Financhill
Sell
33

PAYX Quote, Financials, Valuation and Earnings

Last price:
$138.71
Seasonality move :
4.72%
Day range:
$136.58 - $140.11
52-week range:
$114.72 - $150.71
Dividend yield:
2.75%
P/E ratio:
29.38x
P/S ratio:
9.40x
P/B ratio:
12.80x
Volume:
4.7M
Avg. volume:
2M
1-year change:
9.14%
Market cap:
$50.2B
Revenue:
$5.3B
EPS (TTM):
$4.75
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $4B $4.1B $4.6B $5B $5.3B
Revenue Growth (YoY) 7.1% 0.4% 13.68% 8.57% 5.42%
 
Cost of Revenues $1.3B $1.3B $1.4B $1.5B $1.5B
Gross Profit $2.8B $2.8B $3.3B $3.6B $3.8B
Gross Profit Margin 68.3% 68.67% 70.59% 70.98% 71.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.3B $1.4B $1.5B $1.6B
Other Inc / (Exp) $3.1M $7M $18.3M $2.7M -$1.5M
Operating Expenses $1.3B $1.3B $1.4B $1.5B $1.6B
Operating Income $1.5B $1.5B $1.8B $2B $2.2B
 
Net Interest Expenses $26.5M $33.5M $33.7M -- --
EBT. Incl. Unusual Items $1.4B $1.4B $1.8B $2B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $339M $336.7M $431.8M $490.9M $527.6M
Net Income to Company $1.1B $1.1B $1.4B $1.6B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.1B $1.4B $1.6B $1.7B
 
Basic EPS (Cont. Ops) $3.06 $3.05 $3.86 $4.32 $4.69
Diluted EPS (Cont. Ops) $3.04 $3.03 $3.84 $4.30 $4.67
Weighted Average Basic Share $358.5M $359.9M $360.6M $360.4M $360.3M
Weighted Average Diluted Share $361M $362.1M $363.1M $362.3M $362.1M
 
EBITDA $1.7B $1.7B $2.1B $2.3B $2.4B
EBIT $1.5B $1.5B $1.9B $2.1B $2.3B
 
Revenue (Reported) $4B $4.1B $4.6B $5B $5.3B
Operating Income (Reported) $1.5B $1.5B $1.8B $2B $2.2B
Operating Income (Adjusted) $1.5B $1.5B $1.9B $2.1B $2.3B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $983.7M $1.1B $1.2B $1.3B $1.3B
Revenue Growth (YoY) -0.71% 12.69% 7.38% 5.68% 4.69%
 
Cost of Revenues $319.9M $331.6M $359.3M $364.1M $379.1M
Gross Profit $663.8M $776.9M $831M $893.8M $937.8M
Gross Profit Margin 67.48% 70.09% 69.81% 71.06% 71.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $309.5M $336.6M $358.7M $387.6M $399.7M
Other Inc / (Exp) $3.8M $6.2M $2M -$100K -$700K
Operating Expenses $309.5M $336.6M $358.7M $387.6M $399.7M
Operating Income $354.3M $440.3M $472.3M $506.2M $538.1M
 
Net Interest Expenses $8.5M $8.9M -- -- --
EBT. Incl. Unusual Items $349.6M $437.6M $475.2M $517.9M $543.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.2M $105.5M $114.9M $125.2M $130.3M
Net Income to Company $272.4M $332.1M $360.3M $392.7M $413.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $272.4M $332.1M $360.3M $392.7M $413.4M
 
Basic EPS (Cont. Ops) $0.76 $0.92 $1.00 $1.09 $1.15
Diluted EPS (Cont. Ops) $0.75 $0.91 $0.99 $1.08 $1.14
Weighted Average Basic Share $360M $360.7M $360.5M $360.5M $360M
Weighted Average Diluted Share $362M $363.1M $362.3M $362.1M $361.7M
 
EBITDA $407.2M $495.5M $528.7M $571.3M $594.9M
EBIT $358.6M $446.9M $484.4M $526.4M $553.2M
 
Revenue (Reported) $983.7M $1.1B $1.2B $1.3B $1.3B
Operating Income (Reported) $354.3M $440.3M $472.3M $506.2M $538.1M
Operating Income (Adjusted) $358.6M $446.9M $484.4M $526.4M $553.2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $4B $4.3B $4.8B $5.2B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.3B $1.4B $1.5B $1.5B
Gross Profit $2.7B $3B $3.4B $3.7B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.3B $1.5B $1.6B $1.6B
Other Inc / (Exp) $4.3M $18.9M $4.2M $1.2M -$2.7M
Operating Expenses $1.3B $1.3B $1.5B $1.6B $1.6B
Operating Income $1.4B $1.7B $1.9B $2.1B $2.2B
 
Net Interest Expenses $30.8M $34.5M $18.6M -- --
EBT. Incl. Unusual Items $1.4B $1.7B $1.9B $2.1B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $322.3M $410.8M $443.7M $518.3M $532.5M
Net Income to Company $1.1B $1.3B $1.5B $1.6B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.3B $1.5B $1.6B $1.7B
 
Basic EPS (Cont. Ops) $2.96 $3.55 $4.06 $4.52 $4.79
Diluted EPS (Cont. Ops) $2.93 $3.53 $4.05 $4.50 $4.75
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.6B $1.9B $2.1B $2.4B $2.5B
EBIT $1.4B $1.7B $1.9B $2.2B $2.3B
 
Revenue (Reported) $4B $4.3B $4.8B $5.2B $5.4B
Operating Income (Reported) $1.4B $1.7B $1.9B $2.1B $2.2B
Operating Income (Adjusted) $1.4B $1.7B $1.9B $2.2B $2.3B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.9B $2.2B $2.4B $2.5B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $627M $644.1M $710.3M $724.3M $759.1M
Gross Profit $1.3B $1.5B $1.7B $1.8B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $650.6M $664.1M $718.3M $777.1M $791.5M
Other Inc / (Exp) $4.3M $16.2M $2.1M $600K -$600K
Operating Expenses $650.6M $664.1M $718.3M $777.1M $791.5M
Operating Income $638.3M $883.2M $967.9M $1B $1.1B
 
Net Interest Expenses $16.9M $17.9M $3.7M -- --
EBT. Incl. Unusual Items $625.7M $881.5M $967.2M $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $141.7M $215.8M $227.7M $255.1M $260M
Net Income to Company $484M $665.7M $739.5M $811.9M $840.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $484M $665.7M $739.5M $811.9M $840.8M
 
Basic EPS (Cont. Ops) $1.35 $1.85 $2.05 $2.25 $2.34
Diluted EPS (Cont. Ops) $1.34 $1.83 $2.04 $2.24 $2.32
Weighted Average Basic Share $719.1M $720.8M $720.6M $721.3M $720.1M
Weighted Average Diluted Share $723.3M $725.9M $724.7M $724.9M $723.6M
 
EBITDA $741.9M $994.3M $1.1B $1.2B $1.2B
EBIT $643.7M $900M $985.5M $1.1B $1.1B
 
Revenue (Reported) $1.9B $2.2B $2.4B $2.5B $2.6B
Operating Income (Reported) $638.3M $883.2M $967.9M $1B $1.1B
Operating Income (Adjusted) $643.7M $900M $985.5M $1.1B $1.1B
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $905.2M $995.2M $370M $1.2B $1.5B
Short Term Investments $27.2M $36.7M $853.9M $373.4M $33.9M
Accounts Receivable, Net $384.1M $578.3M $723.8M $873.3M $1.1B
Inventory -- -- -- -- --
Prepaid Expenses $16.8M $33.5M $34M $48.1M $47.5M
Other Current Assets $244.8M $249.2M $272.3M $289.8M $321.9M
Total Current Assets $5.5B $6.2B $6.6B $7.5B $7.3B
 
Property Plant And Equipment $522.2M $498.8M $480M $457.8M $458.6M
Long-Term Investments $10.2M $7.1M $5M $3.8M $3.7M
Goodwill $1.8B $1.8B $1.8B $1.8B $1.9B
Other Intangibles $330.6M $275.8M $224.6M $187.4M $194.5M
Other Long-Term Assets $59.5M $71.2M $79.2M $65.2M $115M
Total Assets $8.6B $9.2B $9.6B $10.5B $10.4B
 
Accounts Payable $79.4M $89M $105.7M $84.7M $104.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.6B $4B $4.2B $4.7B $4.3B
Total Current Liabilities $4.4B $4.9B $5.3B $5.8B $5.3B
 
Long-Term Debt $796.8M $797.3M $797.7M $798.2M $798.6M
Capital Leases -- -- -- -- --
Total Liabilities $5.8B $6.3B $6.6B $7.1B $6.6B
 
Common Stock $3.6M $3.6M $3.6M $3.6M $3.6M
Other Common Equity Adj $56.5M $51.8M -$133.9M -$159.9M -$145.1M
Common Equity $2.8B $2.9B $3.1B $3.5B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $2.9B $3.1B $3.5B $3.8B
 
Total Liabilities and Equity $8.6B $9.2B $9.6B $10.5B $10.4B
Cash and Short Terms $932.4M $1B $1.2B $1.6B $1.5B
Total Debt $801.9M $804.7M $806.4M $808.4M $817.3M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $693.5M $636.2M $1.1B $1.4B $1.2B
Short Term Investments $174.9M $376M $165.6M $34.4M $38M
Accounts Receivable, Net $519M $817M $873.6M $1.1B $1.3B
Inventory -- -- -- -- --
Prepaid Expenses $38.8M $57.3M $67.3M $83.5M $92.2M
Other Current Assets $241.3M $264.3M $286.7M $304.3M $345.6M
Total Current Assets $5.6B $6.6B $6.2B $8.9B $7.4B
 
Property Plant And Equipment $492M $495.9M $463.7M $477M $478.4M
Long-Term Investments $10.1M $7M $3.9M $1.6M --
Goodwill $1.8B $1.8B $1.8B $1.9B $1.9B
Other Intangibles $297.2M $245.9M $203.9M $201M $179.8M
Other Long-Term Assets $57.1M $80.6M $71M $91.9M $119.1M
Total Assets $8.6B $9.7B $9.2B $12.1B $10.6B
 
Accounts Payable $70.4M $85.9M $86.7M $92.3M $89.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.6B $4.2B $3.7B $6.1B $4.4B
Total Current Liabilities $4.4B $5.2B $4.8B $7.3B $5.3B
 
Long-Term Debt $797M $797.5M $797.9M $798.4M $798.9M
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $6.6B $6B $8.5B $6.6B
 
Common Stock $3.6M $3.6M $3.6M $3.6M $3.6M
Other Common Equity Adj $73.1M $3.8M -$198.3M -$167.2M -$91.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9B $3.1B $3.2B $3.5B $3.9B
 
Total Liabilities and Equity $8.6B $9.7B $9.2B $12.1B $10.6B
Cash and Short Terms $868.4M $1B $1.3B $1.4B $1.2B
Total Debt $803.9M $806.4M $808M $812M $817.1M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $1.1B $1.1B $1.4B $1.6B $1.7B
Depreciation & Amoritzation $209.7M $192M $191.8M $176.6M $176.5M
Stock-Based Compensation $47.4M $52.5M $52.8M $62.6M $61.1M
Change in Accounts Receivable $56.3M -$271.1M -$152M -$137.8M $114.1M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.3B $1.6B $1.7B $1.9B
 
Capital Expenditures $127M $118.4M $133.8M $143M $161.4M
Cash Acquisitions -$6.1M -$19.5M -$24.9M -$2.7M -$208.3M
Cash From Investing $771.9M -$460.6M -$1.5B $211.7M -$260.9M
 
Dividends Paid (Ex Special Dividend) -$889.4M -$908.7M -$999.6M -$1.2B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $5.1M $2.3M $1.3M $2M $9M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$171.9M -$155.7M -$145.2M -- -$169.2M
Other Financing Activities -$453.3M $340M $141.6M $472M -$425.3M
Cash From Financing -$1.5B -$636.4M -$979.3M -$711.4M -$1.9B
 
Beginning Cash (CF) $935.2M $1.7B $1.8B $928.4M $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $724.6M $163.3M -$894.7M $1.2B -$237.9M
Ending Cash (CF) $1.7B $1.8B $928.4M $2.1B $1.9B
 
Levered Free Cash Flow $1.3B $1.1B $1.5B $1.6B $1.7B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $272.4M $332.1M $360.3M $392.7M $413.4M
Depreciation & Amoritzation $48.6M $48.6M $44.3M $44.9M $41.7M
Stock-Based Compensation $12.2M $14M $15.3M $14.7M $16.4M
Change in Accounts Receivable -$140M -$291.4M -$23.9M -$19.8M -$33M
Change in Inventories -- -- -- -- --
Cash From Operations $215.7M $169.8M $355.4M $311.3M $295M
 
Capital Expenditures $33.9M $34.2M $35.3M $40.7M $47M
Cash Acquisitions -- -$24.9M -- -$300K --
Cash From Investing -$254.1M -$429.1M -$195.3M -$96.5M -$192.7M
 
Dividends Paid (Ex Special Dividend) -$223.5M -$238.3M -$284.7M -$320.2M -$352.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$169.2M -$500K
Other Financing Activities $86.7M $135.5M $39.2M -$50.7M $51.4M
Cash From Financing -$79.6M -$91.2M -$241.4M -$537.1M -$291.4M
 
Beginning Cash (CF) $1.3B $2B $1.7B $3.9B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$118M -$350.5M -$81.3M -$322.3M -$189.1M
Ending Cash (CF) $1.1B $1.6B $1.6B $3.6B $1.7B
 
Levered Free Cash Flow $181.8M $135.6M $320.1M $270.6M $248M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $1.1B $1.3B $1.5B $1.6B $1.7B
Depreciation & Amoritzation $200M $188.1M $185.8M $174.4M $171.1M
Stock-Based Compensation $49.1M $53.4M $56.1M $63.6M $63.3M
Change in Accounts Receivable -$95.1M -$383.6M $83.3M -$800K -$8.5M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.4B $1.8B $2B $1.7B
 
Capital Expenditures $121.7M $128.4M $135.1M $156.5M $164.6M
Cash Acquisitions -$6.1M -$44.4M -- -$211M --
Cash From Investing -$283.7M -$421.6M -$25.9M -$925.8M -$453.9M
 
Dividends Paid (Ex Special Dividend) -$891.8M -$938.4M -$1.1B -$1.2B -$1.4B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$28.8M -- -- -$169.2M -$104.5M
Other Financing Activities -$411.7M $554.3M -$495M $2.3B -$1.7B
Cash From Financing -$1.3B -$476.9M -$1.7B $872M -$3.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$282.3M $486.5M $600K $1.9B -$1.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.3B $1.6B $1.8B $1.6B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $484M $665.7M $739.5M $811.9M $840.8M
Depreciation & Amoritzation $98.2M $94.3M $88.3M $86.1M $80.7M
Stock-Based Compensation $25.5M $26.4M $29.7M $30.7M $32.9M
Change in Accounts Receivable -$206.2M -$318.7M -$83.4M $53.6M -$69M
Change in Inventories -- -- -- -- --
Cash From Operations $430.7M $555.4M $719.7M $1B $841.1M
 
Capital Expenditures $54.6M $64.6M $65.9M $79.4M $82.6M
Cash Acquisitions -- -$24.9M -- -$208.3M --
Cash From Investing -$490.4M -$451.4M $1B -$109.7M -$302.7M
 
Dividends Paid (Ex Special Dividend) -$446.7M -$476.4M -$569.3M -$642.1M -$706.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$28.8M -- -- -$169.2M -$104.5M
Other Financing Activities -$46.4M $167.9M -$468.7M $1.3B $26.3M
Cash From Financing -$462.4M -$302.9M -$1.1B $532.3M -$776.4M
 
Beginning Cash (CF) $2.9B $3.8B $2.6B $6B $3.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$522.1M -$198.9M $696.4M $1.4B -$238M
Ending Cash (CF) $2.4B $3.6B $3.3B $7.4B $3.5B
 
Levered Free Cash Flow $376.1M $490.8M $653.8M $924.9M $758.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.24% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock