Financhill
Sell
40

UBER Quote, Financials, Valuation and Earnings

Last price:
$62.04
Seasonality move :
-1.66%
Day range:
$59.75 - $61.39
52-week range:
$54.84 - $87.00
Dividend yield:
0%
P/E ratio:
30.21x
P/S ratio:
3.08x
P/B ratio:
8.65x
Volume:
25.9M
Avg. volume:
28M
1-year change:
0.08%
Market cap:
$127.9B
Revenue:
$37.3B
EPS (TTM):
$2.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $13B $11.1B $17.5B $31.9B $37.3B
Revenue Growth (YoY) 24.61% -14.32% 56.7% 82.62% 16.95%
 
Cost of Revenues $6.1B $5.2B $9.4B $19.7B $22.5B
Gross Profit $6.9B $6B $8.1B $12.2B $14.8B
Gross Profit Margin 53.38% 53.73% 46.43% 38.33% 39.76%
 
R&D Expenses $4.8B $2.2B $2.1B $2.8B $3.2B
Selling, General & Admin $7.9B $6.2B $7.1B $7.9B $7B
Other Inc / (Exp) $488M -$1.7B $3.3B -$7.2B $1.4B
Operating Expenses $15.5B $10.8B $11.9B $14.1B $13.7B
Operating Income -$8.6B -$4.9B -$3.8B -$1.8B $1.1B
 
Net Interest Expenses $325M $403M $446M $426M $149M
EBT. Incl. Unusual Items -$8.4B -$6.9B -$1B -$9.4B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45M -$192M -$492M -$181M $213M
Net Income to Company -$8.5B -$6.8B -$570M -$9.1B $2.2B
 
Minority Interest in Earnings $6M $20M $74M -$3M -$269M
Net Income to Common Excl Extra Items -$8.5B -$6.8B -$496M -$9.1B $1.9B
 
Basic EPS (Cont. Ops) -$6.81 -$3.86 -$0.26 -$4.64 $0.93
Diluted EPS (Cont. Ops) -$6.81 -$3.86 -$0.29 -$4.65 $0.87
Weighted Average Basic Share $1.2B $1.8B $1.9B $2B $2B
Weighted Average Diluted Share $1.2B $1.8B $1.9B $2B $2.1B
 
EBITDA -$7.4B -$5.9B $360M -$7.9B $3.8B
EBIT -$7.9B -$6.5B -$542M -$8.9B $3B
 
Revenue (Reported) $13B $11.1B $17.5B $31.9B $37.3B
Operating Income (Reported) -$8.6B -$4.9B -$3.8B -$1.8B $1.1B
Operating Income (Adjusted) -$7.9B -$6.5B -$542M -$8.9B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $4.8B $8.3B $9.3B $11.2B
Revenue Growth (YoY) -26.23% 72.24% 72.2% 11.38% 20.41%
 
Cost of Revenues $1.3B $2.4B $5.2B $5.6B $6.8B
Gross Profit $1.5B $2.4B $3.2B $3.7B $4.4B
Gross Profit Margin 53.86% 49.68% 38% 39.45% 39.57%
 
R&D Expenses $493M $493M $760M $797M $774M
Selling, General & Admin $1.6B $1.8B $2.1B $1.6B $1.7B
Other Inc / (Exp) $144M -$1.8B -$573M -$182M $1.7B
Operating Expenses $2.6B $3B $3.7B $3.3B $3.4B
Operating Income -$1.1B -$572M -$495M $394M $1.1B
 
Net Interest Expenses $105M $113M $108M $36M --
EBT. Incl. Unusual Items -$1.1B -$2.5B -$1.2B $176M $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23M -$101M $58M -$40M $158M
Net Income to Company -$1.1B -$2.4B -$1.2B $219M $2.6B
 
Minority Interest in Earnings $19M $15M -$2M $2M $13M
Net Income to Common Excl Extra Items -$1.1B -$2.4B -$1.2B $221M $2.6B
 
Basic EPS (Cont. Ops) -$0.62 -$1.28 -$0.61 $0.11 $1.24
Diluted EPS (Cont. Ops) -$0.62 -$1.28 -$0.61 $0.10 $1.20
Weighted Average Basic Share $1.8B $1.9B $2B $2B $2.1B
Weighted Average Diluted Share $1.8B $1.9B $2B $2.1B $2.2B
 
EBITDA -$827M -$2.2B -$803M $547M $3.1B
EBIT -$965M -$2.4B -$1B $342M $2.9B
 
Revenue (Reported) $2.8B $4.8B $8.3B $9.3B $11.2B
Operating Income (Reported) -$1.1B -$572M -$495M $394M $1.1B
Operating Income (Adjusted) -$965M -$2.4B -$1B $342M $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.9B $14.8B $29B $36B $42B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $7.7B $17.5B $21.7B $25.5B
Gross Profit $6.4B $7.2B $11.6B $14.2B $16.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3B $2B $2.6B $3.1B $3.1B
Selling, General & Admin $6.6B $6.8B $7.9B $7.4B $7.2B
Other Inc / (Exp) -$1.8B $1.9B -$6.4B $883M $2.2B
Operating Expenses $11.4B $11.3B $13.8B $13.9B $13.8B
Operating Income -$5B -$4.2B -$2.2B $316M $2.7B
 
Net Interest Expenses $340M $439M $469M $232M --
EBT. Incl. Unusual Items -$7.1B -$2.7B -$9.1B $967M $5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$190M -$372M -$194M -$4M $377M
Net Income to Company -$6.9B -$2.4B -$8.9B $1.1B $4.6B
 
Minority Interest in Earnings $21M $54M $14M -$3M -$242M
Net Income to Common Excl Extra Items -$6.9B -$2.4B -$8.8B $1.1B $4.4B
 
Basic EPS (Cont. Ops) -$3.98 -$1.27 -$4.50 $0.52 $2.11
Diluted EPS (Cont. Ops) -$3.98 -$1.30 -$4.54 $0.49 $2.01
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$6.1B -$1.4B -$7.6B $2.4B $6.4B
EBIT -$6.6B -$2.3B -$8.6B $1.6B $5.6B
 
Revenue (Reported) $10.9B $14.8B $29B $36B $42B
Operating Income (Reported) -$5B -$4.2B -$2.2B $316M $2.7B
Operating Income (Adjusted) -$6.6B -$2.3B -$8.6B $1.6B $5.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8B $11.7B $23.3B $27.3B $32B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $6.2B $14.4B $16.4B $19.4B
Gross Profit $4.3B $5.4B $8.9B $10.9B $12.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7B $1.5B $2.1B $2.4B $2.3B
Selling, General & Admin $4.7B $5.2B $6B $5.5B $5.7B
Other Inc / (Exp) -$1.7B $1.8B -$7.9B $189M $1.1B
Operating Expenses $8.2B $8.7B $10.6B $10.5B $10.6B
Operating Income -$4B -$3.3B -$1.7B $458M $2B
 
Net Interest Expenses $289M $325M $348M $154M --
EBT. Incl. Unusual Items -$6B -$1.8B -$9.9B $493M $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$215M -$395M -$97M $80M $244M
Net Income to Company -$5.8B -$1.4B -$9.7B $456M $2.9B
 
Minority Interest in Earnings $26M $61M $1M $2M $29M
Net Income to Common Excl Extra Items -$5.8B -$1.4B -$9.7B $458M $3B
 
Basic EPS (Cont. Ops) -$3.34 -$0.73 -$4.96 $0.22 $1.42
Diluted EPS (Cont. Ops) -$3.34 -$0.76 -$4.98 $0.20 $1.35
Weighted Average Basic Share $5.2B $5.6B $5.9B $6.1B $6.3B
Weighted Average Diluted Share $5.2B $5.7B $5.9B $6.2B $6.4B
 
EBITDA -$5.3B -$807M -$8.8B $1.6B $4.2B
EBIT -$5.7B -$1.5B -$9.5B $971M $3.6B
 
Revenue (Reported) $8B $11.7B $23.3B $27.3B $32B
Operating Income (Reported) -$4B -$3.3B -$1.7B $458M $2B
Operating Income (Adjusted) -$5.7B -$1.5B -$9.5B $971M $3.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $10.9B $5.6B $4.3B $4.2B $4.7B
Short Term Investments $440M $1.2B -- $103M $727M
Accounts Receivable, Net $1.2B $1.1B $2.4B $2.8B $3.4B
Inventory -- -- -- -- --
Prepaid Expenses $571M $407M $459M $310M $400M
Other Current Assets $300M $344M $442M $459M $564M
Total Current Assets $13.9B $9.9B $8.8B $9.2B $11.3B
 
Property Plant And Equipment $3.3B $3.1B $3.2B $3.5B $3.3B
Long-Term Investments $11.9B $10B $12.5B $5.2B $6.3B
Goodwill $167M $6.1B $8.4B $8.3B $8.2B
Other Intangibles $71M $1.6B $2.4B $1.9B $1.4B
Other Long-Term Assets $2.4B $2.5B $3.3B $3.9B $8.1B
Total Assets $31.8B $33.3B $38.8B $32.1B $38.7B
 
Accounts Payable $272M $235M $860M $728M $790M
Accrued Expenses $1.3B $651M $1.2B $1.6B $2B
Current Portion Of Long-Term Debt -- $348M -- -- --
Current Portion Of Capital Lease Obligations $361M $175M $185M $201M $190M
Other Current Liabilities $298M $2.2B $2.3B $2B $2B
Total Current Liabilities $5.6B $6.9B $9B $8.9B $9.5B
 
Long-Term Debt $5.7B $7.6B $9.3B $9.3B $9.5B
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $19.5B $23.4B $23.6B $26B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$187M -$535M -$524M -$443M -$421M
Common Equity $14.2B $12.3B $14.5B $7.3B $11.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $993M $1.5B $891M $1.2B $1.4B
Total Equity $15.2B $13.8B $15.3B $8.5B $12.7B
 
Total Liabilities and Equity $31.8B $33.3B $38.8B $32.1B $38.7B
Cash and Short Terms $11.3B $6.8B $4.3B $4.3B $5.4B
Total Debt $5.7B $7.9B $9.3B $9.3B $9.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.2B $6.5B $4.9B $4.4B $6.2B
Short Term Investments $1.1B -- -- $725M $2.9B
Accounts Receivable, Net $773M $1.3B $2.5B $3B $3.7B
Inventory -- -- -- -- --
Prepaid Expenses $426M -- $328M $424M $467M
Other Current Assets $343M $861M $490M $580M $681M
Total Current Assets $9.4B $9.7B $9.4B $10.7B $15.3B
 
Property Plant And Equipment $3.2B $3B $3.3B $3.4B $3.2B
Long-Term Investments $10.1B $13.1B $4.4B $5B $8.1B
Goodwill $3B $6.4B $8.3B $8.1B $8.1B
Other Intangibles $654M $1.3B $2B $1.5B $1.2B
Other Long-Term Assets $2.5B $3.3B $3.6B $7.1B $11.1B
Total Assets $28.9B $36.9B $31.1B $35.9B $47.1B
 
Accounts Payable $240M $310M $774M $799M $802M
Accrued Expenses $1.4B $784M $1.3B $1.9B $2.1B
Current Portion Of Long-Term Debt $527M -- -- -- --
Current Portion Of Capital Lease Obligations $356M $168M $189M $174M $178M
Other Current Liabilities $690M $2.9B $2.2B $2B $2.5B
Total Current Liabilities $6.9B $8.1B $9B $9.4B $10.8B
 
Long-Term Debt $6.7B $9.3B $9.3B $9.3B $11B
Capital Leases -- -- -- -- --
Total Liabilities $18.7B $22.6B $23.7B $25.4B $30.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$445M $1.2B -$410M -$480M -$424M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $354M $1.2B $1.2B $1.8B
Total Equity $10.2B $14.3B $7.4B $10.5B $16.5B
 
Total Liabilities and Equity $28.9B $36.9B $31.1B $35.9B $47.1B
Cash and Short Terms $7.3B $6.5B $4.9B $5.2B $9.1B
Total Debt $7.2B $9.3B $9.3B $9.3B $11B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.5B -$6.8B -$570M -$9.1B $2.2B
Depreciation & Amoritzation $472M $575M $902M $947M $823M
Stock-Based Compensation $4.6B $827M $1.2B $1.8B $1.9B
Change in Accounts Receivable -$407M $142M -$597M -$542M -$758M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3B -$2.7B -$445M $642M $3.6B
 
Capital Expenditures $588M $616M $298M $252M $223M
Cash Acquisitions $286M -$1.4B -$1.3B -$33M $721M
Cash From Investing -$790M -$2.9B -$1.2B -$1.6B -$3.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B $2.6B $1.8B -- $2.8B
Long-Term Debt Repaid -$165M -$1.6B -$842M -$264M -$2.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6B $21M $74M -$68M -$178M
Cash From Financing $8.9B $1.4B $1.8B $15M -$95M
 
Beginning Cash (CF) $8.2B $12.1B $7.4B $7.8B $6.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8B -$4.2B $134M -$980M $264M
Ending Cash (CF) $12.1B $7.4B $7.8B $6.7B $7B
 
Levered Free Cash Flow -$4.9B -$3.4B -$743M $390M $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.1B -$2.4B -$1.2B $219M $2.6B
Depreciation & Amoritzation $138M $218M $227M $205M $186M
Stock-Based Compensation $183M $281M $482M $492M $438M
Change in Accounts Receivable -$137M -$205M -$90M -$518M $196M
Change in Inventories -- -- -- -- --
Cash From Operations -$406M $614M $432M $966M $2.2B
 
Capital Expenditures $131M $90M $74M $61M $42M
Cash Acquisitions -$190M $769M $26M $18M --
Cash From Investing -$365M $1.2B $321M -$2.4B -$2.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M $1.5B -- -- $4B
Long-Term Debt Repaid -$56M -$59M -$39M -$67M -$2B
Repurchase of Common Stock -- -- -- -- -$372M
Other Financing Activities -$16M $5M -$4M -$9M $19M
Cash From Financing $428M $1.6B $212M -$76M $1.6B
 
Beginning Cash (CF) $8.1B $6.5B $7.9B $8.5B $7.9B
Foreign Exchange Rate Adjustment $8M -$50M -$195M -$69M $62M
Additions / Reductions -$343M $3.4B $965M -$1.5B $1.1B
Ending Cash (CF) $7.8B $9.8B $8.6B $6.9B $9B
 
Levered Free Cash Flow -$537M $524M $358M $905M $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.9B -$2.4B -$8.9B $1.1B $4.6B
Depreciation & Amoritzation $496M $836M $970M $843M $764M
Stock-Based Compensation $834M $1.1B $1.6B $1.9B $1.8B
Change in Accounts Receivable $315M -$592M -$462M -$686M -$783M
Change in Inventories -- -- -- -- --
Cash From Operations -$3.7B -$1.1B $779M $2.5B $6.2B
 
Capital Expenditures $675M $341M $273M $227M $253M
Cash Acquisitions -$1.4B $754M -$2B $721M $17M
Cash From Investing -$3.4B $875M -$2.1B -$4.2B -$5.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $281M $1.1B $5.7B
Long-Term Debt Repaid -$1.1B -$937M -$628M -$1.4B -$3.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$112M $96M -$39M -$59M -$84M
Cash From Financing $400M $2.3B $518M -$230M $1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7B $2B -$839M -$1.9B $2.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.4B -$1.5B $506M $2.3B $6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.8B -$1.4B -$9.7B $456M $2.9B
Depreciation & Amoritzation $395M $656M $724M $620M $561M
Stock-Based Compensation $591M $834M $1.3B $1.5B $1.4B
Change in Accounts Receivable $380M -$354M -$219M -$363M -$388M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9B -$338M $886M $2.8B $5.4B
 
Capital Expenditures $493M $218M $193M $168M $198M
Cash Acquisitions -$1.4B $689M -$33M $721M $17M
Cash From Investing -$2.7B $1.1B $132M -$2.4B -$4.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $1.5B -- $1.1B $4B
Long-Term Debt Repaid -$1.1B -$361M -$147M -$1.3B -$2.1B
Repurchase of Common Stock -- -- -- -- -$697M
Other Financing Activities -$25M $50M -$63M -$54M $40M
Cash From Financing $483M $1.4B $104M -$141M $1.3B
 
Beginning Cash (CF) $29.7B $20.5B $23.3B $21.9B $22.9B
Foreign Exchange Rate Adjustment -$167M -$45M -$293M -$26M -$88M
Additions / Reductions -$4.1B $2.1B $1.1B $214M $2.1B
Ending Cash (CF) $25.4B $22.9B $24.1B $22.1B $24.9B
 
Levered Free Cash Flow -$2.4B -$556M $693M $2.6B $5.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.27% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.7% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.95% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock