Financhill
Sell
50

LNC Quote, Financials, Valuation and Earnings

Last price:
$34.42
Seasonality move :
3.14%
Day range:
$34.02 - $34.58
52-week range:
$27.58 - $39.85
Dividend yield:
5.23%
P/E ratio:
4.89x
P/S ratio:
0.32x
P/B ratio:
0.82x
Volume:
1.6M
Avg. volume:
2.3M
1-year change:
14.5%
Market cap:
$5.9B
Revenue:
$18B
EPS (TTM):
$7.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.6B $17.6B $18.9B $11.7B $18B
Revenue Growth (YoY) 1.85% 0.15% 7.52% -38.13% 53.61%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.3B $2.4B $2.5B $2.7B
Other Inc / (Exp) $699M $815M $765M $938M $821M
Operating Expenses $2.6B -$1.1B -$939M $698M $1.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses $378M $372M $391M $445M $461M
EBT. Incl. Unusual Items $423M $4.6B $1.7B -$1.1B $4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$76M $865M $367M -$396M $747M
Net Income to Company $499M $3.8B $1.4B -$752M $3.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $499M $3.8B $1.4B -$752M $3.3B
 
Basic EPS (Cont. Ops) $2.58 $20.17 $7.93 -$4.92 $18.66
Diluted EPS (Cont. Ops) $2.56 $19.96 $7.78 -$4.92 $18.41
Weighted Average Basic Share $193.6M $187.4M $171M $169.6M $170.6M
Weighted Average Diluted Share $194.5M $189.6M $172.7M $170.7M $173.1M
 
EBITDA -- -- -- -- --
EBIT $707M $4.9B $2B -$817M $4.4B
 
Revenue (Reported) $17.6B $17.6B $18.9B $11.7B $18B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $707M $4.9B $2B -$817M $4.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $4.7B $3.8B $4.1B $4.7B
Revenue Growth (YoY) 1.97% 4.19% -18.46% 7.41% 14.62%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $207M $193M $218M $279M $182M
Operating Expenses -$9M -$1.3B $641M -$1.9B $1.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses $65M $66M $83M $81M $80M
EBT. Incl. Unusual Items $262M $1.8B -$1.2B $1.5B -$949M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37M $353M -$289M $306M -$227M
Net Income to Company $225M $1.5B -$881M $1.2B -$722M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $225M $1.5B -$881M $1.2B -$722M
 
Basic EPS (Cont. Ops) $1.17 $8.50 -$5.35 $6.98 -$4.41
Diluted EPS (Cont. Ops) $1.16 $8.39 -$5.37 $6.93 -$4.41
Weighted Average Basic Share $191.1M $174.2M $169.4M $170M $171.3M
Weighted Average Diluted Share $192.5M $176.4M $170.5M $171.8M $174.1M
 
EBITDA -- -- -- -- --
EBIT $327M $1.9B -$1.1B $1.6B -$869M
 
Revenue (Reported) $4.5B $4.7B $3.8B $4.1B $4.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $327M $1.9B -$1.1B $1.6B -$869M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.6B $17.8B $18.1B $12B $18.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $562M $801M $792M $998M $725M
Operating Expenses $423M -$4.8B -$1.4B -$4.4B $1.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses $375M $372M $408M $444M $460M
EBT. Incl. Unusual Items $650M $6.2B -$1.3B $1.6B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22M $1.2B -$275M $199M $212M
Net Income to Company $672M $5B -$1B $1.4B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $672M $5B -$1B $1.4B $1.3B
 
Basic EPS (Cont. Ops) $3.48 $14.82 -$6.10 $7.41 $7.28
Diluted EPS (Cont. Ops) $3.42 $14.61 -$6.28 $7.31 $7.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $931M $6.5B -$979M $1.9B $1.9B
 
Revenue (Reported) $17.6B $17.8B $18.1B $12B $18.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $931M $6.5B -$979M $1.9B $1.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.5B $4.7B $3.8B $4.1B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $207M $193M $218M $279M $182M
Operating Expenses -$9M -$1.3B $641M -$1.9B $1.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses $65M $66M $83M $81M $80M
EBT. Incl. Unusual Items $262M $1.8B -$1.2B $1.5B -$949M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37M $353M -$289M $306M -$227M
Net Income to Company $225M $1.5B -$881M $1.2B -$722M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $225M $1.5B -$881M $1.2B -$722M
 
Basic EPS (Cont. Ops) $1.17 $8.50 -$5.35 $6.98 -$4.41
Diluted EPS (Cont. Ops) $1.16 $8.39 -$5.37 $6.93 -$4.41
Weighted Average Basic Share $191.1M $174.2M $169.4M $170M $171.3M
Weighted Average Diluted Share $192.5M $176.4M $170.5M $171.8M $174.1M
 
EBITDA -- -- -- -- --
EBIT $327M $1.9B -$1.1B $1.6B -$869M
 
Revenue (Reported) $4.5B $4.7B $3.8B $4.1B $4.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $327M $1.9B -$1.1B $1.6B -$869M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $2.6B $3.3B $3.4B $5.8B
Short Term Investments $123B $118.7B $99.7B $88.7B $20.9B
Accounts Receivable, Net $17B $20.3B $20B $29.8B $28.8B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $144.8B $147.3B $126.6B $128.4B $65.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $127.7B $123.5B $103.7B $91.4B $89.4B
Goodwill $1.8B $1.8B $1.1B $1.1B $1.1B
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $365.9B $386.9B $334.3B $372.4B $390.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $250M $550M $500M $250M $300M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.5B $9.5B $7.2B $8.4B $10.3B
 
Long-Term Debt $6.4B $6.1B $6.1B $5.9B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $343.2B $366.2B $329.2B $365.5B $382.6B
 
Common Stock $5.1B $4.7B $5.5B $5.6B $5.7B
Other Common Equity Adj $8.9B $6.4B -$6.4B -$3.5B -$5B
Common Equity $22.7B $20.8B $4.1B $5.9B $7.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.7B $20.8B $5.1B $6.9B $8.3B
 
Total Liabilities and Equity $365.9B $386.9B $334.3B $372.4B $390.8B
Cash and Short Terms $124.8B $121.3B $103.1B $92.1B $26.7B
Total Debt $6.7B $6.6B $6.6B $6.1B $6.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.4B $2B $3.8B $4.1B $4.3B
Short Term Investments $117.3B $110.7B $101.9B $20.2B $22.3B
Accounts Receivable, Net $16.9B $20.7B $19.3B $29.5B $28.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $139.1B $138.2B $129B $62.1B $63.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $121.8B $115.4B $105.6B $90.3B $90.6B
Goodwill $1.8B $1.8B $1.1B $1.1B $1.1B
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $366.8B $365.9B $343.1B $383.4B $382.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $300M -- $750M $503M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.9B $8.9B $7.6B $10.6B $8.3B
 
Long-Term Debt $6.3B $6.6B $5.7B $5.7B $5.9B
Capital Leases -- -- -- -- --
Total Liabilities $347.2B $351.2B $336.4B $375.8B $374.7B
 
Common Stock $5.1B $4.6B $5.5B $5.6B $5.7B
Other Common Equity Adj $5.8B $1.3B -$3.8B -$4B -$4.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.6B $14.7B $6.7B $7.5B $8.2B
 
Total Liabilities and Equity $366.8B $365.9B $343.1B $383.4B $382.9B
Cash and Short Terms $118.7B $112.7B $105.7B $24.3B $26.6B
Total Debt $6.6B $6.6B $6.5B $6.2B $5.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $499M $3.8B $1.4B -$752M $3.3B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$21M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $534M -$217M $3.6B -$2.1B -$2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $619M
Cash From Investing -$9.5B -$3.6B -$11.6B -$3.3B $821M
 
Dividends Paid (Ex Special Dividend) -$311M -$319M -$310M -$387M -$398M
Special Dividend Paid
Long-Term Debt Issued $1.4B $159M $482M $86M $399M
Long-Term Debt Repaid -$1.1B -$59M -$370M -$628M -$254M
Repurchase of Common Stock -$275M -$1.1B -$550M -- --
Other Financing Activities $8.4B $6B $8.5B $6.4B $3.9B
Cash From Financing $8.1B $4.7B $8.8B $5.4B $3.6B
 
Beginning Cash (CF) $2.6B $1.7B $2.6B $3.3B $3.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$855M $904M $731M $22M $2.4B
Ending Cash (CF) $1.7B $2.6B $3.3B $3.4B $5.8B
 
Levered Free Cash Flow $534M -$217M $3.6B -$2.1B -$2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $225M $1.5B -$881M $1.2B -$722M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$167M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$642M $476M -$774M -$1.3B -$272M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$712M -$2.1B -$325M $1.6B -$2B
 
Dividends Paid (Ex Special Dividend) -$80M -$79M -$102M -$111M -$111M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $297M -- $347M --
Long-Term Debt Repaid -- -$304M -$15M -$67M -$316M
Repurchase of Common Stock -$105M -$400M -- -- --
Other Financing Activities $1.2B $1.5B $1.6B $297M $1.2B
Cash From Financing $996M $1B $1.5B $461M $801M
 
Beginning Cash (CF) $1.7B $2.6B $3.3B $3.4B $5.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$358M -$652M $423M $757M -$1.5B
Ending Cash (CF) $1.4B $2B $3.8B $4.1B $4.3B
 
Levered Free Cash Flow -$642M $476M -$774M -$1.3B -$272M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $672M $5B -$1B $1.4B $1.3B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$91M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$563M $901M $2.4B -$2.6B -$936M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- $619M
Cash From Investing -$10.9B -$5B -$9.8B -$1.4B -$2.9B
 
Dividends Paid (Ex Special Dividend) -$312M -$318M -$333M -$396M -$398M
Special Dividend Paid
Long-Term Debt Issued $899M $456M $185M $433M $52M
Long-Term Debt Repaid -$843M -$363M -$81M -$680M -$503M
Repurchase of Common Stock -$155M -$1.4B -- -- --
Other Financing Activities $7B $6.3B $8.7B $5B $4.8B
Cash From Financing $6.6B $4.7B $9.3B $4.4B $4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9B $610M $1.8B $356M $162M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$563M $901M $2.4B -$2.6B -$936M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $225M $1.5B -$881M $1.2B -$722M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$167M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$642M $476M -$774M -$1.3B -$272M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$712M -$2.1B -$325M $1.6B -$2B
 
Dividends Paid (Ex Special Dividend) -$80M -$79M -$102M -$111M -$111M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $297M -- $347M --
Long-Term Debt Repaid -- -$304M -$15M -$67M -$316M
Repurchase of Common Stock -$105M -$400M -- -- --
Other Financing Activities $1.2B $1.5B $1.6B $297M $1.2B
Cash From Financing $996M $1B $1.5B $461M $801M
 
Beginning Cash (CF) $1.7B $2.6B $3.3B $3.4B $5.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$358M -$652M $423M $757M -$1.5B
Ending Cash (CF) $1.4B $2B $3.8B $4.1B $4.3B
 
Levered Free Cash Flow -$642M $476M -$774M -$1.3B -$272M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Unity Software a Buy Now?
Is Unity Software a Buy Now?

Unity Software (NYSE:U) is the company behind the popular Unity…

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
81
SMLR alert for May 17

Semler Scientific [SMLR] is up 28.56% over the past day.

Sell
25
GLOB alert for May 17

Globant SA [GLOB] is down 23.54% over the past day.

Buy
94
HIMS alert for May 17

Hims & Hers Health [HIMS] is up 10.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock