $637.7M $1.3B $4B $4B
 
Long-Term Debt $301.6M $301.7M $482.4M $462.6M $438.5M
Capital Leases -- -- -- -- --
Total Liabilities $18.4B $21.3B $42.4B $44.3B $43.8B
 
Common Stock $428.3M $423.4M $637.8M $623.1M $624.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.5B $2.7B $5.1B $4.1B $5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $2.8B $5.2B $4.3B $5.2B
 
Total Liabilities and Equity $21.1B $24.1B $47.7B $48.7B $48.9B
Cash and Short Terms $4.8B $6.6B $16.9B $13.9B $12.3B
Total Debt $301.6M $301.7M $482.4M $3.6B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $345.9M $452M $1.6B $2B $4B
Short Term Investments $5.7B $10.1B $12.4B $9.6B $7.8B
Accounts Receivable, Net $110.2M $97.6M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.1B $10.6B $14B $11.6B $11.8B
 
Property Plant And Equipment $508.1M $534M $802.4M $818M $797.6M
Long-Term Investments $5.7B $10.1B $12.4B $9.6B $7.8B
Goodwill $847.5M $958.3M $1.4B $1.5B $1.4B
Other Intangibles $54.8M $52.2M $133M $114.1M $87.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $23.6B $28.1B $47.7B $48.5B $49.2B
 
Accounts Payable $15.3M $11.3M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $2.1B $3.5B $3.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $722M $716.5M $3.2B $4.4B $3.5B
 
Long-Term Debt $301.6M $311.9M $463.3M $449.3M $225.8M
Capital Leases -- -- -- -- --
Total Liabilities $20.8B $25B $43.5B $44.1B $43.6B
 
Common Stock $423.4M $434.1M $623.1M $623.5M $622.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $3B $4.2B $4.4B $5.6B
 
Total Liabilities and Equity $23.6B $28.1B $47.7B $48.5B $49.2B
Cash and Short Terms $6B $10.5B $14B $11.6B $11.8B
Total Debt $301.6M $311.9M $2.6B $3.9B $3.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $234.3M $228.1M $195.2M $463.2M $542.3M
Depreciation & Amoritzation $43.1M $75.1M $175.9M $255.8M $238.6M
Stock-Based Compensation $15.3M $12.8M $18.1M $32.8M $31M
Change in Accounts Receivable -$4.1M -$39.9M -$35.9M -$41.2M -$15.2M
Change in Inventories -- -- -- -- --
Cash From Operations $239.6M $222.9M $1.2B $923M $555.9M
 
Capital Expenditures $55M $66M $72.3M $94.5M $98.3M
Cash Acquisitions $172.6M $2.1M $2.3B -$11.5M $861.4M
Cash From Investing -$1.3B -$2.4B -$3.2B -$1.7B $2.4B
 
Dividends Paid (Ex Special Dividend) -$72.8M -$85.9M -$108.8M -$170.3M -$181.3M
Special Dividend Paid
Long-Term Debt Issued $296.6M -- -- -- --
Long-Term Debt Repaid -$1.1M -$392K -$56M -$17.8M -$22.5M
Repurchase of Common Stock -$71.7M -$91.2M -$185.7M -$183.6M -$2.4M
Other Financing Activities -- -- -- -- $1.7M
Cash From Financing $1.1B $2.3B $2.9B $1.5B -$715.4M
 
Beginning Cash (CF) $332.4M $333M $417.4M $1.3B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $570K $84.4M $877.3M $701.1M $2.2B
Ending Cash (CF) $333M $417.4M $1.3B $2B $4.2B
 
Levered Free Cash Flow $184.6M $156.9M $1.1B $828.5M $457.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $73.8M $72.7M $123.4M $92.6M $136.4M
Depreciation & Amoritzation $10.5M $25.4M $49.6M $58.6M $48.9M
Stock-Based Compensation $4.1M $3.9M $9.6M $10.9M $9.4M
Change in Accounts Receivable -$8.9M $945K -$13.2M -$18.9M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $151.9M $97.3M $242.4M $208.4M $256.5M
 
Capital Expenditures $13.4M $10.8M $36.9M $18.2M $9.6M
Cash Acquisitions -- -$41K -- -- --
Cash From Investing -$613.3M -$1.3B -$587M $391M $263.8M
 
Dividends Paid (Ex Special Dividend) -$21.3M -$23.8M -$42.5M -$45.3M -$48M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$118M --
Long-Term Debt Repaid -$97K -$98K -$1.3M -$1K -$39M
Repurchase of Common Stock -$44K -$50M -- -$52K -$9.3M
Other Financing Activities -- -- -- -$1.9M $156K
Cash From Financing $248.4M $648.3M $94.5M -$332.3M $857.3M
 
Beginning Cash (CF) $559M $961.3M $1.8B $1.7B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$213M -$509.2M -$250.1M $267.1M $1.4B
Ending Cash (CF) $345.9M $452M $1.6B $2B $4B
 
Levered Free Cash Flow $138.5M $86.4M $205.5M $190.2M $246.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $225.1M $298.6M $330.6M $381.2M $650M
Depreciation & Amoritzation $46.1M $106M $278.7M $277.6M $208.6M
Stock-Based Compensation $16.8M $8.5M $31.8M $42.2M $24.8M
Change in Accounts Receivable -$46.1M $17M -$61.3M -$50.7M -$3.9M
Change in Inventories -- -- -- -- --
Cash From Operations $259.5M $306.5M $1.6B $867.1M $742.8M
 
Capital Expenditures $55.2M $53.1M $123.9M $80.3M $89.9M
Cash Acquisitions $6.9M $289.4M $2B -- $876.7M
Cash From Investing -$3.7B -$2.7B -$1.9B -$792.2M $2B
 
Dividends Paid (Ex Special Dividend) -$83.5M -$90.6M -$167.8M -$178.4M -$189.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $507.3M -$20.6M -$53.1M -$12.3M -$217.9M
Repurchase of Common Stock -$100.4M -$54.9M -$314.6M -$2.3M -$35.6M
Other Financing Activities -- -- -- -- -$2.9M
Cash From Financing $3B $2.5B $1.5B $330.9M -$779.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$453.8M $106.1M $1.1B $405.8M $2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $204.3M $253.4M $1.4B $786.8M $652.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $159.2M $229.8M $365.3M $283.2M $390.9M
Depreciation & Amoritzation $31.8M $62.7M $165.4M $187.2M $157.2M
Stock-Based Compensation $13M $8.7M $22.4M $31.8M $25.5M
Change in Accounts Receivable -$43.7M $13.2M -$12.2M -$21.7M -$10.4M
Change in Inventories -- -- -- -- --
Cash From Operations $183.4M $267M $667.6M $611.6M $798.5M
 
Capital Expenditures $42M $29.1M $80.8M $66.6M $58.3M
Cash Acquisitions $6.9M $294.2M -- -- $15.3M
Cash From Investing -$2.1B -$2.4B -$1.1B -$198.1M -$564.5M
 
Dividends Paid (Ex Special Dividend) -$64.1M -$68.7M -$127.8M -$135.9M -$143.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$294K -$20.5M -$17.6M -$12M -$207.4M
Repurchase of Common Stock -$90.9M -$54.6M -$183.5M -$2.2M -$35.5M
Other Financing Activities -$28K -- -- -$5.5M -$10.1M
Cash From Financing $1.9B $2.1B $746.4M -$413.8M -$478.2M
 
Beginning Cash (CF) $1.2B $2B $4.8B $8.8B $9.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.9M $34.7M $295M -$345K -$244.1M
Ending Cash (CF) $1.2B $2B $5.1B $8.8B $9.6B
 
Levered Free Cash Flow $141.3M $237.8M $586.8M $545M $740.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock