Financhill
Buy
80

PPL Quote, Financials, Valuation and Earnings

Last price:
$36.00
Seasonality move :
2.05%
Day range:
$36.01 - $36.62
52-week range:
$27.24 - $36.70
Dividend yield:
2.9%
P/E ratio:
26.73x
P/S ratio:
3.08x
P/B ratio:
1.87x
Volume:
5M
Avg. volume:
6.4M
1-year change:
28.86%
Market cap:
$26.7B
Revenue:
$8.5B
EPS (TTM):
$1.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.5B $5.8B $7.9B $8.3B $8.5B
Revenue Growth (YoY) -2.29% 5.65% 36.64% 5.19% 1.81%
 
Cost of Revenues $2.7B $3.1B $5B $5B $5.1B
Gross Profit $2.8B $2.7B $2.9B $3.3B $3.4B
Gross Profit Margin 50.93% 46.91% 36.54% 39.41% 40.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$7M $3M $50M -$72M $81M
Operating Expenses $1.2B $1.3B $1.5B $1.6B $1.7B
Operating Income $1.6B $1.4B $1.4B $1.6B $1.7B
 
Net Interest Expenses $625M $906M $509M $634M $705M
EBT. Incl. Unusual Items $954M $521M $915M $924M $1.1B
Earnings of Discontinued Ops. $829M -$1.5B $42M -- --
Income Tax Expense $314M $503M $201M $184M $228M
Net Income to Company $640M $18M $714M $740M $888M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B -$1.5B $756M $740M $888M
 
Basic EPS (Cont. Ops) $1.91 -$1.93 $1.03 $1.00 $1.20
Diluted EPS (Cont. Ops) $1.91 -$1.93 $1.02 $1.00 $1.20
Weighted Average Basic Share $768.6M $762.9M $736M $737M $737.8M
Weighted Average Diluted Share $769.4M $764.8M $736.9M $738.2M $739.9M
 
EBITDA $2.7B $2.6B $2.7B $2.9B $3.2B
EBIT $1.6B $1.4B $1.4B $1.6B $1.9B
 
Revenue (Reported) $5.5B $5.8B $7.9B $8.3B $8.5B
Operating Income (Reported) $1.6B $1.4B $1.4B $1.6B $1.7B
Operating Income (Adjusted) $1.6B $1.4B $1.4B $1.6B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.8B $2.4B $2.3B $2.5B
Revenue Growth (YoY) 4.03% 18.96% 35.52% -4.6% 8.68%
 
Cost of Revenues $764M $997M $1.5B $1.4B $1.4B
Gross Profit $734M $785M $921M $949M $1.1B
Gross Profit Margin 49% 44.05% 38.14% 41.19% 44.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $1M $21M $13M $23M
Operating Expenses $319M $331M $423M $404M $435M
Operating Income $415M $454M $498M $545M $678M
 
Net Interest Expenses $153M $108M $155M $170M $185M
EBT. Incl. Unusual Items $262M $347M $364M $388M $516M
Earnings of Discontinued Ops. -$2B -- -- -- --
Income Tax Expense $59M $74M $79M $81M $102M
Net Income to Company $203M $273M $285M $307M $414M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8B $273M $285M $307M $414M
 
Basic EPS (Cont. Ops) -$2.39 $0.37 $0.39 $0.42 $0.56
Diluted EPS (Cont. Ops) -$2.39 $0.37 $0.39 $0.42 $0.56
Weighted Average Basic Share $769.2M $735.5M $736.8M $737.5M $738.7M
Weighted Average Diluted Share $770.7M $736.2M $737.7M $738.8M $741.4M
 
EBITDA $693M $733M $858M $907M $1B
EBIT $415M $455M $528M $567M $706M
 
Revenue (Reported) $1.5B $1.8B $2.4B $2.3B $2.5B
Operating Income (Reported) $415M $454M $498M $545M $678M
Operating Income (Adjusted) $415M $455M $528M $567M $706M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.5B $6.1B $8.5B $8.2B $8.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $3.3B $5.5B $4.9B $5.1B
Gross Profit $2.8B $2.8B $3B $3.3B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2M $4M $70M -$79M $91M
Operating Expenses $1.2B $1.3B $1.6B $1.6B $1.7B
Operating Income $1.6B $1.5B $1.4B $1.7B $1.9B
 
Net Interest Expenses $624M $861M $556M $650M $720M
EBT. Incl. Unusual Items $951M $606M $932M $948M $1.2B
Earnings of Discontinued Ops. -$1.6B $545M -- -- --
Income Tax Expense $312M $518M $206M $186M $249M
Net Income to Company $639M $88M $726M $762M $995M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$925M $633M $768M $762M $995M
 
Basic EPS (Cont. Ops) -$1.19 $0.85 $1.05 $1.03 $1.35
Diluted EPS (Cont. Ops) -$1.19 $0.85 $1.05 $1.03 $1.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.7B $2.6B $2.8B $3B $3.4B
EBIT $1.6B $1.5B $1.5B $1.6B $2B
 
Revenue (Reported) $5.5B $6.1B $8.5B $8.2B $8.7B
Operating Income (Reported) $1.6B $1.5B $1.4B $1.7B $1.9B
Operating Income (Adjusted) $1.6B $1.5B $1.5B $1.6B $2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.5B $1.8B $2.4B $2.3B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $764M $997M $1.5B $1.4B $1.4B
Gross Profit $734M $785M $921M $949M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $1M $21M $13M $23M
Operating Expenses $319M $331M $423M $404M $435M
Operating Income $415M $454M $498M $545M $678M
 
Net Interest Expenses $153M $108M $155M $170M $185M
EBT. Incl. Unusual Items $262M $347M $364M $388M $516M
Earnings of Discontinued Ops. -$2B -- -- -- --
Income Tax Expense $59M $74M $79M $81M $102M
Net Income to Company $203M $273M $285M $307M $414M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8B $273M $285M $307M $414M
 
Basic EPS (Cont. Ops) -$2.39 $0.37 $0.39 $0.42 $0.56
Diluted EPS (Cont. Ops) -$2.39 $0.37 $0.39 $0.42 $0.56
Weighted Average Basic Share $769.2M $735.5M $736.8M $737.5M $738.7M
Weighted Average Diluted Share $770.7M $736.2M $737.7M $738.8M $741.4M
 
EBITDA $693M $733M $858M $907M $1B
EBIT $415M $455M $528M $567M $706M
 
Revenue (Reported) $1.5B $1.8B $2.4B $2.3B $2.5B
Operating Income (Reported) $415M $454M $498M $545M $678M
Operating Income (Adjusted) $415M $455M $528M $567M $706M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $442M $3.6B $356M $331M $306M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $603M $583M $896M $950M $961M
Inventory $302M $322M $443M $505M $511M
Prepaid Expenses $53M $60M $92M $103M $136M
Other Current Assets $130M $106M $335M $344M $405M
Total Current Assets $20.9B $5B $2.8B $2.9B $2.9B
 
Property Plant And Equipment $24.5B $25.5B $30.2B $31.4B $33.1B
Long-Term Investments -- -- -- -- --
Goodwill $716M $716M $2.2B $2.2B $2.2B
Other Intangibles $351M $343M $313M $306M $314M
Other Long-Term Assets $387M $451M $395M $459M $419M
Total Assets $48.1B $33.2B $37.8B $39.2B $41.1B
 
Accounts Payable $745M $679M $1.2B $1.1B $1.2B
Accrued Expenses $113M $81M $97M $124M $157M
Current Portion Of Long-Term Debt -- $474M $354M $1M $551M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11.6B $619M $862M $816M $837M
Total Current Liabilities $15.1B $2.3B $3.8B $3.3B $3.3B
 
Long-Term Debt $13.6B $10.7B $12.9B $14.6B $16B
Capital Leases -- -- -- -- --
Total Liabilities $34.7B $19.5B $23.9B $25.3B $27B
 
Common Stock $8M $8M $8M $8M $8M
Other Common Equity Adj -$4.2B -$157M -$124M -$163M -$184M
Common Equity $13.4B $13.7B $13.9B $13.9B $14.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $3M -- --
Total Equity $13.4B $13.7B $13.9B $13.9B $14.1B
 
Total Liabilities and Equity $48.1B $33.2B $37.8B $39.2B $41.1B
Cash and Short Terms $442M $3.6B $356M $331M $306M
Total Debt $15.9B $11.2B $14.2B $15.6B $16.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $421M $4.2B $460M $276M $312M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $634M $625M $1B $999M $1.2B
Inventory $260M $280M $434M $477M $476M
Prepaid Expenses $132M $135M $175M $212M $223M
Other Current Assets $153M $101M $372M $431M $407M
Total Current Assets $20.3B $5.7B $3B $3B $3.1B
 
Property Plant And Equipment $24.7B $25.6B $30.5B $31.7B $33.6B
Long-Term Investments -- -- -- -- --
Goodwill $716M $716M $2.2B $2.2B $2.2B
Other Intangibles $348M $340M $310M $304M $312M
Other Long-Term Assets $393M $474M $429M $437M $463M
Total Assets $47.8B $34.1B $38.3B $39.6B $41.8B
 
Accounts Payable $660M $686M $1.1B $903M $1.1B
Accrued Expenses $182M $138M $164M $214M $224M
Current Portion Of Long-Term Debt -- $1.5B $104M $1M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11.9B $511M $824M $697M $819M
Total Current Liabilities $15.6B $3B $2.5B $2.4B $3.8B
 
Long-Term Debt $13.7B $10.7B $14.5B $15.8B $15.9B
Capital Leases -- -- -- -- --
Total Liabilities $36.2B $20.2B $24.3B $25.6B $27.5B
 
Common Stock $8M $8M $8M $8M $8M
Other Common Equity Adj -$3.9B -$152M -$123M -$161M -$184M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $3M -- --
Total Equity $11.6B $13.9B $14B $14.1B $14.3B
 
Total Liabilities and Equity $47.8B $34.1B $38.3B $39.6B $41.8B
Cash and Short Terms $421M $4.2B $460M $276M $312M
Total Debt $16.2B $12.1B $14.6B $16B $17.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $640M $18M $714M $740M $888M
Depreciation & Amoritzation $1.1B $1.1B $1.2B $1.3B $1.4B
Stock-Based Compensation -- $37M $37M $33M $46M
Change in Accounts Receivable -$67M -$19M -$373M -$42M $197M
Change in Inventories -$9M -$21M -$90M -$60M -$2M
Cash From Operations $2.7B $2.3B $1.7B $1.8B $2.3B
 
Capital Expenditures $2.3B $2B $2.2B $2.4B $2.8B
Cash Acquisitions -- $10.6B -$3.7B -- --
Cash From Investing -$3.3B $8B -$5.7B -$2.4B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$787M -$704M -$747M
Special Dividend Paid
Long-Term Debt Issued $2.2B $650M $850M $3.3B $1.9B
Long-Term Debt Repaid -$1B -$5.7B -$264M -$1.9B --
Repurchase of Common Stock -- -$1B -- -- --
Other Financing Activities $171M -$7M -$6M -$51M -$23M
Cash From Financing $386M -$7.4B $709M $650M $435M
 
Beginning Cash (CF) $660M $443M $3.6B $357M $382M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$234M $3.1B -$3.2B $25M -$43M
Ending Cash (CF) $443M $3.6B $357M $382M $339M
 
Levered Free Cash Flow $476M $297M -$425M -$632M -$465M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $203M $273M $285M $307M $414M
Depreciation & Amoritzation $278M $278M $330M $340M $342M
Stock-Based Compensation $6M -- -- -- --
Change in Accounts Receivable $16M -$10M $15M -$18M -$169M
Change in Inventories $41M $42M $10M $33M $37M
Cash From Operations $663M $502M $430M $282M $513M
 
Capital Expenditures $471M $427M $499M $596M $793M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$735M -$427M -$1B -$591M -$783M
 
Dividends Paid (Ex Special Dividend) -$320M -$306M -$171M -$177M -$190M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $752M -- $3.1B $1.1B --
Long-Term Debt Repaid -$373M -- -$1.8B -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4M -$7M -$44M -$22M -$14M
Cash From Financing -$71M $603M $177M $248M $271M
 
Beginning Cash (CF) $443M $3.6B $357M $382M $339M
Foreign Exchange Rate Adjustment $8M -- -- -- --
Additions / Reductions -$29M $678M $104M -$61M $1M
Ending Cash (CF) $422M $4.3B $461M $321M $340M
 
Levered Free Cash Flow $192M $75M -$69M -$314M -$280M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $639M $88M $726M $762M $995M
Depreciation & Amoritzation $1.1B $1.1B $1.3B $1.3B $1.4B
Stock-Based Compensation -- $31M $37M -- --
Change in Accounts Receivable -$113M -$45M -$348M -$75M $46M
Change in Inventories -- -$20M -$122M -$37M $2M
Cash From Operations $2.7B $2.1B $1.7B $1.6B $2.6B
 
Capital Expenditures $2.1B $1.9B $2.2B $2.5B $3B
Cash Acquisitions -- $10.6B -$3.7B -- --
Cash From Investing -$3.2B $8.3B -$6.2B -$2B -$3B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$652M -$710M -$760M
Special Dividend Paid
Long-Term Debt Issued $2.4B -$102M $4B $1.3B $746M
Long-Term Debt Repaid -$1.4B -$5.3B -$2B -$104M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $175M -$10M -$43M -$29M -$15M
Cash From Financing $75M -$6.7B $283M $721M $458M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$339M $3.8B -$3.8B -$140M $19M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $592M $180M -$569M -$877M -$431M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $203M $273M $285M $307M $414M
Depreciation & Amoritzation $278M $278M $330M $340M $342M
Stock-Based Compensation $6M -- -- -- --
Change in Accounts Receivable $16M -$10M $15M -$18M -$169M
Change in Inventories $41M $42M $10M $33M $37M
Cash From Operations $663M $502M $430M $282M $513M
 
Capital Expenditures $471M $427M $499M $596M $793M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$735M -$427M -$1B -$591M -$783M
 
Dividends Paid (Ex Special Dividend) -$320M -$306M -$171M -$177M -$190M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $752M -- $3.1B $1.1B --
Long-Term Debt Repaid -$373M -- -$1.8B -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4M -$7M -$44M -$22M -$14M
Cash From Financing -$71M $603M $177M $248M $271M
 
Beginning Cash (CF) $443M $3.6B $357M $382M $339M
Foreign Exchange Rate Adjustment $8M -- -- -- --
Additions / Reductions -$29M $678M $104M -$61M $1M
Ending Cash (CF) $422M $4.3B $461M $321M $340M
 
Levered Free Cash Flow $192M $75M -$69M -$314M -$280M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Is Vertex Stock Still a Good Buy?
Is Vertex Stock Still a Good Buy?

Over the past ten years or so, Vertex Pharmaceuticals (NASDAQ:…

Stock Ideas

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
62
RGC alert for May 2

Regencell Bioscience Holdings [RGC] is down 16.82% over the past day.

Buy
65
MYRG alert for May 2

MYR Group [MYRG] is up 2.37% over the past day.

Sell
35
FTAI alert for May 2

FTAI Aviation [FTAI] is up 4.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock