Financhill
Buy
52

EMN Quote, Financials, Valuation and Earnings

Last price:
$78.33
Seasonality move :
2.14%
Day range:
$74.63 - $78.82
52-week range:
$70.90 - $114.50
Dividend yield:
4.19%
P/E ratio:
10.20x
P/S ratio:
0.98x
P/B ratio:
1.56x
Volume:
2.1M
Avg. volume:
1.4M
1-year change:
-21.67%
Market cap:
$9B
Revenue:
$9.4B
EPS (TTM):
$7.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5B $10.5B $10.6B $9.2B $9.4B
Revenue Growth (YoY) -8.63% 23.64% 0.99% -12.95% 1.87%
 
Cost of Revenues $6.5B $8B $8.4B $7.1B $7.1B
Gross Profit $2B $2.5B $2.1B $2.1B $2.3B
Gross Profit Margin 23.31% 23.86% 20.2% 22.38% 24.41%
 
R&D Expenses $226M $254M $264M $239M $250M
Selling, General & Admin $654M $383M $625M $768M $664M
Other Inc / (Exp) -$355M -$583M -$89M $248M -$98M
Operating Expenses $880M $637M $889M $1B $914M
Operating Income $1.1B $1.9B $1.2B $1.1B $1.4B
 
Net Interest Expenses $210M $198M $182M $215M $200M
EBT. Incl. Unusual Items $530M $1.1B $977M $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41M $215M $181M $191M $170M
Net Income to Company $489M $867M $796M $896M $908M
 
Minority Interest in Earnings -$11M -$10M -$3M -$2M -$3M
Net Income to Common Excl Extra Items $478M $857M $793M $894M $905M
 
Basic EPS (Cont. Ops) $3.53 $6.35 $6.42 $7.54 $7.75
Diluted EPS (Cont. Ops) $3.50 $6.25 $6.35 $7.49 $7.67
Weighted Average Basic Share $135.5M $134.9M $123.5M $118.6M $116.7M
Weighted Average Diluted Share $136.5M $137.1M $124.9M $119.4M $117.9M
 
EBITDA $1.3B $1.8B $1.6B $1.8B $1.8B
EBIT $740M $1.3B $1.2B $1.3B $1.3B
 
Revenue (Reported) $8.5B $10.5B $10.6B $9.2B $9.4B
Operating Income (Reported) $1.1B $1.9B $1.2B $1.1B $1.4B
Operating Income (Adjusted) $740M $1.3B $1.2B $1.3B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.2B $2.7B $2.4B $2.2B $2.2B
Revenue Growth (YoY) -0.86% 23.24% -11.92% -7% 1.72%
 
Cost of Revenues $1.7B $2.1B $2B $1.7B $1.7B
Gross Profit $526M $559M $376M $464M $554M
Gross Profit Margin 24.06% 20.75% 15.85% 21.02% 24.68%
 
R&D Expenses $57M $67M $64M $57M $66M
Selling, General & Admin $174M -$204M $71M $232M $110M
Other Inc / (Exp) -$219M -$119M -$165M $302M -$29M
Operating Expenses $231M -$137M $135M $289M $176M
Operating Income $295M $696M $241M $175M $378M
 
Net Interest Expenses $51M $48M $48M $52M $52M
EBT. Incl. Unusual Items $25M $529M $28M $425M $297M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9M $149M $26M $114M -$34M
Net Income to Company $34M $380M $2M $311M $331M
 
Minority Interest in Earnings -$2M -$2M -$1M -$1M -$1M
Net Income to Common Excl Extra Items $32M $378M $1M $310M $330M
 
Basic EPS (Cont. Ops) $0.23 $2.85 $0.01 $2.63 $2.85
Diluted EPS (Cont. Ops) $0.23 $2.81 $0.01 $2.61 $2.82
Weighted Average Basic Share $135.5M $132.2M $119.3M $118.3M $115.8M
Weighted Average Diluted Share $136.8M $135.6M $120.4M $119.1M $116.7M
 
EBITDA $218M $697M $196M $597M $482M
EBIT $73M $575M $79M $479M $353M
 
Revenue (Reported) $2.2B $2.7B $2.4B $2.2B $2.2B
Operating Income (Reported) $295M $696M $241M $175M $378M
Operating Income (Adjusted) $73M $575M $79M $479M $353M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5B $10.5B $10.6B $9.2B $9.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5B $8B $8.4B $7.1B $7.1B
Gross Profit $2B $2.5B $2.1B $2.1B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $226M $254M $264M $239M $250M
Selling, General & Admin $654M $383M $591M $762M $655M
Other Inc / (Exp) -$355M -$583M -$123M $242M -$107M
Operating Expenses $880M $637M $855M $1B $905M
Operating Income $1.1B $1.9B $1.3B $1.1B $1.4B
 
Net Interest Expenses $210M $198M $182M $215M $200M
EBT. Incl. Unusual Items $530M $1.1B $977M $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41M $215M $181M $191M $170M
Net Income to Company $489M $867M $796M $896M $908M
 
Minority Interest in Earnings -$11M -$10M -$3M -$2M -$3M
Net Income to Common Excl Extra Items $478M $857M $793M $894M $905M
 
Basic EPS (Cont. Ops) $3.52 $6.39 $6.36 $7.54 $7.76
Diluted EPS (Cont. Ops) $3.50 $6.30 $6.30 $7.49 $7.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.8B $1.6B $1.8B $1.8B
EBIT $740M $1.3B $1.2B $1.3B $1.3B
 
Revenue (Reported) $8.5B $10.5B $10.6B $9.2B $9.4B
Operating Income (Reported) $1.1B $1.9B $1.3B $1.1B $1.4B
Operating Income (Adjusted) $740M $1.3B $1.2B $1.3B $1.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $10.5B $10.6B $9.2B $9.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8B $8.4B $7.1B $7.1B --
Gross Profit $2.5B $2.1B $2.1B $2.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $254M $264M $239M $250M --
Selling, General & Admin $383M $591M $762M $655M --
Other Inc / (Exp) -$583M -$123M $242M -$107M --
Operating Expenses $637M $855M $1B $905M --
Operating Income $1.9B $1.3B $1.1B $1.4B --
 
Net Interest Expenses $198M $182M $215M $200M --
EBT. Incl. Unusual Items $1.1B $977M $1.1B $1.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $215M $181M $191M $170M --
Net Income to Company $867M $796M $896M $908M --
 
Minority Interest in Earnings -$10M -$3M -$2M -$3M --
Net Income to Common Excl Extra Items $857M $793M $894M $905M --
 
Basic EPS (Cont. Ops) $6.39 $6.36 $7.54 $7.76 --
Diluted EPS (Cont. Ops) $6.30 $6.30 $7.49 $7.68 --
Weighted Average Basic Share $539.5M $494.1M $474.5M $466.9M --
Weighted Average Diluted Share $546.1M $499.8M $477.4M $471.3M --
 
EBITDA $1.8B $1.6B $1.8B $1.8B --
EBIT $1.3B $1.2B $1.3B $1.3B --
 
Revenue (Reported) $10.5B $10.6B $9.2B $9.4B --
Operating Income (Reported) $1.9B $1.3B $1.1B $1.4B --
Operating Income (Adjusted) $1.3B $1.2B $1.3B $1.3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $564M $459M $493M $548M $837M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.1B $957M $826M $791M
Inventory $1.4B $1.5B $1.9B $1.7B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $83M $96M $114M $96M $104M
Total Current Assets $3.5B $4.6B $3.8B $3.5B $4.1B
 
Property Plant And Equipment $5.5B $5B $5.2B $5.5B $5.6B
Long-Term Investments -- -- -- -- --
Goodwill $4.5B $3.6B $3.7B $3.6B $3.6B
Other Intangibles $1.8B $1.4B $1.2B $1.1B $1B
Other Long-Term Assets $736M $874M $855M $820M $833M
Total Assets $16.1B $15.5B $14.7B $14.6B $15.2B
 
Accounts Payable $799M $1.2B $1.3B $1.2B $1.3B
Accrued Expenses $228M $311M $164M $222M $231M
Current Portion Of Long-Term Debt $349M $747M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $252M $376M $288M $451M $428M
Total Current Liabilities $2B $3B $3.3B $2.6B $2.7B
 
Long-Term Debt $5.3B $4.4B $4B $4.3B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $10B $9.7B $9.4B $9.1B $9.4B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$273M -$182M -$205M -$319M -$314M
Common Equity $6B $5.7B $5.2B $5.5B $5.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $85M $84M $83M $72M $73M
Total Equity $6.1B $5.8B $5.2B $5.5B $5.9B
 
Total Liabilities and Equity $16.1B $15.5B $14.7B $14.6B $15.2B
Cash and Short Terms $564M $459M $493M $548M $837M
Total Debt $5.6B $5.2B $5.2B $4.8B $5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $564M $459M $493M $548M $837M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.1B $957M $826M $791M
Inventory $1.4B $1.5B $1.9B $1.7B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $83M $96M $114M $96M $104M
Total Current Assets $3.5B $4.6B $3.8B $3.5B $4.1B
 
Property Plant And Equipment $5.5B $5B $5.2B $5.5B $5.6B
Long-Term Investments -- -- -- -- --
Goodwill $4.5B $3.6B $3.7B $3.6B $3.6B
Other Intangibles $1.8B $1.4B $1.2B $1.1B $1B
Other Long-Term Assets $736M $874M $855M $820M $833M
Total Assets $16.1B $15.5B $14.7B $14.6B $15.2B
 
Accounts Payable $799M $1.2B $1.3B $1.2B $1.3B
Accrued Expenses $228M $311M $164M $222M $231M
Current Portion Of Long-Term Debt $349M $747M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $252M $376M $288M $451M $428M
Total Current Liabilities $2B $3B $3.3B $2.6B $2.7B
 
Long-Term Debt $5.3B $4.4B $4B $4.3B $4.6B
Capital Leases -- -- -- -- --
Total Liabilities $10B $9.7B $9.4B $9.1B $9.4B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$273M -$182M -$205M -$319M -$314M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $85M $84M $83M $72M $73M
Total Equity $6.1B $5.8B $5.2B $5.5B $5.9B
 
Total Liabilities and Equity $16.1B $15.5B $14.7B $14.6B $15.2B
Cash and Short Terms $564M $459M $493M $548M $837M
Total Debt $5.6B $5.2B $5.2B $4.8B $5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $489M $867M $796M $896M $908M
Depreciation & Amoritzation $574M $538M $477M $498M $509M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31M -$281M $93M $126M $28M
Change in Inventories $291M -$389M -$430M $201M -$344M
Cash From Operations $1.5B $1.6B $975M $1.4B $1.3B
 
Capital Expenditures $396M $578M $611M $828M $599M
Cash Acquisitions -$1M $553M $997M $379M $38M
Cash From Investing -$394M -$29M $392M -$432M -$534M
 
Dividends Paid (Ex Special Dividend) -$358M -$375M -$381M -$376M -$379M
Special Dividend Paid
Long-Term Debt Issued $249M -- $500M $796M $1.2B
Long-Term Debt Repaid -$435M -$300M -$750M -$808M -$1B
Repurchase of Common Stock -$60M -$1B -$1B -$150M -$300M
Other Financing Activities $21M $35M -$14M -$24M $27M
Cash From Financing -$704M -$1.7B -$1.3B -$888M -$454M
 
Beginning Cash (CF) $204M $564M $459M $493M $548M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $357M -$100M $46M $54M $299M
Ending Cash (CF) $564M $459M $493M $548M $837M
 
Levered Free Cash Flow $1.1B $1B $364M $546M $688M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $277M $236M $134M $165M --
Depreciation & Amoritzation $149M $121M $141M $127M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$211M -$127M -$91M -$105M --
Change in Inventories -$144M -$184M -$44M -$100M --
Cash From Operations $216M $17M -$2M -$16M --
 
Capital Expenditures $97M $115M $176M $186M --
Cash Acquisitions -- -- -$57M -- --
Cash From Investing -$99M -$117M -$252M -$179M --
 
Dividends Paid (Ex Special Dividend) -$94M -$98M -$94M -$95M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $236M $796M $742M --
Long-Term Debt Repaid -- -- -$326M -$498M --
Repurchase of Common Stock -$40M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$137M $129M $357M $148M --
 
Beginning Cash (CF) $564M $459M $493M $548M --
Foreign Exchange Rate Adjustment -$4M -$1M $3M -$2M --
Additions / Reductions -$20M $29M $103M -$47M --
Ending Cash (CF) $540M $487M $599M $499M --
 
Levered Free Cash Flow $119M -$98M -$178M -$202M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $489M $867M $796M $896M $908M
Depreciation & Amoritzation $574M $538M $477M $498M $509M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31M -$281M $93M $126M $28M
Change in Inventories $291M -$389M -$430M $201M -$344M
Cash From Operations $1.5B $1.6B $975M $1.4B $1.3B
 
Capital Expenditures $396M $578M $611M $828M $599M
Cash Acquisitions -$1M $553M $997M $379M $38M
Cash From Investing -$394M -$29M $392M -$432M -$534M
 
Dividends Paid (Ex Special Dividend) -$358M -$375M -$381M -$376M -$379M
Special Dividend Paid
Long-Term Debt Issued -- -- $500M $796M $1.2B
Long-Term Debt Repaid -- -- -- -$808M -$1B
Repurchase of Common Stock -$60M -$1B -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$704M -$1.7B -$1.3B -$888M -$454M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $357M -$100M $46M $54M $299M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1B $364M $546M $688M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $277M $236M $134M $165M --
Depreciation & Amoritzation $149M $121M $141M $127M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$211M -$127M -$91M -$105M --
Change in Inventories -$144M -$184M -$44M -$100M --
Cash From Operations $216M $17M -$2M -$16M --
 
Capital Expenditures $97M $115M $176M $186M --
Cash Acquisitions -- -- -$57M -- --
Cash From Investing -$99M -$117M -$252M -$179M --
 
Dividends Paid (Ex Special Dividend) -$94M -$98M -$94M -$95M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $236M $796M $742M --
Long-Term Debt Repaid -- -- -$326M -$498M --
Repurchase of Common Stock -$40M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$137M $129M $357M $148M --
 
Beginning Cash (CF) $564M $459M $493M $548M --
Foreign Exchange Rate Adjustment -$4M -$1M $3M -$2M --
Additions / Reductions -$20M $29M $103M -$47M --
Ending Cash (CF) $540M $487M $599M $499M --
 
Levered Free Cash Flow $119M -$98M -$178M -$202M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Is Bloom Energy Stock a Buy, Sell or Hold?
Is Bloom Energy Stock a Buy, Sell or Hold?

While already interesting as the world moves toward greener energy…

What Do Tesla Delivery Numbers Mean for Tesla Stock?
What Do Tesla Delivery Numbers Mean for Tesla Stock?

Tesla (NASDAQ:TSLA) released Q1 delivery numbers, showing a substantial slowdown…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock