Financhill
Sell
33

HAL Quote, Financials, Valuation and Earnings

Last price:
$26.80
Seasonality move :
3.75%
Day range:
$26.65 - $27.22
52-week range:
$25.51 - $41.56
Dividend yield:
2.54%
P/E ratio:
9.33x
P/S ratio:
1.03x
P/B ratio:
2.29x
Volume:
5.3M
Avg. volume:
9.1M
1-year change:
-26.92%
Market cap:
$23.5B
Revenue:
$23B
EPS (TTM):
$2.87
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $22.4B $14.4B $15.3B $20.3B $23B
Revenue Growth (YoY) -6.61% -35.54% 5.88% 32.7% 13.41%
 
Cost of Revenues $20.1B $12.9B $13.3B $17B $18.7B
Gross Profit $2.3B $1.5B $2B $3.3B $4.4B
Gross Profit Margin 10.2% 10.7% 13.18% 16.32% 18.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $227M $182M $204M $240M $226M
Other Inc / (Exp) -$2.6B -$4.1B -$4M -$500M -$325M
Operating Expenses $227M $182M $240M $240M $175M
Operating Income $2.1B $1.4B $1.8B $3.1B $4.2B
 
Net Interest Expenses $569M $505M $520M $463M $497M
EBT. Incl. Unusual Items -$1.1B -$3.2B $1.3B $2.1B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M -$278M -$216M $515M $701M
Net Income to Company -$1.1B -$2.9B $1.5B $1.6B $2.7B
 
Minority Interest in Earnings -$2M -$3M -$11M -$23M -$24M
Net Income to Common Excl Extra Items -$1.1B -$2.9B $1.5B $1.6B $2.6B
 
Basic EPS (Cont. Ops) -$1.29 -$3.34 $1.63 $1.74 $2.93
Diluted EPS (Cont. Ops) -$1.29 -$3.34 $1.63 $1.73 $2.92
Weighted Average Basic Share $875M $881M $892M $904M $899M
Weighted Average Diluted Share $875M $881M $892M $908M $902M
 
EBITDA $1.1B -$1.6B $2.7B $3.5B $4.9B
EBIT -$530M -$2.7B $1.8B $2.6B $3.9B
 
Revenue (Reported) $22.4B $14.4B $15.3B $20.3B $23B
Operating Income (Reported) $2.1B $1.4B $1.8B $3.1B $4.2B
Operating Income (Adjusted) -$530M -$2.7B $1.8B $2.6B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $3.9B $5.4B $5.8B $5.7B
Revenue Growth (YoY) -46.4% 29.75% 38.78% 8.34% -1.84%
 
Cost of Revenues $2.7B $3.4B $4.5B $4.7B $4.6B
Gross Profit $316M $504M $905M $1.1B $1.1B
Gross Profit Margin 10.62% 13.06% 16.89% 19.26% 18.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41M $46M $59M $58M $55M
Other Inc / (Exp) -$154M $10M -$48M -$27M -$168M
Operating Expenses $41M $82M $59M $81M $83M
Operating Income $275M $422M $846M $1B $987M
 
Net Interest Expenses $122M $116M $93M $94M $85M
EBT. Incl. Unusual Items -$1M $316M $705M $916M $734M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18M $76M $156M $192M $154M
Net Income to Company -$19M $240M $549M $724M $580M
 
Minority Interest in Earnings $2M -$4M -$5M -$8M -$9M
Net Income to Common Excl Extra Items -$17M $236M $544M $716M $571M
 
Basic EPS (Cont. Ops) -$0.02 $0.26 $0.60 $0.80 $0.65
Diluted EPS (Cont. Ops) -$0.02 $0.26 $0.60 $0.79 $0.65
Weighted Average Basic Share $882M $894M $908M $898M $881M
Weighted Average Diluted Share $882M $894M $910M $902M $881M
 
EBITDA $362M $671M $1B $1.3B $1.1B
EBIT $132M $447M $798M $1B $847M
 
Revenue (Reported) $3B $3.9B $5.4B $5.8B $5.7B
Operating Income (Reported) $275M $422M $846M $1B $987M
Operating Income (Adjusted) $132M $447M $798M $1B $847M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.4B $14.3B $19B $22.9B $23.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.6B $12.5B $16.1B $18.6B $18.7B
Gross Profit $1.8B $1.8B $2.9B $4.3B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $197M $189M $237M $228M $238M
Other Inc / (Exp) -$5.9B -$496M -$501M -$172M -$421M
Operating Expenses $197M $225M $237M $264M $242M
Operating Income $1.6B $1.6B $2.6B $4B $4.2B
 
Net Interest Expenses $521M $486M $460M $459M $469M
EBT. Incl. Unusual Items -$4.8B $594M $1.7B $3.4B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$448M $180M -$71M $710M $707M
Net Income to Company -$4.4B $414M $1.8B $2.7B $2.6B
 
Minority Interest in Earnings $6M -$16M -$17M -$27M -$22M
Net Income to Common Excl Extra Items -$4.4B $398M $1.7B $2.6B $2.5B
 
Basic EPS (Cont. Ops) -$4.97 $0.44 $1.93 $2.92 $2.87
Diluted EPS (Cont. Ops) -$4.97 $0.44 $1.93 $2.91 $2.87
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$3.1B $2B $3.1B $4.9B $4.9B
EBIT -$4.3B $1.1B $2.2B $3.9B $3.8B
 
Revenue (Reported) $16.4B $14.3B $19B $22.9B $23.1B
Operating Income (Reported) $1.6B $1.6B $2.6B $4B $4.2B
Operating Income (Adjusted) -$4.3B $1.1B $2.2B $3.9B $3.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.2B $11B $14.7B $17.3B $17.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1B $9.6B $12.4B $14.1B $14.1B
Gross Profit $1.2B $1.4B $2.3B $3.2B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $138M $145M $178M $166M $178M
Other Inc / (Exp) -$3.6B -$31M -$528M -$200M -$296M
Operating Expenses $138M $181M $178M $202M $269M
Operating Income $1B $1.2B $2.1B $3B $3B
 
Net Interest Expenses $380M $361M $301M $297M $269M
EBT. Incl. Unusual Items -$3B $834M $1.3B $2.5B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$265M $193M $338M $533M $539M
Net Income to Company -$2.7B $641M $930M $2B $1.9B
 
Minority Interest in Earnings $5M -$8M -$14M -$18M -$16M
Net Income to Common Excl Extra Items -$2.7B $633M $916M $2B $1.9B
 
Basic EPS (Cont. Ops) -$3.09 $0.71 $1.01 $2.20 $2.13
Diluted EPS (Cont. Ops) -$3.09 $0.71 $1.01 $2.19 $2.13
Weighted Average Basic Share $2.6B $2.7B $2.7B $2.7B $2.7B
Weighted Average Diluted Share $2.6B $2.7B $2.7B $2.7B $2.7B
 
EBITDA -$1.7B $1.9B $2.3B $3.6B $3.6B
EBIT -$2.6B $1.2B $1.6B $2.9B $2.8B
 
Revenue (Reported) $11.2B $11B $14.7B $17.3B $17.3B
Operating Income (Reported) $1B $1.2B $2.1B $3B $3B
Operating Income (Adjusted) -$2.6B $1.2B $1.6B $2.9B $2.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.3B $2.6B $3B $2.3B $2.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.6B $3.1B $3.7B $4.6B $4.9B
Inventory $3.1B $2.3B $2.4B $2.9B $3.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1B $1.5B $872M $1.1B $1.2B
Total Current Assets $11.2B $9.5B $9.9B $11B $11.5B
 
Property Plant And Equipment $8.2B $5.1B $5.3B $5.3B $6B
Long-Term Investments -- -- -- -- --
Goodwill $2.8B $2.8B $2.8B $2.8B $2.9B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.4B $1.1B $1.6B $1.6B $1.8B
Total Assets $25.4B $20.7B $22.3B $23.3B $24.7B
 
Accounts Payable $2.4B $1.6B $2.4B $3.1B $3.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $11M $695M -- -- --
Current Portion Of Capital Lease Obligations $208M $251M $240M $224M $262M
Other Current Liabilities $1.3B $877M $667M $723M $750M
Total Current Liabilities $4.9B $4.4B $4.3B $5.3B $5.6B
 
Long-Term Debt $10.3B $9.1B $9.1B $7.9B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $15.7B $15.6B $15.3B $15.3B
 
Common Stock $2.7B $2.7B $2.7B $2.7B $2.7B
Other Common Equity Adj -$362M -$362M -$183M -$230M -$331M
Common Equity $8B $5B $6.7B $7.9B $9.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13M $9M $15M $29M $42M
Total Equity $8B $5B $6.7B $8B $9.4B
 
Total Liabilities and Equity $25.4B $20.7B $22.3B $23.3B $24.7B
Cash and Short Terms $2.3B $2.6B $3B $2.3B $2.3B
Total Debt $10.3B $9.8B $9.1B $7.9B $7.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1B $2.6B $2B $2B $2.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.1B $3.5B $4.6B $5.1B $5.3B
Inventory $2.6B $2.4B $2.8B $3.3B $3.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2B $920M $978M $1.1B $1.3B
Total Current Assets $9B $9.4B $10.4B $11.6B $12B
 
Property Plant And Equipment $5.8B $5.2B $5.1B $5.8B $5.9B
Long-Term Investments -- -- -- -- --
Goodwill $2.8B $2.8B $2.8B $2.9B $2.8B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2B $1.4B $1.5B $1.7B $2.1B
Total Assets $20.9B $21B $22.6B $24.4B $25.3B
 
Accounts Payable $1.5B $2B $3.1B $3.2B $3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $195M $11M -- -- --
Current Portion Of Capital Lease Obligations $240M $258M $224M $248M $251M
Other Current Liabilities $1.4B $1.1B $607M $692M $747M
Total Current Liabilities $3.9B $3.9B $5B $5.4B $5.5B
 
Long-Term Debt $9.6B $9.1B $7.9B $7.8B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $15.7B $15.3B $14.9B $15.3B $15B
 
Common Stock $2.7B $2.7B $2.7B $2.7B $2.7B
Other Common Equity Adj -$340M -$360M -$181M -$227M -$329M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $12M $24M $39M $56M
Total Equity $5.2B $5.7B $7.6B $9.2B $10.4B
 
Total Liabilities and Equity $20.9B $21B $22.6B $24.4B $25.3B
Cash and Short Terms $2.1B $2.6B $2B $2B $2.2B
Total Debt $9.8B $9.1B $7.9B $7.8B $7.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.1B -$2.9B $1.5B $1.6B $2.7B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $636M $1.4B -$500M -$1.2B -$257M
Change in Inventories -$202M $340M -$10M -$642M -$303M
Cash From Operations $2.4B $1.9B $1.9B $2.2B $3.5B
 
Capital Expenditures $1.5B $728M $799M $1B $1.4B
Cash Acquisitions -- -- $87M -- --
Cash From Investing -$1.4B -$486M -$534M -$967M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$630M -$278M -$161M -$435M -$576M
Special Dividend Paid
Long-Term Debt Issued -- $994M -- -- --
Long-Term Debt Repaid -$13M -$1.7B -$700M -$1.2B -$305M
Repurchase of Common Stock -$100M -$100M -- -$250M -$800M
Other Financing Activities -$70M -$56M -$56M -$100M -$126M
Cash From Financing -$695M -$1B -$838M -$1.8B -$1.7B
 
Beginning Cash (CF) $2B $2.3B $2.6B $3B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $305M $388M $539M -$523M $128M
Ending Cash (CF) $2.3B $2.6B $3B $2.3B $2.3B
 
Levered Free Cash Flow $915M $1.2B $1.1B $1.2B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19M $240M $549M $724M $580M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $215M -$58M -$223M -$185M -$20M
Change in Inventories $154M $3M -$190M -$95M $61M
Cash From Operations $420M $617M $753M $874M $841M
 
Capital Expenditures $155M $188M $251M $409M $339M
Cash Acquisitions -- $87M -- $12M $22M
Cash From Investing -$63M -$87M -$230M -$428M -$436M
 
Dividends Paid (Ex Special Dividend) -$40M -$41M -$110M -$144M -$150M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$504M -$600M -$150M --
Repurchase of Common Stock -- -- -$46M -$198M -$196M
Other Financing Activities $5M $3M $44M $9M -$1M
Cash From Financing -$35M -$542M -$712M -$483M -$347M
 
Beginning Cash (CF) $1.8B $2.7B $2.2B $2.1B $2.1B
Foreign Exchange Rate Adjustment -$18M -$14M -$60M -$32M -$18M
Additions / Reductions $322M -$12M -$189M -$37M $58M
Ending Cash (CF) $2.1B $2.6B $2B $2B $2.2B
 
Levered Free Cash Flow $265M $429M $502M $465M $502M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.4B $414M $1.8B $2.7B $2.6B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.9B -$264M -$1.3B -$520M -$251M
Change in Inventories $293M $222M -$568M -$494M $126M
Cash From Operations $2.4B $1.9B $1.8B $3.2B $3.8B
 
Capital Expenditures $850M $701M $977M $1.3B $1.4B
Cash Acquisitions -- $87M -- -- --
Cash From Investing -$659M -$450M -$804M -$1.5B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$396M -$161M -$367M -$541M -$595M
Special Dividend Paid
Long-Term Debt Issued $994M -- -- -- --
Long-Term Debt Repaid -$1.7B -$697M -$1.2B -- --
Repurchase of Common Stock -$100M -- -- -$750M -$950M
Other Financing Activities -$78M -$74M $97M -$258M -$165M
Cash From Financing -$1.1B -$845M -$1.5B -$1.5B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $634M $572M -$526M $228M $345M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $1.2B $784M $1.9B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.7B $641M $930M $2B $1.9B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.3B -$364M -$1.2B -$522M -$516M
Change in Inventories $115M -$3M -$561M -$413M $16M
Cash From Operations $1.2B $1.2B $1.1B $2B $2.4B
 
Capital Expenditures $510M $483M $661M $980M $1B
Cash Acquisitions -- $87M -- -- --
Cash From Investing -$344M -$308M -$578M -$1.1B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$238M -$121M -$327M -$433M -$452M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $994M -- -- -- --
Long-Term Debt Repaid -$1.7B -$696M -$1.2B -$150M --
Repurchase of Common Stock -$100M -- -$46M -$546M -$696M
Other Financing Activities $25M $7M $160M $2M -$37M
Cash From Financing -$972M -$810M -$1.5B -$1.1B -$1.2B
 
Beginning Cash (CF) $5.5B $7.7B $7.4B $6.3B $6.3B
Foreign Exchange Rate Adjustment -$80M -$42M -$113M -$107M -$100M
Additions / Reductions -$73M $111M -$954M -$203M $14M
Ending Cash (CF) $5.3B $7.7B $6.4B $6B $6.2B
 
Levered Free Cash Flow $733M $746M $418M $1.1B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Tesla Go Up or Down in 2025?
Will Tesla Go Up or Down in 2025?

The last few months have been exciting for Tesla and…

Why Is Coinbase Stock Going Down?
Why Is Coinbase Stock Going Down?

Every way you look at it, Coinbase has had a…

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock