Financhill
Sell
31

KMB Quote, Financials, Valuation and Earnings

Last price:
$132.76
Seasonality move :
2.48%
Day range:
$130.95 - $132.64
52-week range:
$117.67 - $149.31
Dividend yield:
3.69%
P/E ratio:
17.14x
P/S ratio:
2.22x
P/B ratio:
34.30x
Volume:
617.5K
Avg. volume:
2.3M
1-year change:
9.96%
Market cap:
$44.1B
Revenue:
$20.4B
EPS (TTM):
$7.71
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $18.5B $19.1B $19.4B $20.2B $20.4B
Revenue Growth (YoY) -0.2% 3.74% 1.57% 3.78% 1.27%
 
Cost of Revenues $12.4B $12.3B $13.5B $14B $13.4B
Gross Profit $6B $6.8B $6B $6.2B $7B
Gross Profit Margin 32.71% 35.64% 30.8% 30.83% 34.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3B $3.6B $3.4B $3.6B $4B
Other Inc / (Exp) -$91M -$70M -$86M -$73M -$754M
Operating Expenses $3B $3.6B $3.4B $3.5B $4B
Operating Income $3B $3.2B $2.6B $2.7B $3B
 
Net Interest Expenses $250M $244M $250M $268M $227M
EBT. Incl. Unusual Items $2.7B $2.9B $2.2B $2.3B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $576M $676M $479M $495M $453M
Net Income to Company $2.2B $2.4B $1.8B $2B $1.8B
 
Minority Interest in Earnings -$40M -$44M -$30M -$27M --
Net Income to Common Excl Extra Items $2.2B $2.4B $1.8B $1.9B $1.8B
 
Basic EPS (Cont. Ops) $6.28 $6.90 $5.38 $5.73 $5.22
Diluted EPS (Cont. Ops) $6.24 $6.87 $5.35 $5.72 $5.21
Weighted Average Basic Share $343.6M $340.7M $337.3M $337.4M $337.8M
Weighted Average Diluted Share $345.6M $342.5M $338.8M $338.3M $338.8M
 
EBITDA $3.8B $4B $3.2B $3.4B $3.1B
EBIT $2.9B $3.2B $2.5B $2.6B $2.3B
 
Revenue (Reported) $18.5B $19.1B $19.4B $20.2B $20.4B
Operating Income (Reported) $3B $3.2B $2.6B $2.7B $3B
Operating Income (Adjusted) $2.9B $3.2B $2.5B $2.6B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.7B $5B $5.1B $5.1B $5B
Revenue Growth (YoY) 0.93% 6.98% 0.86% 1.56% -3.51%
 
Cost of Revenues $3.1B $3.5B $3.5B $3.3B $3.2B
Gross Profit $1.6B $1.5B $1.5B $1.8B $1.8B
Gross Profit Margin 33.95% 29.6% 30.54% 35.82% 36.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $919M $819M $873M $1B $1.1B
Other Inc / (Exp) -$40M -$10M -$18M -$20M -$112M
Operating Expenses $924M $826M $888M $1.1B $533M
Operating Income $666M $657M $655M $774M $1.3B
 
Net Interest Expenses $60M $63M $69M $56M $49M
EBT. Incl. Unusual Items $566M $584M $568M $698M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114M $126M $127M $157M $223M
Net Income to Company $483M $479M $470M $591M $915M
 
Minority Interest in Earnings -$11M -$10M -$3M -$4M -$8M
Net Income to Common Excl Extra Items $472M $469M $467M $587M $907M
 
Basic EPS (Cont. Ops) $1.38 $1.39 $1.38 $1.74 $2.70
Diluted EPS (Cont. Ops) $1.38 $1.39 $1.38 $1.73 $2.69
Weighted Average Basic Share $341M $336.8M $337.6M $338.1M $335.7M
Weighted Average Diluted Share $342.3M $337.5M $338.3M $338.9M $337.2M
 
EBITDA $820M $842M $829M $961M $1.3B
EBIT $628M $648M $641M $772M $1.2B
 
Revenue (Reported) $4.7B $5B $5.1B $5.1B $5B
Operating Income (Reported) $666M $657M $655M $774M $1.3B
Operating Income (Adjusted) $628M $648M $641M $772M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.9B $19.3B $20.2B $20.4B $20.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2B $13.1B $14.1B $13.5B $12.9B
Gross Profit $6.7B $6.2B $6B $6.9B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $3.5B $3.6B $3.9B $4.2B
Other Inc / (Exp) -$115M -$84M -$64M -$760M -$160M
Operating Expenses $3.5B $3.4B $3.5B $3.9B $3.8B
Operating Income $3.2B $2.8B $2.5B $3B $3.4B
 
Net Interest Expenses $242M $250M $261M $258M $207M
EBT. Incl. Unusual Items $2.9B $2.5B $2.2B $2B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $619M $552M $449M $437M $649M
Net Income to Company $2.4B $2B $1.8B $1.8B $2.6B
 
Minority Interest in Earnings -$46M -$33M -$23M -$5M -$31M
Net Income to Common Excl Extra Items $2.4B $2B $1.8B $1.8B $2.6B
 
Basic EPS (Cont. Ops) $6.91 $5.91 $5.29 $5.22 $7.74
Diluted EPS (Cont. Ops) $6.88 $5.88 $5.28 $5.20 $7.71
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $4B $3.5B $3.2B $3.1B $4.1B
EBIT $3.1B $2.7B $2.4B $2.3B $3.3B
 
Revenue (Reported) $18.9B $19.3B $20.2B $20.4B $20.1B
Operating Income (Reported) $3.2B $2.8B $2.5B $3B $3.4B
Operating Income (Adjusted) $3.1B $2.7B $2.4B $2.3B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.3B $14.5B $15.2B $15.5B $15.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.1B $9.9B $10.6B $10.2B $9.6B
Gross Profit $5.2B $4.6B $4.6B $5.3B $5.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $2.5B $2.7B $3B $3.2B
Other Inc / (Exp) -$57M -$71M -$49M -$736M -$142M
Operating Expenses $2.7B $2.5B $2.6B $3B $2.7B
Operating Income $2.5B $2B $2B $2.3B $2.8B
 
Net Interest Expenses $182M $188M $199M $189M $169M
EBT. Incl. Unusual Items $2.3B $1.8B $1.7B $1.4B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $510M $386M $356M $298M $494M
Net Income to Company $1.9B $1.5B $1.4B $1.3B $2.1B
 
Minority Interest in Earnings -$37M -$26M -$19M $3M -$28M
Net Income to Common Excl Extra Items $1.8B $1.5B $1.4B $1.3B $2.1B
 
Basic EPS (Cont. Ops) $5.31 $4.32 $4.23 $3.72 $6.23
Diluted EPS (Cont. Ops) $5.29 $4.30 $4.22 $3.70 $6.21
Weighted Average Basic Share $1B $1B $1B $1B $1B
Weighted Average Diluted Share $1B $1B $1B $1B $1B
 
EBITDA $3.1B $2.5B $2.5B $2.2B $3.2B
EBIT $2.4B $2B $1.9B $1.6B $2.7B
 
Revenue (Reported) $14.3B $14.5B $15.2B $15.5B $15.1B
Operating Income (Reported) $2.5B $2B $2B $2.3B $2.8B
Operating Income (Adjusted) $2.4B $2B $1.9B $1.6B $2.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $442M $303M $270M $427M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.1B $2.1B $2.2B $2.1B
Inventory $1.8B $1.9B $2.2B $2.3B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $562M $733M $849M $753M $520M
Total Current Assets $5.1B $5.2B $5.6B $5.7B $5.7B
 
Property Plant And Equipment $7.5B $8B $8.1B $7.9B $7.9B
Long-Term Investments $268M $300M $290M $238M $306M
Goodwill $1.5B $1.9B $1.8B $2.1B $2.1B
Other Intangibles $29M $832M $810M $851M $197M
Other Long-Term Assets $1B $1.3B $1.2B $1.2B $1.1B
Total Assets $15.3B $17.5B $17.8B $18B $17.3B
 
Accounts Payable $3.1B $3.3B $3.8B $3.8B $3.7B
Accrued Expenses $1.6B $1.8B $1.2B $1.2B $1.4B
Current Portion Of Long-Term Debt $1.5B $486M $433M $844M $567M
Current Portion Of Capital Lease Obligations $130M $133M $130M $127M $130M
Other Current Liabilities -- -- $397M $601M $494M
Total Current Liabilities $6.9B $6.4B $6.7B $7.3B $6.9B
 
Long-Term Debt $6.2B $7.9B $8.1B $7.6B $7.4B
Capital Leases -- -- -- -- --
Total Liabilities $15.1B $16.7B $17.1B $17.3B $16.3B
 
Common Stock $473M $473M $473M $473M $473M
Other Common Equity Adj -$3.3B -$3.2B -$3.2B -$3.7B -$3.6B
Common Equity -$33M $626M $514M $547M $915M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $227M $243M $223M $153M $153M
Total Equity $194M $869M $737M $700M $1.1B
 
Total Liabilities and Equity $15.3B $17.5B $17.8B $18B $17.3B
Cash and Short Terms $442M $303M $270M $427M $1.1B
Total Debt $7.7B $8.4B $8.6B $8.4B $8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.5B $286M $362M $814M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.4B $2.3B $2.3B $2.2B
Inventory $1.8B $2.1B $2.3B $2B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $645M $843M $649M $594M $570M
Total Current Assets $6.1B $5.6B $5.6B $5.7B $5.8B
 
Property Plant And Equipment $7.5B $8B $7.7B $7.7B $7.7B
Long-Term Investments $333M $340M $266M $320M $362M
Goodwill $1.4B $1.8B $2B $2B $2.1B
Other Intangibles -- $810M $866M $197M $97M
Other Long-Term Assets $1.2B $1.2B $1.3B $1.2B $1.1B
Total Assets $16.5B $17.8B $17.8B $17.2B $17.2B
 
Accounts Payable $3B $3.5B $3.7B $3.5B $3.6B
Accrued Expenses $2.2B $2B $2.2B $2.3B $2.4B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.1B $7.3B $7.2B $6.8B $7.1B
 
Long-Term Debt $7.9B $7.6B $7.6B $7.4B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $16B $17.1B $17.3B $16.3B $15.7B
 
Common Stock $473M $473M $473M $473M $473M
Other Common Equity Adj -$3.5B -$3.3B -$3.6B -$3.7B -$3.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $242M $233M $146M $160M $159M
Total Equity $577M $707M $583M $840M $1.4B
 
Total Liabilities and Equity $16.5B $17.8B $17.8B $17.2B $17.2B
Cash and Short Terms $1.5B $286M $362M $814M $1.1B
Total Debt $8.4B $8.9B $8.6B $8.1B $7.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.2B $2.4B $1.8B $2B $1.8B
Depreciation & Amoritzation $917M $796M $766M $754M $753M
Stock-Based Compensation $96M $147M $26M $150M $169M
Change in Accounts Receivable -$116M $95M -$37M -$151M $127M
Change in Inventories $24M -$96M -$417M -$76M $290M
Cash From Operations $2.7B $3.7B $2.7B $2.7B $3.5B
 
Capital Expenditures $1.2B $1.2B $1B $876M $766M
Cash Acquisitions -$4M -$1.1B -- -$46M --
Cash From Investing -$1B -$2.3B -$1.1B -$785M -$418M
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.5B -$1.5B -$1.6B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $706M $1.8B $605M -- $363M
Long-Term Debt Repaid -$707M -$854M -$269M -$312M -$475M
Repurchase of Common Stock -$800M -$700M -$400M -$100M -$320M
Other Financing Activities -$114M -$63M -$84M -$145M -$80M
Cash From Financing -$1.8B -$1.6B -$1.7B -$1.8B -$2.4B
 
Beginning Cash (CF) $539M $442M $303M $270M $427M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98M -$143M -$22M $188M $750M
Ending Cash (CF) $442M $303M $270M $427M $1.1B
 
Levered Free Cash Flow $1.5B $2.5B $1.7B $1.9B $2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $483M $479M $470M $591M $915M
Depreciation & Amoritzation $192M $194M $188M $189M $191M
Stock-Based Compensation $47M -$12M $33M $60M $39M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $559M $782M $798M $927M $958M
 
Capital Expenditures $258M $235M $209M $160M $160M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$287M -$249M -$240M -$191M $470M
 
Dividends Paid (Ex Special Dividend) -$365M -$385M -$392M -$399M -$411M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $601M -- -- -- --
Long-Term Debt Repaid -$501M -$16M -$12M -- -$554M
Repurchase of Common Stock -$186M -$62M -$25M -$32M -$596M
Other Financing Activities -$1M -$3M -$3M -$9M -$3M
Cash From Financing -$205M -$547M -$489M -$468M -$1.5B
 
Beginning Cash (CF) $1.4B $306M $311M $580M $1.2B
Foreign Exchange Rate Adjustment $3M -$6M -$18M -$34M $2M
Additions / Reductions $67M -$14M $69M $268M -$54M
Ending Cash (CF) $1.5B $286M $362M $814M $1.1B
 
Levered Free Cash Flow $301M $547M $589M $767M $798M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.4B $2B $1.8B $1.8B $2.6B
Depreciation & Amoritzation $823M $762M $762M $752M $751M
Stock-Based Compensation $123M $76M $97M $180M $148M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.8B $2.6B $2.8B $3.3B $3.6B
 
Capital Expenditures $1.2B $1.1B $952M $746M $729M
Cash Acquisitions -- -- -$46M -- --
Cash From Investing -$1.3B -$2.1B -$837M -$534M -$58M
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.5B -$1.6B -$1.6B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $1.8B $8M $600M $357M $6M
Long-Term Debt Repaid -$755M -$370M -$312M -- --
Repurchase of Common Stock -$705M -$644M -$81M -$169M -$929M
Other Financing Activities -$62M -$80M -$154M -$74M -$108M
Cash From Financing -$1.4B -$1.7B -$1.9B -$2.3B -$3.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$1.2B $103M $513M $340M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5B $1.5B $1.9B $2.6B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.9B $1.5B $1.4B $1.3B $2.1B
Depreciation & Amoritzation $606M $572M $568M $566M $564M
Stock-Based Compensation $101M $30M $101M $131M $110M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.8B $1.7B $1.7B $2.3B $2.4B
 
Capital Expenditures $894M $734M $679M $549M $512M
Cash Acquisitions -- -- -$46M -- --
Cash From Investing -$977M -$736M -$517M -$266M $94M
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1.2B -$1.2B -$1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $5M -- $357M --
Long-Term Debt Repaid -$753M -$269M -$312M -$350M -$554M
Repurchase of Common Stock -$449M -$393M -$74M -$143M -$752M
Other Financing Activities -$40M -$57M -$127M -$56M -$84M
Cash From Financing -$772M -$941M -$1.1B -$1.6B -$2.5B
 
Beginning Cash (CF) $2.9B $929M $1.1B $1.5B $3.1B
Foreign Exchange Rate Adjustment -$17M -$8M -$24M -$54M -$13M
Additions / Reductions $1.1B -$9M $116M $441M $31M
Ending Cash (CF) $3.9B $912M $1.2B $1.9B $3.1B
 
Levered Free Cash Flow $1.9B $934M $1.1B $1.8B $1.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 4.44% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.62% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 1.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock