Financhill
Sell
35

DVN Quote, Financials, Valuation and Earnings

Last price:
$31.06
Seasonality move :
4.68%
Day range:
$30.44 - $31.55
52-week range:
$25.89 - $53.20
Dividend yield:
4.01%
P/E ratio:
6.84x
P/S ratio:
1.24x
P/B ratio:
1.40x
Volume:
13.6M
Avg. volume:
10.6M
1-year change:
-40.15%
Market cap:
$20.2B
Revenue:
$15.9B
EPS (TTM):
$4.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8B $12.2B $19.2B $15.3B $15.9B
Revenue Growth (YoY) -22.38% 152.82% 57.05% -20.4% 4.47%
 
Cost of Revenues $4.4B $8.5B $10.8B $9.9B $11.2B
Gross Profit $392M $3.7B $8.4B $5.4B $4.7B
Gross Profit Margin 8.12% 30.14% 43.66% 35.18% 29.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $338M $391M $395M $408M $500M
Other Inc / (Exp) -$2.7B $11M $164M $21M -$68M
Operating Expenses $525M $433M $449M $457M $567M
Operating Income -$133M $3.2B $7.9B $4.9B $4.1B
 
Net Interest Expenses $270M $359M $309M $308M $363M
EBT. Incl. Unusual Items -$3.1B $2.9B $7.8B $4.6B $3.7B
Earnings of Discontinued Ops. -$128M -- -- -- --
Income Tax Expense -$547M $65M $1.7B $841M $770M
Net Income to Company -$2.7B $2.8B $6B $3.8B $2.9B
 
Minority Interest in Earnings -$9M -$20M -$22M -$35M -$51M
Net Income to Common Excl Extra Items -$2.7B $2.8B $6B $3.7B $2.9B
 
Basic EPS (Cont. Ops) -$7.12 $4.20 $9.15 $5.86 $4.58
Diluted EPS (Cont. Ops) -$7.12 $4.19 $9.12 $5.84 $4.56
Weighted Average Basic Share $377M $663M $651M $639M $632M
Weighted Average Diluted Share $377M $665M $653M $642M $634M
 
EBITDA -$1.5B $5.4B $10.4B $7.5B $7.4B
EBIT -$2.8B $3.3B $8.1B $5B $4.1B
 
Revenue (Reported) $4.8B $12.2B $19.2B $15.3B $15.9B
Operating Income (Reported) -$133M $3.2B $7.9B $4.9B $4.1B
Operating Income (Adjusted) -$2.8B $3.3B $8.1B $5B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $4.3B $4.3B $4.1B $4.4B
Revenue Growth (YoY) -19.45% 233.83% 0.61% -3.58% 6.22%
 
Cost of Revenues $1.2B $2.4B $2.6B $2.5B $3.3B
Gross Profit $90M $1.8B $1.7B $1.6B $1.1B
Gross Profit Margin 7.03% 42.71% 40.2% 39.64% 26.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $82M $95M $122M $111M $155M
Other Inc / (Exp) -$24M $30M $40M $8M $20M
Operating Expenses $106M $107M $142M $144M $206M
Operating Income -$16M $1.7B $1.6B $1.5B $943M
 
Net Interest Expenses $70M $86M $73M $77M $123M
EBT. Incl. Unusual Items -$110M $1.7B $1.6B $1.4B $840M
Earnings of Discontinued Ops. -$25M -- -- -- --
Income Tax Expense -$37M $150M $349M $269M $187M
Net Income to Company -$98M $1.5B $1.2B $1.2B $653M
 
Minority Interest in Earnings -$4M -$6M -$3M -$9M -$14M
Net Income to Common Excl Extra Items -$102M $1.5B $1.2B $1.2B $639M
 
Basic EPS (Cont. Ops) -$0.27 $2.24 $1.84 $1.81 $0.98
Diluted EPS (Cont. Ops) -$0.27 $2.23 $1.83 $1.81 $0.98
Weighted Average Basic Share $377M $660M $648M $636M $650M
Weighted Average Diluted Share $377M $662M $650M $639M $652M
 
EBITDA $255M $2.3B $2.3B $2.2B $1.9B
EBIT -$46M $1.8B $1.6B $1.5B $968M
 
Revenue (Reported) $1.3B $4.3B $4.3B $4.1B $4.4B
Operating Income (Reported) -$16M $1.7B $1.6B $1.5B $943M
Operating Income (Adjusted) -$46M $1.8B $1.6B $1.5B $968M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8B $12.2B $19.2B $15.3B $15.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $8.5B $10.8B $9.9B $11.2B
Gross Profit $970M $3.7B $8.4B $5.4B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $916M $391M $395M $413M $500M
Other Inc / (Exp) -$2.7B $11M $164M $21M -$68M
Operating Expenses $1.1B $433M $449M $462M $567M
Operating Income -$133M $3.2B $7.9B $4.9B $4.1B
 
Net Interest Expenses $270M $359M $309M $308M $363M
EBT. Incl. Unusual Items -$3.1B $2.9B $7.8B $4.6B $3.7B
Earnings of Discontinued Ops. -$128M -- -- -- --
Income Tax Expense -$547M $65M $1.7B $841M $770M
Net Income to Company -$2.7B $2.8B $6B $3.8B $2.9B
 
Minority Interest in Earnings -$9M -$20M -$22M -$35M -$51M
Net Income to Common Excl Extra Items -$2.7B $2.8B $6B $3.7B $2.9B
 
Basic EPS (Cont. Ops) -$7.12 $4.19 $9.15 $5.85 $4.59
Diluted EPS (Cont. Ops) -$7.12 $4.17 $9.12 $5.83 $4.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.5B $5.4B $10.4B $7.5B $7.4B
EBIT -$2.8B $3.3B $8.1B $5B $4.1B
 
Revenue (Reported) $4.8B $12.2B $19.2B $15.3B $15.9B
Operating Income (Reported) -$133M $3.2B $7.9B $4.9B $4.1B
Operating Income (Adjusted) -$2.8B $3.3B $8.1B $5B $4.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $12.2B $19.2B $15.3B $15.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $10.8B $9.9B $11.2B --
Gross Profit $3.7B $8.4B $5.4B $4.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $391M $395M $413M $500M --
Other Inc / (Exp) $11M $164M $21M -$68M --
Operating Expenses $433M $449M $462M $567M --
Operating Income $3.2B $7.9B $4.9B $4.1B --
 
Net Interest Expenses $359M $309M $308M $363M --
EBT. Incl. Unusual Items $2.9B $7.8B $4.6B $3.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65M $1.7B $841M $770M --
Net Income to Company $2.8B $6B $3.8B $2.9B --
 
Minority Interest in Earnings -$20M -$22M -$35M -$51M --
Net Income to Common Excl Extra Items $2.8B $6B $3.7B $2.9B --
 
Basic EPS (Cont. Ops) $4.19 $9.15 $5.85 $4.59 --
Diluted EPS (Cont. Ops) $4.17 $9.12 $5.83 $4.56 --
Weighted Average Basic Share $2.7B $2.6B $2.6B $2.5B --
Weighted Average Diluted Share $2.7B $2.6B $2.6B $2.5B --
 
EBITDA $5.4B $10.4B $7.5B $7.4B --
EBIT $3.3B $8.1B $5B $4.1B --
 
Revenue (Reported) $12.2B $19.2B $15.3B $15.9B --
Operating Income (Reported) $3.2B $7.9B $4.9B $4.1B --
Operating Income (Adjusted) $3.3B $8.1B $5B $4.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2.1B $1.5B $875M $846M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $601M $1.5B $1.8B $1.6B $2B
Inventory -- $114M $201M $249M $294M
Prepaid Expenses -- -- -- -- --
Other Current Assets $248M $321M $469M $460M $315M
Total Current Assets $3.3B $4.2B $3.9B $3.2B $3.4B
 
Property Plant And Equipment $5.6B $15.2B $18.3B $19.6B $25.3B
Long-Term Investments $12M $402M $440M $666M $727M
Goodwill $753M $753M $753M $753M $753M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $271M $378M $307M $319M $268M
Total Assets $9.9B $21B $23.7B $24.5B $30.5B
 
Accounts Payable $242M $500M $859M $760M $806M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $251M $483M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $536M $1.1B $489M $484M $586M
Total Current Liabilities $1.4B $3.1B $3.1B $2.9B $3.3B
 
Long-Term Debt $4.3B $6.5B $6.2B $5.7B $8.4B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $11.6B $12.4B $12.3B $15.8B
 
Common Stock $38M $66M $65M $64M $65M
Other Common Equity Adj -$127M -$132M -$116M -$124M -$122M
Common Equity $2.9B $9.3B $11.2B $12.1B $14.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134M $137M $129M $156M $208M
Total Equity $3B $9.4B $11.3B $12.2B $14.7B
 
Total Liabilities and Equity $9.9B $21B $23.7B $24.5B $30.5B
Cash and Short Terms $2B $2.1B $1.5B $875M $846M
Total Debt $4.3B $6.5B $6.4B $6.2B $8.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2.1B $1.5B $875M $846M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $601M $1.5B $1.8B $1.6B $2B
Inventory -- $114M $201M $249M $294M
Prepaid Expenses -- -- -- -- --
Other Current Assets $248M $321M $469M $460M $315M
Total Current Assets $3.3B $4.2B $3.9B $3.2B $3.4B
 
Property Plant And Equipment $5.6B $15.2B $18.3B $19.6B $25.3B
Long-Term Investments $12M $402M $440M $666M $727M
Goodwill $753M $753M $753M $753M $753M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $271M $378M $307M $319M $268M
Total Assets $9.9B $21B $23.7B $24.5B $30.5B
 
Accounts Payable $242M $500M $859M $760M $806M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $251M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $536M $1.1B $489M $484M $586M
Total Current Liabilities $1.4B $3.1B $3.1B $2.9B $3.3B
 
Long-Term Debt $4.3B $6.5B $6.2B $5.7B $8.4B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $11.6B $12.4B $12.3B $15.8B
 
Common Stock $38M $66M $65M $64M $65M
Other Common Equity Adj -$127M -$132M -$116M -$124M -$122M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134M $137M $129M $156M $208M
Total Equity $3B $9.4B $11.3B $12.2B $14.7B
 
Total Liabilities and Equity $9.9B $21B $23.7B $24.5B $30.5B
Cash and Short Terms $2B $2.1B $1.5B $875M $846M
Total Debt $4.3B $6.5B $6.4B $6.2B $8.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.7B $2.8B $6B $3.8B $2.9B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $88M $99M $88M $93M $99M
Change in Accounts Receivable $104M -$526M -$142M $191M -$170M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $4.9B $8.5B $6.5B $6.6B
 
Capital Expenditures $1.2B $2B $5.1B $3.9B $7.5B
Cash Acquisitions -- $344M -- -- $147M
Cash From Investing -$646M -$1.6B -$5.1B -$3.9B -$7.3B
 
Dividends Paid (Ex Special Dividend) -$257M -$1.3B -$3.4B -$1.9B -$937M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $3.2B
Long-Term Debt Repaid -- -$1.2B -- -$242M -$472M
Repurchase of Common Stock -$38M -$589M -$718M -$979M -$1.1B
Other Financing Activities -$11M -$145M -$116M -$105M -$47M
Cash From Financing -$306M -$3.3B -$4.2B -$3.2B $706M
 
Beginning Cash (CF) $1.8B $2.2B $2.3B $1.5B $875M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $402M $33M -$806M -$582M -$26M
Ending Cash (CF) $2.2B $2.3B $1.5B $875M $846M
 
Levered Free Cash Flow $193M $2.9B $3.4B $2.6B -$853M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $216M $995M $1B $609M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $41M $20M $23M $24M --
Change in Accounts Receivable -$63M -$457M $150M -$96M --
Change in Inventories -- -- -- -- --
Cash From Operations $592M $1.8B $1.7B $1.7B --
 
Capital Expenditures $499M $538M $1B $902M --
Cash Acquisitions $344M -- -- -- --
Cash From Investing -$130M -$526M -$1B -$921M --
 
Dividends Paid (Ex Special Dividend) -$203M -$667M -$596M -$299M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$533M -- -- -- --
Repurchase of Common Stock -- -$211M -$517M -$205M --
Other Financing Activities -$88M -$81M -$98M -$37M --
Cash From Financing -$824M -$959M -$1.2B -$541M --
 
Beginning Cash (CF) $2.2B $2.3B $1.5B $875M --
Foreign Exchange Rate Adjustment $3M $2M -- -$2M --
Additions / Reductions -$362M $352M -$567M $276M --
Ending Cash (CF) $1.9B $2.6B $887M $1.1B --
 
Levered Free Cash Flow $93M $1.3B $652M $836M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.7B $2.8B $6B $3.8B $2.9B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $88M $99M $88M $93M $99M
Change in Accounts Receivable $104M -$526M -$142M $191M -$170M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $4.9B $8.5B $6.5B $6.6B
 
Capital Expenditures $1.2B $2B $5.1B $3.9B $7.5B
Cash Acquisitions -- $344M -- -- $147M
Cash From Investing -$646M -$1.6B -$5.1B -$3.9B -$7.3B
 
Dividends Paid (Ex Special Dividend) -$257M -$1.3B -$3.4B -$1.9B -$937M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.2B -- -- --
Repurchase of Common Stock -$38M -$589M -$718M -$979M -$1.1B
Other Financing Activities -$11M -$145M -$116M -$105M -$47M
Cash From Financing -$306M -$3.3B -$4.2B -$3.2B $706M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $402M $33M -$806M -$582M -$26M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $193M $2.9B $3.4B $2.6B -$853M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $216M $995M $1B $609M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $41M $20M $23M $24M --
Change in Accounts Receivable -$63M -$457M $150M -$96M --
Change in Inventories -- -- -- -- --
Cash From Operations $592M $1.8B $1.7B $1.7B --
 
Capital Expenditures $499M $538M $1B $902M --
Cash Acquisitions $344M -- -- -- --
Cash From Investing -$130M -$526M -$1B -$921M --
 
Dividends Paid (Ex Special Dividend) -$203M -$667M -$596M -$299M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$533M -- -- -- --
Repurchase of Common Stock -- -$211M -$517M -$205M --
Other Financing Activities -$88M -$81M -$98M -$37M --
Cash From Financing -$824M -$959M -$1.2B -$541M --
 
Beginning Cash (CF) $2.2B $2.3B $1.5B $875M --
Foreign Exchange Rate Adjustment $3M $2M -- -$2M --
Additions / Reductions -$362M $352M -$567M $276M --
Ending Cash (CF) $1.9B $2.6B $887M $1.1B --
 
Levered Free Cash Flow $93M $1.3B $652M $836M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Intel Struggling Against AMD?
Why Is Intel Struggling Against AMD?

Due to its disappointing reports, so-so management, and lack of…

Will PayPal Stock Recover or Keep Sliding?
Will PayPal Stock Recover or Keep Sliding?

Payments platform behemoth PayPal Holdings, Inc. (NASDAQ:PYPL) is going through…

How High Will Eli Lilly Stock Go By 2030?
How High Will Eli Lilly Stock Go By 2030?

The weight loss drugs market is heating up quickly and…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 31x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.4T
P/E Ratio: 34x

Alerts

Buy
56
ROOT alert for Apr 23

Root [ROOT] is up 9.37% over the past day.

Buy
72
EFX alert for Apr 23

Equifax [EFX] is up 1.69% over the past day.

Buy
51
CALX alert for Apr 23

Calix [CALX] is down 1.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock