Financhill
Sell
17

WDAY Quote, Financials, Valuation and Earnings

Last price:
$238.01
Seasonality move :
4.01%
Day range:
$237.00 - $247.47
52-week range:
$199.81 - $294.00
Dividend yield:
0%
P/E ratio:
131.50x
P/S ratio:
7.37x
P/B ratio:
7.11x
Volume:
9.9M
Avg. volume:
1.9M
1-year change:
-8.77%
Market cap:
$63.5B
Revenue:
$8.4B
EPS (TTM):
$1.81
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.3B $5.1B $6.2B $7.3B $8.4B
Revenue Growth (YoY) 19.05% 19.01% 20.96% 16.78% 16.35%
 
Cost of Revenues $1.2B $1.4B $1.7B $1.8B $2.1B
Gross Profit $3.1B $3.7B $4.5B $5.5B $6.4B
Gross Profit Margin 72.25% 72.21% 72.49% 75.6% 75.5%
 
R&D Expenses $1.7B $1.9B $2.2B $2.5B $2.6B
Selling, General & Admin $1.6B $1.9B $2.4B $2.8B $3.3B
Other Inc / (Exp) $23.5M $144M -$73M -$14M -$97M
Operating Expenses $3.4B $3.8B $4.7B $5.3B $5.9B
Operating Income -$248.6M -$116M -$182M $183M $499M
 
Net Interest Expenses $50M $12M $5M -- --
EBT. Incl. Unusual Items -$275.1M $16M -$260M $356M $638M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.3M -$13M $107M -$1B $112M
Net Income to Company -$282.4M $29M -$367M $1.4B $526M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$282.4M $29M -$367M $1.4B $526M
 
Basic EPS (Cont. Ops) -$1.19 $0.12 -$1.44 $5.28 $1.98
Diluted EPS (Cont. Ops) -$1.19 $0.12 -$1.44 $5.21 $1.95
Weighted Average Basic Share $237M $247.2M $254.8M $261.3M $265.3M
Weighted Average Diluted Share $237M $254M $254.8M $265.3M $269.2M
 
EBITDA $87.3M $377M $206M $752M $1.1B
EBIT -$206.3M $33M -$158M $470M $752M
 
Revenue (Reported) $4.3B $5.1B $6.2B $7.3B $8.4B
Operating Income (Reported) -$248.6M -$116M -$182M $183M $499M
Operating Income (Adjusted) -$206.3M $33M -$158M $470M $752M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.2B $1.4B $1.7B $2B $2.2B
Revenue Growth (YoY) 15.38% 22.1% 17.38% 18.17% 12.56%
 
Cost of Revenues $333.1M $402.8M $417M $489M $537M
Gross Profit $842M $1B $1.3B $1.5B $1.7B
Gross Profit Margin 71.66% 71.92% 75.24% 75.43% 76.03%
 
R&D Expenses $441.6M $541.5M $600M $656M $663M
Selling, General & Admin $438.7M $563.2M $687M $773M $835M
Other Inc / (Exp) -$6.9M -$10.2M -$7M -$13M -$166M
Operating Expenses $880.3M $1.1B $1.3B $1.4B $1.5B
Operating Income -$38.3M -$72.8M -$20M $72M $205M
 
Net Interest Expenses $2.2M $10M -- -- --
EBT. Incl. Unusual Items -$47.4M -$93M $7M $123M $103M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$842K $9.2M $7M $16M $35M
Net Income to Company -$46.5M -$102.2M -- $107M $68M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.5M -$102.2M -- $107M $68M
 
Basic EPS (Cont. Ops) -$0.19 -$0.41 -- $0.40 $0.25
Diluted EPS (Cont. Ops) -$0.19 -$0.41 -- $0.40 $0.25
Weighted Average Basic Share $243.7M $251.7M $258.8M $264.4M $266.5M
Weighted Average Diluted Share $243.7M $251.7M $261.4M $270.3M $270.3M
 
EBITDA $39.3M $10.9M $106M $227M $216M
EBIT -$43.2M -$79M $36M $152M $132M
 
Revenue (Reported) $1.2B $1.4B $1.7B $2B $2.2B
Operating Income (Reported) -$38.3M -$72.8M -$20M $72M $205M
Operating Income (Adjusted) -$43.2M -$79M $36M $152M $132M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $4.5B $5.4B $6.5B $7.6B $8.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.5B $1.7B $1.8B $2.1B
Gross Profit $3.2B $3.9B $4.7B $5.7B $6.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7B $2B $2.3B $2.5B $2.6B
Selling, General & Admin $1.7B $2.1B $2.6B $2.9B $3.3B
Other Inc / (Exp) $17.9M $140.7M -$69.8M -$20M -$258M
Operating Expenses $3.4B $4.1B $4.9B $5.4B $5.9B
Operating Income -$142.5M -$150.5M -$129.2M $275M $640M
 
Net Interest Expenses $42.5M $19.8M -- -- --
EBT. Incl. Unusual Items -$167.1M -$29.6M -$160M $472M $618M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M -$3M $104.8M -$1B $131M
Net Income to Company -$170.6M -$26.7M -$264.8M $1.5B $487M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$170.6M -$26.7M -$264.8M $1.5B $487M
 
Basic EPS (Cont. Ops) -$0.71 -$0.10 -$1.03 $5.65 $1.83
Diluted EPS (Cont. Ops) -$0.71 -$0.12 -$1.03 $5.55 $1.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $193M $348.6M $301.1M $874M $1.1B
EBIT -$111.6M -$2.8M -$43M $587M $732M
 
Revenue (Reported) $4.5B $5.4B $6.5B $7.6B $8.7B
Operating Income (Reported) -$142.5M -$150.5M -$129.2M $275M $640M
Operating Income (Adjusted) -$111.6M -$2.8M -$43M $587M $732M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.2B $1.4B $1.7B $2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $333.1M $402.8M $417M $489M $537M
Gross Profit $842M $1B $1.3B $1.5B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $441.6M $541.5M $600M $656M $663M
Selling, General & Admin $438.7M $563.2M $687M $773M $835M
Other Inc / (Exp) -$6.9M -$10.2M -$7M -$13M -$166M
Operating Expenses $880.3M $1.1B $1.3B $1.4B $1.5B
Operating Income -$38.3M -$72.8M -$20M $72M $205M
 
Net Interest Expenses $2.2M $10M -- -- --
EBT. Incl. Unusual Items -$47.4M -$93M $7M $123M $103M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$842K $9.2M $7M $16M $35M
Net Income to Company -$46.5M -$102.2M -- $107M $68M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.5M -$102.2M -- $107M $68M
 
Basic EPS (Cont. Ops) -$0.19 -$0.41 -- $0.40 $0.25
Diluted EPS (Cont. Ops) -$0.19 -$0.41 -- $0.40 $0.25
Weighted Average Basic Share $243.7M $251.7M $258.8M $264.4M $266.5M
Weighted Average Diluted Share $243.7M $251.7M $261.4M $270.3M $270.3M
 
EBITDA $39.3M $10.9M $106M $227M $216M
EBIT -$43.2M -$79M $36M $152M $132M
 
Revenue (Reported) $1.2B $1.4B $1.7B $2B $2.2B
Operating Income (Reported) -$38.3M -$72.8M -$20M $72M $205M
Operating Income (Adjusted) -$43.2M -$79M $36M $152M $132M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.4B $1.5B $1.9B $2B $1.5B
Short Term Investments $2.2B $2.1B $4.2B $5.8B $6.5B
Accounts Receivable, Net $1B $1.2B $1.6B $1.6B $2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $111.2M $174.4M $226M $255M $311M
Total Current Assets $4.8B $5.2B $8.1B $9.9B $10.5B
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.5B $1.6B
Long-Term Investments $134.1M $256.8M $263M $248M $247M
Goodwill $1.8B $2.8B $2.8B $2.8B $3.5B
Other Intangibles $266.4M $413.8M $327M $259M $386M
Other Long-Term Assets $1.7M $813K $13M $6M $24M
Total Assets $8.7B $10.5B $13.5B $16.5B $18B
 
Accounts Payable $75.6M $55.5M $154M $78M $108M
Accrued Expenses $169.3M $195.6M $260M $287M $296M
Current Portion Of Long-Term Debt $1.1B $1.2B -- -- --
Current Portion Of Capital Lease Obligations $93M $80.5M $91M $89M $99M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3B $5.1B $4.6B $5.1B $5.5B
 
Long-Term Debt $691.9M $617.4M $3B $3B $3B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $6B $7.9B $8.4B $8.9B
 
Common Stock $242K $251K -- -- --
Other Common Equity Adj -$55M $7.7M $53M $21M $84M
Common Equity $3.3B $4.5B $5.6B $8.1B $9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $4.5B $5.6B $8.1B $9B
 
Total Liabilities and Equity $8.7B $10.5B $13.5B $16.5B $18B
Cash and Short Terms $3.5B $3.6B $6.1B $7.8B $8B
Total Debt $1.8B $1.8B $3B $3B $3B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $959.4M $2.8B $1.4B $1.8B $972M
Short Term Investments $2B $3.5B $4.9B $5.4B $7B
Accounts Receivable, Net $647.2M $778.1M $1.1B $1.1B $1.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $140.3M $253M $262.9M $327M $362M
Total Current Assets $3.9B $7.4B $7.9B $8.9B $10B
 
Property Plant And Equipment $1.4B $1.4B $1.5B $1.6B $1.5B
Long-Term Investments $182.2M $260.6M $271.1M $240M $249M
Goodwill $2.4B $2.8B $2.8B $3.3B $3.5B
Other Intangibles $418.2M $391.3M $312.9M $376M $364M
Other Long-Term Assets $2.2M $3M $15M $12M $20M
Total Assets $8.6B $12.8B $13.3B $15.9B $17.2B
 
Accounts Payable $48.1M $123.4M $113.3M $76M $92M
Accrued Expenses $208.6M $246.9M $227.5M $254M $271M
Current Portion Of Long-Term Debt $1.2B $1.1B -- -- --
Current Portion Of Capital Lease Obligations $81.1M $80.6M $95M $95M $98M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2B $4.8B $4B $4.4B $4.8B
 
Long-Term Debt $673.3M $3B $3B $3B $3B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $8B $7.3B $7.8B $8.3B
 
Common Stock $246K $253K $261K -- --
Other Common Equity Adj -$60.4M $43.1M $42.7M $17M -$44M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $4.8B $5.9B $8.2B $8.9B
 
Total Liabilities and Equity $8.6B $12.8B $13.3B $15.9B $17.2B
Cash and Short Terms $3B $6.3B $6.3B $7.2B $8B
Total Debt $1.9B $4.1B $3B $3B $3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$282.4M $29M -$367M $1.4B $526M
Depreciation & Amoritzation $293.7M $344M $364M $282M $326M
Stock-Based Compensation $1B $1.1B $1.3B $1.4B $1.5B
Change in Accounts Receivable -$159.2M -$208M -$319M -$87M -$313M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.7B $1.7B $2.1B $2.5B
 
Capital Expenditures $256.3M $272M $365M $242M $272M
Cash Acquisitions -- -$1.2B -- -$8M -$825M
Cash From Investing -$1.2B -$1.6B -$2.5B -$1.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $747.8M -- $3B -- --
Long-Term Debt Repaid -$268.8M -$38M -$1.8B -- --
Repurchase of Common Stock -- -- -$75M -$423M -$700M
Other Financing Activities -$2.7M -- -$7M -$22M -$636M
Cash From Financing $625M $110M $1.2B -$268M -$1.2B
 
Beginning Cash (CF) $734.7M $1.4B $1.5B $1.9B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $651.9M $154M $355M $130M -$470M
Ending Cash (CF) $1.4B $1.5B $1.9B $2B $1.6B
 
Levered Free Cash Flow $1B $1.4B $1.3B $1.9B $2.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$46.5M -$102.2M -- $107M $68M
Depreciation & Amoritzation $82.5M $89.8M $70M $75M $84M
Stock-Based Compensation $264.6M $311.5M $369M $385M $459M
Change in Accounts Receivable $392.1M $463M $473M $509M $601M
Change in Inventories -- -- -- -- --
Cash From Operations $452.4M $439.7M $277M $372M $457M
 
Capital Expenditures $69.8M $58.8M $68M $81M $36M
Cash Acquisitions -$679.2M -- -- -$512M --
Cash From Investing -$861.7M -$1.5B -$713M -$258M -$523M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3B -- -- --
Long-Term Debt Repaid -$9.4M -$694M -- -- --
Repurchase of Common Stock -- -- -- -$128M -$290M
Other Financing Activities -$225K -$7.4M -$3M -$239M -$211M
Cash From Financing -$11M $2.3B -$2M -$367M -$501M
 
Beginning Cash (CF) $1.4B $1.5B $1.9B $2B $1.6B
Foreign Exchange Rate Adjustment $186K -$685K -$1M -- $1M
Additions / Reductions -$420.3M $1.2B -$438M -$253M -$567M
Ending Cash (CF) $967.8M $2.8B $1.5B $1.8B $988M
 
Levered Free Cash Flow $382.6M $381M $209M $291M $421M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$170.6M -$26.7M -$264.8M $1.5B $487M
Depreciation & Amoritzation $304.6M $351.4M $344.2M $287M $335M
Stock-Based Compensation $1B $1.1B $1.4B $1.4B $1.6B
Change in Accounts Receivable -$58M -$137.2M -$309M -$51M -$221M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.6B $1.5B $2.2B $2.5B
 
Capital Expenditures $266.2M $261M $374.3M $255M $227M
Cash Acquisitions -$679.2M -$510.8M -- -$520M -$313M
Cash From Investing -$1.8B -$2.2B -$1.7B -$1.3B -$2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $250M $3B -- -- --
Long-Term Debt Repaid -$278.2M -$722.5M -- -- --
Repurchase of Common Stock -- -- -$75M -$551M -$862M
Other Financing Activities -$842K -$7.2M -$2.6M -$258M -$608M
Cash From Financing $114.7M $2.4B -$1.1B -$633M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$254.1M $1.8B -$1.3B $315M -$784M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1.4B $1.1B $2B $2.3B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders -$46.5M -$102.2M -- $107M $68M
Depreciation & Amoritzation $82.5M $89.8M $70M $75M $84M
Stock-Based Compensation $264.6M $311.5M $369M $385M $459M
Change in Accounts Receivable $392.1M $463M $473M $509M $601M
Change in Inventories -- -- -- -- --
Cash From Operations $452.4M $439.7M $277M $372M $457M
 
Capital Expenditures $69.8M $58.8M $68M $81M $36M
Cash Acquisitions -$679.2M -- -- -$512M --
Cash From Investing -$861.7M -$1.5B -$713M -$258M -$523M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3B -- -- --
Long-Term Debt Repaid -$9.4M -$694M -- -- --
Repurchase of Common Stock -- -- -- -$128M -$290M
Other Financing Activities -$225K -$7.4M -$3M -$239M -$211M
Cash From Financing -$11M $2.3B -$2M -$367M -$501M
 
Beginning Cash (CF) $1.4B $1.5B $1.9B $2B $1.6B
Foreign Exchange Rate Adjustment $186K -$685K -$1M -- $1M
Additions / Reductions -$420.3M $1.2B -$438M -$253M -$567M
Ending Cash (CF) $967.8M $2.8B $1.5B $1.8B $988M
 
Levered Free Cash Flow $382.6M $381M $209M $291M $421M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Cisco Stock Forecast: Is It Ready to Surprise Us?
Cisco Stock Forecast: Is It Ready to Surprise Us?

Let’s be real Cisco Systems (NASDAQ: CSCO) hasn’t exactly been…

Where Will Gartner Stock Be in 5 Years?
Where Will Gartner Stock Be in 5 Years?

If you’ve ever wondered what it’s like to invest in…

Rambus (RMBS) Stock Forecast, Can the Rally Continue in 2025?
Rambus (RMBS) Stock Forecast, Can the Rally Continue in 2025?

Rambus has flown under the radar, but the numbers tell…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
33
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
60
MRUS alert for May 24

Merus NV [MRUS] is up 32.55% over the past day.

Buy
57
RGC alert for May 24

Regencell Bioscience Holdings [RGC] is up 28.43% over the past day.

Buy
90
OKLO alert for May 24

Oklo [OKLO] is up 23.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock