Financhill
Sell
34

NUE Quote, Financials, Valuation and Earnings

Last price:
$109.36
Seasonality move :
0.28%
Day range:
$102.46 - $116.77
52-week range:
$97.59 - $199.15
Dividend yield:
1.89%
P/E ratio:
13.73x
P/S ratio:
0.90x
P/B ratio:
1.31x
Volume:
4.1M
Avg. volume:
3.2M
1-year change:
-42.22%
Market cap:
$26.6B
Revenue:
$30.7B
EPS (TTM):
$8.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.1B $36.5B $41.5B $34.7B $30.7B
Revenue Growth (YoY) -10.84% 81.16% 13.78% -16.38% -11.47%
 
Cost of Revenues $17.9B $25.5B $29B $26.9B $26.6B
Gross Profit $2.2B $11B $12.5B $7.8B $4.1B
Gross Profit Margin 11.06% 30.22% 30.12% 22.51% 13.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $615M $1.7B $2B $1.6B $1.1B
Other Inc / (Exp) -$624.2M $40.9M -$91M $13M -$107M
Operating Expenses $615M $1.7B $2B $1.6B $1.1B
Operating Income $1.6B $9.3B $10.5B $6.2B $3B
 
Net Interest Expenses $153.2M $158.9M $170M -- --
EBT. Incl. Unusual Items $835.5M $9.2B $10.2B $6.3B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$490K $2.1B $2.2B $1.4B $583M
Net Income to Company $836M $7.1B $8.1B $4.9B $2.3B
 
Minority Interest in Earnings -$114.6M -$294.9M -$472M -$388M -$292M
Net Income to Common Excl Extra Items $721.5M $6.8B $7.6B $4.5B $2B
 
Basic EPS (Cont. Ops) $2.37 $23.23 $28.88 $18.05 $8.47
Diluted EPS (Cont. Ops) $2.36 $23.16 $28.79 $18.00 $8.46
Weighted Average Basic Share $303.2M $292.5M $262.3M $249.8M $238.3M
Weighted Average Diluted Share $303.3M $293.4M $263.2M $250.4M $238.5M
 
EBITDA $1.8B $10.2B $11.6B $7.7B $4.5B
EBIT $1B $9.4B $10.5B $6.5B $3.1B
 
Revenue (Reported) $20.1B $36.5B $41.5B $34.7B $30.7B
Operating Income (Reported) $1.6B $9.3B $10.5B $6.2B $3B
Operating Income (Adjusted) $1B $9.4B $10.5B $6.5B $3.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.3B $10.4B $8.7B $7.7B $7.1B
Revenue Growth (YoY) 2.5% 97.04% -15.83% -11.68% -8.17%
 
Cost of Revenues $4.5B $6.8B $6.6B $6.3B $6.4B
Gross Profit $718.5M $3.5B $2.1B $1.4B $626.8M
Gross Profit Margin 13.66% 33.99% 24.04% 18.1% 8.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $154.1M $502.1M $422.6M $355.9M $239.9M
Other Inc / (Exp) -$310.3M $26.8M -$114.2M $9.3M $6.1M
Operating Expenses $154.1M $502.1M $422.6M $355.9M $239.9M
Operating Income $564.4M $3B $1.7B $1B $387M
 
Net Interest Expenses $36.3M $40.1M $26.8M -- $2.8M
EBT. Incl. Unusual Items $217.8M $3B $1.5B $1.1B $390.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$208.1M $667.6M $208M $205.3M $45.2M
Net Income to Company $425.9M $2.3B $1.3B $873M $345.1M
 
Minority Interest in Earnings -$27M -$89.7M -$70.2M -$87.4M -$58M
Net Income to Common Excl Extra Items $398.8M $2.3B $1.3B $785.6M $287M
 
Basic EPS (Cont. Ops) $1.31 $7.99 $4.90 $3.17 $1.22
Diluted EPS (Cont. Ops) $1.30 $7.97 $4.89 $3.16 $1.22
Weighted Average Basic Share $303.5M $280.7M $255.2M $246.9M $234.1M
Weighted Average Diluted Share $303.8M $282.8M $257.1M $248.1M $234.6M
 
EBITDA $452.6M $3.3B $2B $1.4B $800.6M
EBIT $255.7M $3B $1.7B $1.1B $442.5M
 
Revenue (Reported) $5.3B $10.4B $8.7B $7.7B $7.1B
Operating Income (Reported) $564.4M $3B $1.7B $1B $387M
Operating Income (Adjusted) $255.7M $3B $1.7B $1.1B $442.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.1B $36.5B $41.5B $34.7B $30.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.9B $25.5B $29B $26.9B $26.6B
Gross Profit $2.2B $11B $12.5B $7.8B $4.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $615M $1.7B $2B $1.6B $1.1B
Other Inc / (Exp) -$624.1M $40.9M -$91M $13M -$92.9M
Operating Expenses $615M $1.7B $2B $1.6B $1.1B
Operating Income $1.6B $9.3B $10.5B $6.2B $3B
 
Net Interest Expenses $153.2M $158.9M $170M -- --
EBT. Incl. Unusual Items $835.5M $9.2B $10.2B $6.3B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$490K $2.1B $2.2B $1.4B $583M
Net Income to Company $836M $7.1B $8.1B $4.9B $2.3B
 
Minority Interest in Earnings -$114.6M -$294.9M -$472M -$388M -$292M
Net Income to Common Excl Extra Items $721.5M $6.8B $7.6B $4.5B $2B
 
Basic EPS (Cont. Ops) $2.37 $23.43 $28.79 $18.04 $8.41
Diluted EPS (Cont. Ops) $2.36 $23.39 $28.73 $17.99 $8.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $10.2B $11.6B $7.7B $4.5B
EBIT $1B $9.4B $10.5B $6.5B $3.1B
 
Revenue (Reported) $20.1B $36.5B $41.5B $34.7B $30.7B
Operating Income (Reported) $1.6B $9.3B $10.5B $6.2B $3B
Operating Income (Adjusted) $1B $9.4B $10.5B $6.5B $3.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $36.5B $41.5B $34.7B $30.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.5B $29B $26.9B $26.6B --
Gross Profit $11B $12.5B $7.8B $4.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $2B $1.6B $1.1B --
Other Inc / (Exp) $40.9M -$91M $13M -$92.9M --
Operating Expenses $1.7B $2B $1.6B $1.1B --
Operating Income $9.3B $10.5B $6.2B $3B --
 
Net Interest Expenses $158.9M $170M $14.8M $10.1M --
EBT. Incl. Unusual Items $9.2B $10.2B $6.3B $2.9B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $2.2B $1.4B $583M --
Net Income to Company $7.1B $8.1B $4.9B $2.3B --
 
Minority Interest in Earnings -$294.9M -$472M -$388M -$292M --
Net Income to Common Excl Extra Items $6.8B $7.6B $4.5B $2B --
 
Basic EPS (Cont. Ops) $23.43 $28.79 $18.04 $8.41 --
Diluted EPS (Cont. Ops) $23.39 $28.73 $17.99 $8.41 --
Weighted Average Basic Share $1.2B $1B $999.2M $953.2M --
Weighted Average Diluted Share $1.2B $1.1B $1B $954.8M --
 
EBITDA $10.2B $11.6B $7.7B $4.5B --
EBIT $9.4B $10.5B $6.5B $3.1B --
 
Revenue (Reported) $36.5B $41.5B $34.7B $30.7B --
Operating Income (Reported) $9.3B $10.5B $6.2B $3B --
Operating Income (Adjusted) $9.4B $10.5B $6.5B $3.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6B $2.4B $4.3B $6.4B $3.6B
Short Term Investments $408M $253M $576.9M $747M $581M
Accounts Receivable, Net $2.3B $3.9B $3.6B $3B $2.7B
Inventory $3.6B $6B $5.5B $5.6B $5.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $573M $316.5M $789.3M $725M $555M
Total Current Assets $9.5B $12.8B $14.7B $16.4B $12.5B
 
Property Plant And Equipment $6.9B $8.1B $9.6B $11.1B $13.2B
Long-Term Investments -- -- -- -- --
Goodwill $2.2B $2.8B $3.9B $4B $4.3B
Other Intangibles $668M $1.1B $3.3B $3.1B $3.1B
Other Long-Term Assets $839.9M $977.6M $928.3M $827M $800M
Total Assets $20.1B $25.8B $32.5B $35.3B $33.9B
 
Accounts Payable $1.4B $1.8B $1.6B $2B $1.8B
Accrued Expenses $1.1B $2.3B $2.6B $2.4B $1.9B
Current Portion Of Long-Term Debt $57.9M $708.7M $59.1M $179M $1.3B
Current Portion Of Capital Lease Obligations $10.9M $14.7M $18.6M $14M $17M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $5.2B $4.3B $4.6B $5B
 
Long-Term Debt $5.2B $4.8B $6.4B $6.5B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $11.2B $12.9B $13.2B $12.5B
 
Common Stock $152.1M $152.1M $152.1M $152M $152M
Other Common Equity Adj -$118.9M -$115.3M -$137.5M -$162M -$208M
Common Equity $10.8B $14B $18.4B $20.9B $20.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $443.2M $587.4M $1.2B $1.2B $1.1B
Total Equity $11.2B $14.6B $19.6B $22.1B $21.4B
 
Total Liabilities and Equity $20.1B $25.8B $32.5B $35.3B $33.9B
Cash and Short Terms $3B $2.6B $4.9B $7.1B $4.1B
Total Debt $5.3B $5.5B $6.5B $6.6B $6.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6B $2.4B $4.3B $6.4B $3.6B
Short Term Investments $408M $253M $576.9M $747M $581M
Accounts Receivable, Net $2.3B $3.9B $3.6B $3B $2.7B
Inventory $3.6B $6B $5.5B $5.6B $5.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $573M $316.5M $789.3M $725M $555M
Total Current Assets $9.5B $12.8B $14.7B $16.4B $12.5B
 
Property Plant And Equipment $6.9B $8.1B $9.6B $11.1B $13.2B
Long-Term Investments -- -- -- -- --
Goodwill $2.2B $2.8B $3.9B $4B $4.3B
Other Intangibles $668M $1.1B $3.3B $3.1B $3.1B
Other Long-Term Assets $839.9M $977.6M $928.3M $827M $800M
Total Assets $20.1B $25.8B $32.5B $35.3B $33.9B
 
Accounts Payable $1.4B $1.8B $1.6B $2B $1.8B
Accrued Expenses $1.1B $2.3B $2.6B $2.4B $1.9B
Current Portion Of Long-Term Debt $57.9M $708.7M $59.1M $179M $1.3B
Current Portion Of Capital Lease Obligations $10.9M $14.7M $18.6M $14M $17M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6B $5.2B $4.3B $4.6B $5B
 
Long-Term Debt $5.2B $4.8B $6.4B $6.5B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $11.2B $12.9B $13.2B $12.5B
 
Common Stock $152.1M $152.1M $152.1M $152M $152M
Other Common Equity Adj -$118.9M -$115.3M -$137.5M -$162M -$208M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $443.2M $587.4M $1.2B $1.2B $1.1B
Total Equity $11.2B $14.6B $19.6B $22.1B $21.4B
 
Total Liabilities and Equity $20.1B $25.8B $32.5B $35.3B $33.9B
Cash and Short Terms $3B $2.6B $4.9B $7.1B $4.1B
Total Debt $5.3B $5.5B $6.5B $6.6B $6.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $836M $7.1B $8.1B $4.9B $2.3B
Depreciation & Amoritzation $785.5M $864.6M $1.1B $1.2B $1.4B
Stock-Based Compensation $73.9M $135.8M $137M $130M $132M
Change in Accounts Receivable -$129.3M -$1.4B $501M $664M $319M
Change in Inventories $284.1M -$2.3B $962M -$75M $518M
Cash From Operations $2.7B $6.2B $10.1B $7.1B $4B
 
Capital Expenditures $1.5B $1.6B $1.9B $2.2B $3.2B
Cash Acquisitions -$132.5M -$1.4B -$3.5B -$106M -$757M
Cash From Investing -$1.8B -$2.9B -$5.7B -$2.5B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$491.7M -$483.5M -$534M -$515M -$522M
Special Dividend Paid
Long-Term Debt Issued $1.2B $197M $2.1B -- --
Long-Term Debt Repaid -$97.2M -- -$1.1B -$10M -$10M
Repurchase of Common Stock -$39.5M -$3.3B -$2.8B -$1.6B -$2.2B
Other Financing Activities -$330.8M -$235.4M -$159M -$501M -$418M
Cash From Financing $285.9M -$3.6B -$2.5B -$2.6B -$3.1B
 
Beginning Cash (CF) $1.5B $2.8B $2.5B $4.4B $6.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$246M $1.9B $2B -$2.8B
Ending Cash (CF) $2.8B $2.5B $4.4B $6.4B $3.6B
 
Levered Free Cash Flow $1.2B $4.6B $8.1B $4.9B $806M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $987.5M $2.2B $1.2B $959M --
Depreciation & Amoritzation $201M $236.9M $279.9M $315.6M --
Stock-Based Compensation $19.9M $26.4M $20.4M $21.3M --
Change in Accounts Receivable -$524.6M -$92.4M -$67.5M -$207.7M --
Change in Inventories -$795.9M $124.2M -$138.7M -$14M --
Cash From Operations $530.4M $2.5B $1.2B $459.7M --
 
Capital Expenditures $313.5M $447.7M $531.7M $670.3M --
Cash Acquisitions $182K -$347.2M -- $912K --
Cash From Investing -$302M -$981.7M -$769.8M -$889.7M --
 
Dividends Paid (Ex Special Dividend) -$123.9M -$137.6M -$130.5M -$133.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1B -- -- --
Long-Term Debt Repaid -- -$2.5M -$2.5M -$2.5M --
Repurchase of Common Stock -$301.9M -$905.3M -$425.8M -$1B --
Other Financing Activities -$90.8M -$232.3M -$349.2M -$272.1M --
Cash From Financing -$410.7M -$189.3M -$920.7M -$1.4B --
 
Beginning Cash (CF) $2.8B $2.5B $4.4B $6.4B --
Foreign Exchange Rate Adjustment $3.3M $3.7M $3.2M -$3.4M --
Additions / Reductions -$182.2M $1.3B -$483.3M -$1.8B --
Ending Cash (CF) $2.6B $3.8B $3.9B $4.6B --
 
Levered Free Cash Flow $216.9M $2B $675.4M -$210.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $836M $7.1B $8.1B $4.9B $2.3B
Depreciation & Amoritzation $785.5M $864.6M $1.1B $1.2B $1.4B
Stock-Based Compensation $73.9M $135.8M $137M $130M $132M
Change in Accounts Receivable -$129.3M -$1.4B $501M $664M $319M
Change in Inventories $284.1M -$2.3B $962M -$75M $518M
Cash From Operations $2.7B $6.2B $10.1B $7.1B $4B
 
Capital Expenditures $1.5B $1.6B $1.9B $2.2B $3.2B
Cash Acquisitions -$132.5M -$1.4B -$3.5B -$106M -$757M
Cash From Investing -$1.8B -$2.9B -$5.7B -$2.5B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$491.7M -$483.5M -$534M -$515M -$522M
Special Dividend Paid
Long-Term Debt Issued $1.2B $197M $2.1B -- --
Long-Term Debt Repaid -$97.2M -- -$1.1B -$10M -$10M
Repurchase of Common Stock -$39.5M -$3.3B -$2.8B -$1.6B -$2.2B
Other Financing Activities -$330.8M -$235.4M -$159M -$501M -$418M
Cash From Financing $285.9M -$3.6B -$2.5B -$2.6B -$3.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$246M $1.9B $2B -$2.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $4.6B $8.1B $4.9B $806M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $987.5M $2.2B $1.2B $959M --
Depreciation & Amoritzation $201M $236.9M $279.9M $315.6M --
Stock-Based Compensation $19.9M $26.4M $20.4M $21.3M --
Change in Accounts Receivable -$524.6M -$92.4M -$67.5M -$207.7M --
Change in Inventories -$795.9M $124.2M -$138.7M -$14M --
Cash From Operations $530.4M $2.5B $1.2B $459.7M --
 
Capital Expenditures $313.5M $447.7M $531.7M $670.3M --
Cash Acquisitions $182K -$347.2M -- $912K --
Cash From Investing -$302M -$981.7M -$769.8M -$889.7M --
 
Dividends Paid (Ex Special Dividend) -$123.9M -$137.6M -$130.5M -$133.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1B -- -- --
Long-Term Debt Repaid -- -$2.5M -$2.5M -$2.5M --
Repurchase of Common Stock -$301.9M -$905.3M -$425.8M -$1B --
Other Financing Activities -$90.8M -$232.3M -$349.2M -$272.1M --
Cash From Financing -$410.7M -$189.3M -$920.7M -$1.4B --
 
Beginning Cash (CF) $2.8B $2.5B $4.4B $6.4B --
Foreign Exchange Rate Adjustment $3.3M $3.7M $3.2M -$3.4M --
Additions / Reductions -$182.2M $1.3B -$483.3M -$1.8B --
Ending Cash (CF) $2.6B $3.8B $3.9B $4.6B --
 
Levered Free Cash Flow $216.9M $2B $675.4M -$210.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock