Financhill
Sell
45

OPRX Quote, Financials, Valuation and Earnings

Last price:
$11.64
Seasonality move :
-2.7%
Day range:
$11.57 - $12.11
52-week range:
$3.78 - $13.19
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.27x
P/B ratio:
1.85x
Volume:
250.3K
Avg. volume:
252.4K
1-year change:
-5.28%
Market cap:
$215.5M
Revenue:
$92.1M
EPS (TTM):
-$0.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43.3M $61.3M $62.5M $71.5M $92.1M
Revenue Growth (YoY) 76.08% 41.51% 1.89% 14.53% 28.81%
 
Cost of Revenues $19.2M $25.7M $23.5M $28.6M $32.7M
Gross Profit $24.1M $35.6M $39M $42.9M $59.4M
Gross Profit Margin 55.65% 58.14% 62.4% 59.98% 64.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.4M $33.2M $49.2M $58M $61.3M
Other Inc / (Exp) -$140.4K -- -- -$8.4M -$7.3M
Operating Expenses $26.2M $35.3M $51.3M $60.4M $65.6M
Operating Income -$2.1M $361.1K -$12.3M -$17.5M -$6.2M
 
Net Interest Expenses -- -- -- -- $5.8M
EBT. Incl. Unusual Items -$2.2M $378.1K -$11.4M -$25.2M -$19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$7.6M $725K
Net Income to Company -$2.2M $378.1K -$11.4M -$17.6M -$20.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M $378.1K -$11.4M -$17.6M -$20.1M
 
Basic EPS (Cont. Ops) -$0.15 $0.02 -$0.64 -$1.03 -$1.10
Diluted EPS (Cont. Ops) -$0.15 $0.02 -$0.64 -$1.03 -$1.10
Weighted Average Basic Share $14.8M $17.2M $17.8M $17.1M $18.3M
Weighted Average Diluted Share $14.8M $17.7M $17.8M $17.1M $18.3M
 
EBITDA -$59.4K $2.4M -$10.3M -$21.3M -$8.9M
EBIT -$2.1M $361.1K -$12.3M -$23.7M -$13.2M
 
Revenue (Reported) $43.3M $61.3M $62.5M $71.5M $92.1M
Operating Income (Reported) -$2.1M $361.1K -$12.3M -$17.5M -$6.2M
Operating Income (Adjusted) -$2.1M $361.1K -$12.3M -$23.7M -$13.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.2M $13.7M $13M $19.7M $21.9M
Revenue Growth (YoY) 48.05% 22.28% -5.31% 51.43% 11.37%
 
Cost of Revenues $5.1M $5.6M $5.6M $7.5M $8.6M
Gross Profit $6.1M $8.1M $7.4M $12.2M $13.3M
Gross Profit Margin 54.54% 59% 57.16% 61.98% 60.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $11.4M $14M $16.2M $14.4M
Other Inc / (Exp) -- -- -- -- $39K
Operating Expenses $6.8M $11.9M $14.5M $17.2M $15.5M
Operating Income -$638.3K -$3.8M -$7.1M -$5M -$2.1M
 
Net Interest Expenses -- -- -- $1.5M $1.2M
EBT. Incl. Unusual Items -$637.4K -$3.8M -$6.4M -$6.6M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $344K -$1.1M
Net Income to Company -$637.4K -$3.8M -$6.4M -$6.9M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$637.4K -$3.8M -$6.4M -$6.9M -$2.2M
 
Basic EPS (Cont. Ops) -$0.04 -$0.21 -$0.37 -$0.38 -$0.12
Diluted EPS (Cont. Ops) -$0.04 -$0.21 -$0.37 -$0.38 -$0.12
Weighted Average Basic Share $16.1M $17.9M $17.1M $18.2M $18.5M
Weighted Average Diluted Share $16.1M $17.9M $17.1M $18.2M $18.5M
 
EBITDA -$142K -$3.3M -$5.9M -$3.9M -$893K
EBIT -$638.3K -$3.8M -$6.4M -$5M -$2M
 
Revenue (Reported) $11.2M $13.7M $13M $19.7M $21.9M
Operating Income (Reported) -$638.3K -$3.8M -$7.1M -$5M -$2.1M
Operating Income (Adjusted) -$638.3K -$3.8M -$6.4M -$5M -$2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $47M $63.8M $61.7M $78.2M $94.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.1M $26.2M $23.4M $30.5M $33.8M
Gross Profit $25.9M $37.6M $38.3M $47.7M $60.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.4M $38.7M $51.9M $60.1M $59.5M
Other Inc / (Exp) -$140.4K -- -- -- -$7.3M
Operating Expenses $26.4M $40.4M $53.9M $63.1M $63.8M
Operating Income -$514.4K -$2.8M -$15.6M -$15.5M -$3.3M
 
Net Interest Expenses -- -- -- $1.5M $5.5M
EBT. Incl. Unusual Items -$640.6K -$2.7M -$14.1M -$25.3M -$16.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$7.2M -$704K
Net Income to Company -$640.6K -$2.7M -$14.1M -$18.1M -$15.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$640.6K -$2.7M -$14.1M -$18.1M -$15.4M
 
Basic EPS (Cont. Ops) -$0.04 -$0.16 -$0.79 -$1.03 -$0.84
Diluted EPS (Cont. Ops) -$0.05 -$0.16 -$0.79 -$1.03 -$0.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5M -$700K -$12.9M -$19.3M -$5.8M
EBIT -$514.4K -$2.8M -$14.9M -$22.3M -$10.2M
 
Revenue (Reported) $47M $63.8M $61.7M $78.2M $94.4M
Operating Income (Reported) -$514.4K -$2.8M -$15.6M -$15.5M -$3.3M
Operating Income (Adjusted) -$514.4K -$2.8M -$14.9M -$22.3M -$10.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.2M $13.7M $13M $19.7M $21.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1M $5.6M $5.6M $7.5M $8.6M
Gross Profit $6.1M $8.1M $7.4M $12.2M $13.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9M $11.4M $14M $16.2M $14.4M
Other Inc / (Exp) -- -- -- -- $39K
Operating Expenses $6.8M $11.9M $14.5M $17.2M $15.5M
Operating Income -$638.3K -$3.8M -$7.1M -$5M -$2.1M
 
Net Interest Expenses -- -- -- $1.5M $1.2M
EBT. Incl. Unusual Items -$637.4K -$3.8M -$6.4M -$6.6M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $344K -$1.1M
Net Income to Company -$637.4K -$3.8M -$6.4M -$6.9M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$637.4K -$3.8M -$6.4M -$6.9M -$2.2M
 
Basic EPS (Cont. Ops) -$0.04 -$0.21 -$0.37 -$0.38 -$0.12
Diluted EPS (Cont. Ops) -$0.04 -$0.21 -$0.37 -$0.38 -$0.12
Weighted Average Basic Share $16.1M $17.9M $17.1M $18.2M $18.5M
Weighted Average Diluted Share $16.1M $17.9M $17.1M $18.2M $18.5M
 
EBITDA -$142K -$3.3M -$5.9M -$3.9M -$893K
EBIT -$638.3K -$3.8M -$6.4M -$5M -$2M
 
Revenue (Reported) $11.2M $13.7M $13M $19.7M $21.9M
Operating Income (Reported) -$638.3K -$3.8M -$7.1M -$5M -$2.1M
Operating Income (Adjusted) -$638.3K -$3.8M -$6.4M -$5M -$2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.5M $84.7M $18.2M $13.9M $13.4M
Short Term Investments -- -- $55.9M -- --
Accounts Receivable, Net $17.9M $24.8M $22.2M $36.3M $38.2M
Inventory -- -- -- -- --
Prepaid Expenses $4.5M $5M $1.8M $2.8M $2M
Other Current Assets -- $608.2K $473.7K $405K $387K
Total Current Assets $32.9M $115.1M $98.6M $54.3M $54M
 
Property Plant And Equipment $594.8K $472.6K $372.8K $722K $516K
Long-Term Investments -- -- -- -- --
Goodwill $14.7M $14.7M $22.7M $78.4M $70.9M
Other Intangibles $12.1M $10.6M $13M $49.4M $45.5M
Other Long-Term Assets $12.9K $12.9K $5.1K $568K $296K
Total Assets $60.3M $141M $134.7M $183.4M $171.2M
 
Accounts Payable $618.3K $606.8K $1.5M $2.2M $2.2M
Accrued Expenses $2.4M $2.9M $2.6M $7.7M $8.5M
Current Portion Of Long-Term Debt -- -- -- $2M $2M
Current Portion Of Capital Lease Obligations $123.2K $91K $89.9K $222K $168K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10M $9.4M $8.4M $17.9M $18.7M
 
Long-Term Debt -- -- -- $34.2M $30.8M
Capital Leases -- -- -- -- --
Total Liabilities $10.4M $9.6M $8.5M $56.8M $54.2M
 
Common Stock $15.2K $17.9K $18.3K $20K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity $50M $131.4M $126.1M $126.6M $117M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $50M $131.4M $126.1M $126.6M $117M
 
Total Liabilities and Equity $60.3M $141M $134.7M $183.4M $171.2M
Cash and Short Terms $10.5M $84.7M $74.1M $13.9M $13.4M
Total Debt -- -- -- $36.2M $32.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $82.3M $89M $16.4M $15.2M $16.6M
Short Term Investments -- -- $57.3M -- --
Accounts Receivable, Net $14.7M $19.1M $18.2M $29.7M $32.7M
Inventory -- -- -- -- --
Prepaid Expenses $3.5M $4.6M -- -- $2.3M
Other Current Assets -- -- $4M $2.4M $2.3M
Total Current Assets $100.5M $112.7M $95.9M $48.4M $51.7M
 
Property Plant And Equipment $564.8K $137.4K $357.3K $680K $453K
Long-Term Investments -- -- -- -- --
Goodwill $14.7M $14.7M $22.7M $78.4M $70.9M
Other Intangibles $11.7M $10.5M $12.8M $48.5M $44.5M
Other Long-Term Assets $12.9K -- -- $501K $229K
Total Assets $127.6M $138.1M $131.7M $176.4M $167.8M
 
Accounts Payable $499.3K $600.7K $1.3M $1.7M $3.4M
Accrued Expenses $869.8K $1.7M $2.1M $7.3M $9.3M
Current Portion Of Long-Term Debt -- -- -- $3.5M $3.3M
Current Portion Of Capital Lease Obligations $119.4K $87.6K $89.3K $233K $139K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4M $6.9M $7.6M $16.8M $18.4M
 
Long-Term Debt -- -- -- $32.4M $29.2M
Capital Leases -- -- -- -- --
Total Liabilities $5.7M $7.1M $7.7M $53.8M $51.5M
 
Common Stock $17.3K $17.9K $18.3K $20K $20K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $121.8M $131.1M $124M $122.5M $116.3M
 
Total Liabilities and Equity $127.6M $138.1M $131.7M $176.4M $167.8M
Cash and Short Terms $82.3M $89M $73.7M $15.2M $16.6M
Total Debt -- -- -- $35.9M $32.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.2M $378.1K -$11.4M -$17.6M -$20.1M
Depreciation & Amoritzation $2M $2M $2M $2.4M $4.3M
Stock-Based Compensation $3.2M $5.5M $15.7M $13.7M $11.5M
Change in Accounts Receivable -$10.7M -$7M $2.3M -$8.7M -$2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M $726K $10.7M -$7.2M $4.9M
 
Capital Expenditures $124.7K $486K $244.6K $871K $450K
Cash Acquisitions -- -- -$2M -$80.4M --
Cash From Investing -$124.7K -$486K -$58.2M -$25.3M -$450K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $37.7M --
Long-Term Debt Repaid -- -- -- -$1.7M -$4M
Repurchase of Common Stock -- -- -$20M -$7.5M --
Other Financing Activities -$4.4M -$1.6M -- -- -$911K
Cash From Financing -$1.9M $73.9M -$19M $28.2M -$4.9M
 
Beginning Cash (CF) $18.9M $10.5M $84.7M $18.2M $13.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.3M $74.2M -$66.5M -$4.4M -$472K
Ending Cash (CF) $10.5M $84.7M $18.2M $13.9M $13.4M
 
Levered Free Cash Flow -$6.4M $240K $10.4M -$8.1M $4.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$637.4K -$3.8M -$6.4M -$6.9M -$2.2M
Depreciation & Amoritzation $496.3K $471.5K $464K $1.1M $1.1M
Stock-Based Compensation $582.2K $3.2M $4.4M $3M $1.6M
Change in Accounts Receivable $3.1M $5.6M $3.9M $6.4M $5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7M $4.1M -$86K $2.1M $3.9M
 
Capital Expenditures $84.6K $65.8K $223K $153K $84K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$84.6K -$65.8K -$1.6M -$153K -$84K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$500K -$500K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -- -$171K -$140K -$87K
Cash From Financing $70.2M $258.1K -$131K -$640K -$587K
 
Beginning Cash (CF) $10.5M $84.7M $18.2M $13.9M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.8M $4.3M -$1.8M $1.3M $3.2M
Ending Cash (CF) $82.3M $89M $16.4M $15.2M $16.6M
 
Levered Free Cash Flow $1.6M $4M -$309K $2M $3.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$640.6K -$2.7M -$14.1M -$18.1M -$15.4M
Depreciation & Amoritzation $1.9M $1.9M $2M $3M $4.4M
Stock-Based Compensation $3M $8.1M $17M $12.4M $10M
Change in Accounts Receivable -$5.9M -$4.5M $500K -$6.2M -$3M
Change in Inventories -- -- -- -- --
Cash From Operations -$905.8K $3.1M $6.5M -$5M $6.6M
 
Capital Expenditures $193.4K $467.2K $401.8K $801K $381K
Cash Acquisitions -- -- -$2M -- --
Cash From Investing -$193.4K -$467.2K -$59.7M -$23.9M -$381K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$2.2M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6M -- -- $31K -$858K
Cash From Financing $68.2M $4M -$19.3M $27.7M -$4.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.1M $6.7M -$72.5M -$1.3M $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.1M $2.7M $6.1M -$5.8M $6.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$637.4K -$3.8M -$6.4M -$6.9M -$2.2M
Depreciation & Amoritzation $496.3K $471.5K $464K $1.1M $1.1M
Stock-Based Compensation $582.2K $3.2M $4.4M $3M $1.6M
Change in Accounts Receivable $3.1M $5.6M $3.9M $6.4M $5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7M $4.1M -$86K $2.1M $3.9M
 
Capital Expenditures $84.6K $65.8K $223K $153K $84K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$84.6K -$65.8K -$1.6M -$153K -$84K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$500K -$500K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -- -$171K -$140K -$87K
Cash From Financing $70.2M $258.1K -$131K -$640K -$587K
 
Beginning Cash (CF) $10.5M $84.7M $18.2M $13.9M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.8M $4.3M -$1.8M $1.3M $3.2M
Ending Cash (CF) $82.3M $89M $16.4M $15.2M $16.6M
 
Levered Free Cash Flow $1.6M $4M -$309K $2M $3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Cisco Stock Forecast: Is It Ready to Surprise Us?
Cisco Stock Forecast: Is It Ready to Surprise Us?

Let’s be real Cisco Systems (NASDAQ: CSCO) hasn’t exactly been…

Where Will Gartner Stock Be in 5 Years?
Where Will Gartner Stock Be in 5 Years?

If you’ve ever wondered what it’s like to invest in…

Rambus (RMBS) Stock Forecast, Can the Rally Continue in 2025?
Rambus (RMBS) Stock Forecast, Can the Rally Continue in 2025?

Rambus has flown under the radar, but the numbers tell…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
33
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
60
MRUS alert for May 24

Merus NV [MRUS] is up 32.55% over the past day.

Buy
57
RGC alert for May 24

Regencell Bioscience Holdings [RGC] is up 28.43% over the past day.

Buy
90
OKLO alert for May 24

Oklo [OKLO] is up 23.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock