Financhill
Sell
30

HUM Quote, Financials, Valuation and Earnings

Last price:
$255.50
Seasonality move :
2.06%
Day range:
$252.48 - $256.65
52-week range:
$213.31 - $475.00
Dividend yield:
1.39%
P/E ratio:
22.63x
P/S ratio:
0.27x
P/B ratio:
1.75x
Volume:
482.7K
Avg. volume:
1.9M
1-year change:
-43.62%
Market cap:
$30.8B
Revenue:
$106.4B
EPS (TTM):
$11.29
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $64.9B $77.2B $83.1B $92.9B $106.4B
Revenue Growth (YoY) 14.02% 18.91% 7.66% 11.81% 14.54%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.3B $10.6B $10.2B $13.7B $14.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $242M $283M $326M $401M $493M
EBT. Incl. Unusual Items $3.5B $4.6B $3.4B $3.6B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $763M $1.3B $485M $762M $836M
Net Income to Company $2.7B $3.4B $2.9B $2.8B $2.5B
 
Minority Interest in Earnings -- -- -$1M $4M $5M
Net Income to Common Excl Extra Items $2.7B $3.4B $2.9B $2.8B $2.5B
 
Basic EPS (Cont. Ops) $20.20 $25.47 $22.79 $22.20 $20.09
Diluted EPS (Cont. Ops) $20.10 $25.31 $22.67 $22.08 $20.00
Weighted Average Basic Share $134.1M $132.2M $128.7M $126.4M $123.9M
Weighted Average Diluted Share $134.7M $133M $129.4M $127.1M $124.4M
 
EBITDA -- -- -- -- --
EBIT $3.7B $4.9B $3.7B $4B $3.9B
 
Revenue (Reported) $64.9B $77.2B $83.1B $92.9B $106.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.7B $4.9B $3.7B $4B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $20.1B $20.7B $22.8B $26.4B $29.4B
Revenue Growth (YoY) 23.61% 3.1% 10.16% 15.9% 11.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $1.7B $3.5B $3.5B $3.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses $75M $88M $102M $114M $169M
EBT. Incl. Unusual Items $1.8B $1.6B $1.3B $1.1B $651M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $450M $120M $107M $256M $155M
Net Income to Company $1.3B $1.5B $1.2B $830M $480M
 
Minority Interest in Earnings -- -- $2M $2M --
Net Income to Common Excl Extra Items $1.3B $1.5B $1.2B $832M $480M
 
Basic EPS (Cont. Ops) $10.12 $11.91 $9.45 $6.74 $3.99
Diluted EPS (Cont. Ops) $10.05 $11.84 $9.39 $6.71 $3.98
Weighted Average Basic Share $132.3M $128.5M $126.6M $123.4M $120.4M
Weighted Average Diluted Share $133.2M $129.3M $127.4M $124M $120.8M
 
EBITDA -- -- -- -- --
EBIT $1.8B $1.7B $1.4B $1.2B $820M
 
Revenue (Reported) $20.1B $20.7B $22.8B $26.4B $29.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.8B $1.7B $1.4B $1.2B $820M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $74.4B $81.1B $91.5B $102.4B $115B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.4B $9.8B $13.5B $13.8B $14.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses $269M $307M $384M $455M $642M
EBT. Incl. Unusual Items $5.7B $3B $3.6B $3.9B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $358M $769M $853M $554M
Net Income to Company $4.2B $2.7B $2.8B $3B $1.4B
 
Minority Interest in Earnings -- -- -- $9M $2M
Net Income to Common Excl Extra Items $4.2B $2.7B $2.8B $3B $1.4B
 
Basic EPS (Cont. Ops) $31.40 $20.83 $22.16 $24.23 $11.33
Diluted EPS (Cont. Ops) $31.20 $20.71 $22.05 $24.12 $11.29
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $5.9B $3.3B $4B $4.4B $2.6B
 
Revenue (Reported) $74.4B $81.1B $91.5B $102.4B $115B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.9B $3.3B $4B $4.4B $2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $58.1B $62B $70.4B $79.9B $88.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.4B $6.6B $9.9B $10B $10.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses $211M $235M $293M $347M $496M
EBT. Incl. Unusual Items $5.1B $3.4B $3.6B $4B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $536M $820M $911M $629M
Net Income to Company $3.6B $2.9B $2.8B $3B $1.9B
 
Minority Interest in Earnings -- -- $1M $6M $3M
Net Income to Common Excl Extra Items $3.6B $2.9B $2.8B $3B $1.9B
 
Basic EPS (Cont. Ops) $27.53 $22.90 $22.27 $24.35 $15.75
Diluted EPS (Cont. Ops) $27.36 $22.78 $22.16 $24.24 $15.71
Weighted Average Basic Share $396.7M $386.1M $380M $373M $361.8M
Weighted Average Diluted Share $399M $388.2M $381.9M $374.7M $362.7M
 
EBITDA -- -- -- -- --
EBIT $5.3B $3.6B $3.9B $4.3B $3.1B
 
Revenue (Reported) $58.1B $62B $70.4B $79.9B $88.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.3B $3.6B $3.9B $4.3B $3.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.1B $4.7B $3.4B $5.1B $4.7B
Short Term Investments $11B $12.6B $13.2B $13.9B $16.6B
Accounts Receivable, Net $1.1B $1.1B $1.8B $1.7B $2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $16.1B $18.4B $18.4B $20.6B $23.4B
 
Property Plant And Equipment $2B $2.4B $3.1B $3.2B $3B
Long-Term Investments $12.4B $14.9B $14.1B $15B $17.7B
Goodwill $3.9B $4.4B $11.1B $9.1B $9.6B
Other Intangibles $177M $329M $2.6B $1.8B $1.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $29.1B $35B $44.4B $43.1B $47.1B
 
Accounts Payable $9.8B $12.2B $12.8B $14.5B $16.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $500M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.7B $13.1B $15.1B $18B $18.6B
 
Long-Term Debt $5B $6.1B $10.5B $7.9B $10.2B
Capital Leases -- -- -- -- --
Total Liabilities $17B $21.2B $28.3B $27.7B $30.7B
 
Common Stock $33M $33M $33M $33M $33M
Other Common Equity Adj $156M $391M $42M -$1.3B -$999M
Common Equity $12B $13.7B $16.1B $15.3B $16.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $23M $59M $56M
Total Equity $12B $13.7B $16.1B $15.4B $16.3B
 
Total Liabilities and Equity $29.1B $35B $44.4B $43.1B $47.1B
Cash and Short Terms $15B $17.2B $16.6B $18.9B $21.3B
Total Debt $5.7B $6.7B $12.5B $11.1B $11.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8B $4.3B $13.6B $15.1B $5.1B
Short Term Investments $12.7B $13.7B $13.1B $15.1B $19B
Accounts Receivable, Net $1.1B $1.9B $1.6B $1.8B $2.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $21.9B $19.9B $28.3B $32.1B $26.3B
 
Property Plant And Equipment $2.2B $2.9B $3.2B $3.3B $2.7B
Long-Term Investments $15B $15B $14.2B $16.3B $20.2B
Goodwill $4.4B $10.8B $9.1B $9.5B $9.6B
Other Intangibles $352M $2.7B $1.8B -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $38.5B $45.3B $50.8B $55.9B $50B
 
Accounts Payable $12.9B $13.7B $16B $17.8B $17B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1B -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.8B $14.8B $19B $20.3B $18.5B
 
Long-Term Debt $6.1B $11.5B $7.8B $9.5B $11.9B
Capital Leases -- -- -- -- --
Total Liabilities $22.7B $29B $34.4B $38.9B $32.4B
 
Common Stock $33M $33M $33M $33M $33M
Other Common Equity Adj $370M $145M -$1.5B -$1.5B -$653M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $22M $63M $55M $59M
Total Equity $15.8B $16.3B $16.3B $17B $17.6B
 
Total Liabilities and Equity $38.5B $45.3B $50.8B $55.9B $50B
Cash and Short Terms $20.7B $18B $26.7B $30.3B $24.1B
Total Debt $7.8B $12.3B $10.6B $11.7B $13B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.7B $3.4B $2.9B $2.8B $2.5B
Depreciation & Amoritzation $575M $616M $713M $845M $917M
Stock-Based Compensation $163M $181M $180M $216M $175M
Change in Accounts Receivable -$32M -$85M -$280M -$54M -$337M
Change in Inventories -- -- -- -- --
Cash From Operations $5.3B $5.6B $2.3B $4.6B $4B
 
Capital Expenditures $736M $964M $1.3B $1.1B $1B
Cash Acquisitions -- -$709M -$4.2B $2.4B -$233M
Cash From Investing -$1.3B -$3.1B -$6.6B -$1B -$3.5B
 
Dividends Paid (Ex Special Dividend) -$291M -$323M -$354M -$392M -$431M
Special Dividend Paid
Long-Term Debt Issued $987M $2.1B $5.8B $2B $2.9B
Long-Term Debt Repaid -$1.1B -$1.4B -$2.1B -$3.4B -$2.4B
Repurchase of Common Stock -$1.1B -$1.8B -$79M -$2.1B -$1.6B
Other Financing Activities -$569M -$890M -$310M $2B $725M
Cash From Financing -$2.3B -$2B $3B -$1.9B -$856M
 
Beginning Cash (CF) $2.3B $4.1B $4.7B $3.4B $5.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $619M -$1.3B $1.7B -$367M
Ending Cash (CF) $4.1B $4.7B $3.4B $5.1B $4.7B
 
Levered Free Cash Flow $4.5B $4.7B $920M $3.5B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3B $1.5B $1.2B $830M $480M
Depreciation & Amoritzation $161M $181M $214M $235M $243M
Stock-Based Compensation $47M $48M $80M $53M $53M
Change in Accounts Receivable $1.1B $991M $1.7B -$395M $1.9B
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $2.8B $8.5B $1.3B $1.9B
 
Capital Expenditures $250M $326M $288M $234M $130M
Cash Acquisitions -- -$3.6B $2.6B -$34M -$20M
Cash From Investing -$148M -$4.3B $1.7B -$585M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$83M -$90M -$100M -$109M -$107M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$85M $3.5B -$65M -- --
Long-Term Debt Repaid -- -$150M -$1.6B -$1.4B -$14M
Repurchase of Common Stock -$5M -$3M -$4M -$379M -$2M
Other Financing Activities -$674M -$588M $709M -$1.3B -$647M
Cash From Financing -$845M $2.3B -$1.8B -$1.7B -$770M
 
Beginning Cash (CF) $7.2B $3.4B $5.2B $16.2B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $822M $926M $8.3B -$1.1B -$385M
Ending Cash (CF) $8B $4.3B $13.6B $15.1B $5.1B
 
Levered Free Cash Flow $1.6B $2.5B $8.2B $1B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.2B $2.7B $2.8B $3B $1.4B
Depreciation & Amoritzation $596M $679M $822M $896M $966M
Stock-Based Compensation $173M $184M $221M $185M $186M
Change in Accounts Receivable -$293M -$297M $25M -$191M -$320M
Change in Inventories -- -- -- -- --
Cash From Operations $5.9B $2.6B $9.6B $6B -$3.6B
 
Capital Expenditures $898M $1.2B $1.3B $996M $704M
Cash Acquisitions -$709M -$4B $2.2B -$274M -$47M
Cash From Investing -$3.8B -$6.5B -$96M -$3.6B -$3.8B
 
Dividends Paid (Ex Special Dividend) -$314M -$347M -$382M -$421M -$434M
Special Dividend Paid
Long-Term Debt Issued $2B $3.5B $3.1B $2.5B $3.9B
Long-Term Debt Repaid -- -- -$3.9B -$3.6B -$261M
Repurchase of Common Stock -$90M -$1.8B -$1.1B -$2.1B -$1.3B
Other Financing Activities -$865M -$26M $2.9B $486M -$1.9B
Cash From Financing $401M $187M -$268M -$776M -$2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5B -$3.7B $9.3B $1.6B -$10B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5B $1.4B $8.4B $5B -$4.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.6B $2.9B $2.8B $3B $1.9B
Depreciation & Amoritzation $456M $519M $628M $679M $728M
Stock-Based Compensation $129M $132M $173M $142M $153M
Change in Accounts Receivable -$82M -$294M $11M -$126M -$109M
Change in Inventories -- -- -- -- --
Cash From Operations $5.4B $2.4B $9.7B $11.1B $3.5B
 
Capital Expenditures $668M $945M $862M $721M $421M
Cash Acquisitions -$709M -$4B $2.4B -$223M -$37M
Cash From Investing -$3B -$6.5B $6M -$2.6B -$2.9B
 
Dividends Paid (Ex Special Dividend) -$239M -$263M -$291M -$320M -$323M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B $3.5B $744M $1.2B $2.2B
Long-Term Debt Repaid -- -$150M -$2B -$2.2B -$48M
Repurchase of Common Stock -$30M -$36M -$1B -$1B -$768M
Other Financing Activities -$285M $579M $3.8B $2.3B -$381M
Cash From Financing $1.6B $3.7B $444M $1.6B -$183M
 
Beginning Cash (CF) $17.3B $11.9B $13.5B $35B $16.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9B -$369M $10.2B $10.1B $422M
Ending Cash (CF) $21.2B $11.6B $23.6B $45.1B $16.5B
 
Levered Free Cash Flow $4.7B $1.4B $8.9B $10.4B $3.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock