Financhill
Sell
32

EOG Quote, Financials, Valuation and Earnings

Last price:
$120.85
Seasonality move :
5.4%
Day range:
$119.10 - $120.98
52-week range:
$108.94 - $139.67
Dividend yield:
3.01%
P/E ratio:
9.73x
P/S ratio:
2.93x
P/B ratio:
2.30x
Volume:
1.3M
Avg. volume:
3.2M
1-year change:
-1.18%
Market cap:
$68B
Revenue:
$23.2B
EPS (TTM):
$12.42
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $16.9B $9.9B $19.7B $29.5B $23.2B
Revenue Growth (YoY) -1.37% -41.72% 99.2% 49.94% -21.4%
 
Cost of Revenues $5.6B $4.9B $5.3B $5.5B $5.6B
Gross Profit $11.3B $5B $14.3B $24B $17.6B
Gross Profit Margin 66.97% 50.15% 72.83% 81.37% 75.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8B $3.2B $4.7B $7.1B $6.3B
Other Inc / (Exp) -$183M -$992M -$1.5B -$4.2B $705M
Operating Expenses $7.4B $4.5B $6.7B $9.7B $8.7B
Operating Income $3.9B $458M $7.6B $14.3B $8.9B
 
Net Interest Expenses $185M $205M $175M $179M --
EBT. Incl. Unusual Items $3.5B -$739M $5.9B $9.9B $9.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $810M -$134M $1.3B $2.1B $2.1B
Net Income to Company $2.7B -$605M $4.7B $7.8B $7.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7B -$605M $4.7B $7.8B $7.6B
 
Basic EPS (Cont. Ops) $4.73 -$1.04 $8.03 $13.31 $13.07
Diluted EPS (Cont. Ops) $4.71 -$1.04 $7.99 $13.22 $13.00
Weighted Average Basic Share $578M $579M $581M $583M $581M
Weighted Average Diluted Share $581M $579M $584M $587M $584M
 
EBITDA $7.5B $2.9B $9.8B $13.6B $13.3B
EBIT $3.7B -$534M $6.1B $10.1B $9.8B
 
Revenue (Reported) $16.9B $9.9B $19.7B $29.5B $23.2B
Operating Income (Reported) $3.9B $458M $7.6B $14.3B $8.9B
Operating Income (Adjusted) $3.7B -$534M $6.1B $10.1B $9.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $5.2B $7.6B $6.1B $5.9B
Revenue Growth (YoY) -45.01% 127.14% 45.25% -19.55% -4.06%
 
Cost of Revenues $1.2B $1.3B $1.4B $1.7B $1.9B
Gross Profit $1.1B $3.9B $6.2B $4.4B $4B
Gross Profit Margin 49.41% 74.35% 81.47% 72.63% 68.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $648M $1.3B $1.8B $1.5B $1.7B
Other Inc / (Exp) -$151M -$569M -$93M $76M $133M
Operating Expenses $987M $1.8B $2.4B $1.9B $2B
Operating Income $151M $2B $3.8B $2.5B $2B
 
Net Interest Expenses $53M $48M $41M $36M $31M
EBT. Incl. Unusual Items -$53M $1.4B $3.7B $2.6B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11M $334M $809M $543M $461M
Net Income to Company -$42M $1.1B $2.9B $2B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42M $1.1B $2.9B $2B $1.7B
 
Basic EPS (Cont. Ops) -$0.07 $1.88 $4.90 $3.51 $2.97
Diluted EPS (Cont. Ops) -$0.07 $1.88 $4.86 $3.48 $2.95
Weighted Average Basic Share $579M $581M $583M $579M $564M
Weighted Average Diluted Share $579M $584M $587M $583M $568M
 
EBITDA $823M $2.4B $4.6B $3.5B $3.2B
EBIT -- $1.5B $3.7B $2.6B $2.2B
 
Revenue (Reported) $2.3B $5.2B $7.6B $6.1B $5.9B
Operating Income (Reported) $151M $2B $3.8B $2.5B $2B
Operating Income (Adjusted) -- $1.5B $3.7B $2.6B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.2B $16.6B $28.9B $23.6B $23.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $5.2B $5.5B $6.2B $6.3B
Gross Profit $6.1B $11.4B $23.4B $17.4B $17.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8B $4.1B $6.7B $6.3B $6.6B
Other Inc / (Exp) -$1.1B -$1.5B -$4.4B $772M $442M
Operating Expenses $5.2B $5.9B $9.3B $8B $8.9B
Operating Income $925.3M $5.6B $14.1B $9.4B $8.6B
 
Net Interest Expenses $192.6M $193M $172M $155M --
EBT. Incl. Unusual Items -$336.1M $3.9B $9.5B $10B $9.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$30.7M $846M $2.1B $2.1B $2B
Net Income to Company -$305.4M $3B $7.5B $7.9B $7.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$305.4M $3B $7.5B $7.9B $7.1B
 
Basic EPS (Cont. Ops) -$0.52 $5.19 $12.83 $13.55 $12.48
Diluted EPS (Cont. Ops) -$0.52 $5.17 $12.73 $13.46 $12.42
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.3B $7.7B $13.3B $13.6B $13.3B
EBIT -$143.5M $4.1B $9.7B $10.2B $9.3B
 
Revenue (Reported) $11.2B $16.6B $28.9B $23.6B $23.8B
Operating Income (Reported) $925.3M $5.6B $14.1B $9.4B $8.6B
Operating Income (Adjusted) -$143.5M $4.1B $9.7B $10.2B $9.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7B $13.8B $23B $17.2B $17.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4B $4.1B $4.8B $5.5B
Gross Profit $3.3B $9.8B $18.9B $12.3B $12.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $3.4B $5.4B $4.6B $4.9B
Other Inc / (Exp) -$906M -$1.4B -$4.3B $660M $397M
Operating Expenses $3.4B $4.8B $7.4B $5.7B $5.9B
Operating Income -$109M $5B $11.5B $6.6B $6.3B
 
Net Interest Expenses $152M $140M $137M $113M $100M
EBT. Incl. Unusual Items -$1.2B $3.4B $7B $7.2B $6.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$225M $755M $1.6B $1.5B $1.4B
Net Income to Company -$942M $2.7B $5.5B $5.6B $5.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$942M $2.7B $5.5B $5.6B $5.2B
 
Basic EPS (Cont. Ops) -$1.62 $4.61 $9.41 $9.65 $9.05
Diluted EPS (Cont. Ops) -$1.62 $4.59 $9.34 $9.59 $9.00
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.8B $1.8B $1.8B $1.7B
 
EBITDA $1.5B $6.3B $9.8B $9.8B $9.8B
EBIT -$1B $3.6B $7.2B $7.3B $6.7B
 
Revenue (Reported) $7B $13.8B $23B $17.2B $17.7B
Operating Income (Reported) -$109M $5B $11.5B $6.6B $6.3B
Operating Income (Adjusted) -$1B $3.6B $7.2B $7.3B $6.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2B $3.3B $5.2B $6B $5.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $1.5B $2.3B $2.8B $2.7B
Inventory $767.3M $629M $584M $1.1B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $323.4M $294M $456M $574M $560M
Total Current Assets $5.3B $5.9B $8.6B $10.5B $9.9B
 
Property Plant And Equipment $30.4B $28.6B $28.4B $29.4B $32.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5B $1.3B $1.2B $1.4B $1.6B
Total Assets $37.1B $35.8B $38.2B $41.4B $43.9B
 
Accounts Payable $2.4B $1.7B $2.2B $2.5B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1B $750M -- $1.3B $34M
Current Portion Of Capital Lease Obligations $369.4M $326M $277M $296M $325M
Other Current Liabilities $252.8M $280M $569M $515M $286M
Total Current Liabilities $4.5B $3.5B $4B $5.5B $4.1B
 
Long-Term Debt $4.2B $4.9B $4.9B $3.6B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $15.5B $15.5B $16.1B $16.6B $15.8B
 
Common Stock $205.8M $206M $206M $206M $206M
Other Common Equity Adj -$4.7M -$12M -$12M -$8M -$9M
Common Equity $21.6B $20.3B $22.2B $24.8B $28.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.6B $20.3B $22.2B $24.8B $28.1B
 
Total Liabilities and Equity $37.1B $35.8B $38.2B $41.4B $43.9B
Cash and Short Terms $2B $3.3B $5.2B $6B $5.3B
Total Debt $5.2B $5.6B $4.9B $4.9B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.1B $4.3B $5.3B $5.3B $6.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $2.2B $3.3B $2.9B $2.5B
Inventory $668.5M $521M $872M $1.4B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $205M $363M $621M $626M $458M
Total Current Assets $5.1B $7.3B $10.2B $10.3B $10.2B
 
Property Plant And Equipment $28.6B $28.5B $29.1B $31.7B $34.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3B $1.3B $1.2B $1.6B $1.8B
Total Assets $35.1B $37.2B $40.5B $43.6B $46.2B
 
Accounts Payable $1.2B $2B $2.7B $2.5B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $770.8M $38M $1.3B $34M $34M
Current Portion Of Capital Lease Obligations $255.4M $250M $235M $337M $338M
Other Current Liabilities $264.2M $492M $532M $307M $376M
Total Current Liabilities $3B $3.5B $5.7B $4.2B $4.4B
 
Long-Term Debt $4.9B $5.1B $3.8B $3.8B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $14.9B $15.4B $16.6B $15.9B $16.6B
 
Common Stock $205.8M $206M $206M $206M $206M
Other Common Equity Adj -$7.9M -$13M -$6M -$7M -$9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.1B $21.8B $23.8B $27.8B $29.6B
 
Total Liabilities and Equity $35.1B $37.2B $40.5B $43.6B $46.2B
Cash and Short Terms $3.1B $4.3B $5.3B $5.3B $6.1B
Total Debt $5.7B $5.1B $5.1B $3.8B $3.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.7B -$605M $4.7B $7.8B $7.6B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $175M $146M $152M $133M $177M
Change in Accounts Receivable -$92M $467M -$821M -$347M -$38M
Change in Inventories $90M $123M -$13M -$534M -$231M
Cash From Operations $8.2B $5B $8.8B $11.1B $11.3B
 
Capital Expenditures $6.4B $3.5B $3.9B $5B $6.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.2B -$3.3B -$3.4B -$5.1B -$6.3B
 
Dividends Paid (Ex Special Dividend) -$588M -$821M -$2.7B -$5.1B -$3.4B
Special Dividend Paid
Long-Term Debt Issued -- $1.5B -- -- --
Long-Term Debt Repaid -$913M -$1B -$787M -$35M -$1.3B
Repurchase of Common Stock -$25M -$16M -$41M -$118M -$1B
Other Financing Activities -$5M -$3M -- -- -$8M
Cash From Financing -$1.5B -$359M -$3.5B -$5.3B -$5.7B
 
Beginning Cash (CF) $1.6B $2B $3.3B $5.2B $6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $473M $1.3B $1.9B $764M -$694M
Ending Cash (CF) $2B $3.3B $5.2B $6B $5.3B
 
Levered Free Cash Flow $1.7B $1.5B $4.9B $6.1B $5.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$42M $1.1B $2.9B $2B $1.7B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $33M $51M $34M $57M $58M
Change in Accounts Receivable -$260M -$145M $392M -$714M $109M
Change in Inventories $7M -$6M -$140M -$28M $30M
Cash From Operations $1.2B $2.2B $4.8B $2.7B $3.6B
 
Capital Expenditures $487M $896M $1.2B $1.5B $1.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$335M -$933M -$1.2B -$1.5B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$217M -$820M -$1.3B -$494M -$533M
Special Dividend Paid -- $1M $1.5M -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5M -$9M -$8M -$8M -$8M
Repurchase of Common Stock -$10M -$21M -$37M -$109M -$795M
Other Financing Activities -- -- -- -- --
Cash From Financing -$232M -$850M -$1.4B -$610M -$1.3B
 
Beginning Cash (CF) $2.4B $3.9B $3.1B $4.8B $5.4B
Foreign Exchange Rate Adjustment $2M -- -$1M -- --
Additions / Reductions $647M $413M $2.2B $562M $691M
Ending Cash (CF) $3.1B $4.3B $5.3B $5.3B $6.1B
 
Levered Free Cash Flow $727M $1.3B $3.6B $1.2B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$305.4M $3B $7.5B $7.9B $7.1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $155.7M $150M $134M $160M $199M
Change in Accounts Receivable $844.9M -$1.1B -$1.2B $422M $401M
Change in Inventories $126.4M $126M -$419M -$554M $322M
Cash From Operations $5.7B $6.7B $10.8B $11.7B $12.5B
 
Capital Expenditures $4B $3.7B $4.7B $6B $6.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9B -$3.2B -$4.5B -$6.2B -$6.2B
 
Dividends Paid (Ex Special Dividend) -$768.1M -$1.5B -$5.2B -$3.4B -$2.9B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1B -$783M -$37M -$1.3B -$33M
Repurchase of Common Stock -$17.8M -$34M -$103M -$751M -$2.6B
Other Financing Activities -- -- -- -- --
Cash From Financing -$304.8M -$2.3B -$5.3B -$5.4B -$5.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B $1.2B $979M $54M $796M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $3.1B $6.2B $5.7B $6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$942M $2.7B $5.5B $5.6B $5.2B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $113M $117M $99M $126M $148M
Change in Accounts Receivable $931M -$639M -$1B -$239M $200M
Change in Inventories $92M $95M -$311M -$331M $222M
Cash From Operations $3.9B $5.6B $7.6B $8.2B $9.4B
 
Capital Expenditures $2.6B $2.8B $3.6B $4.7B $5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7B -$2.6B -$3.7B -$4.8B -$4.7B
 
Dividends Paid (Ex Special Dividend) -$601M -$1.3B -$3.8B -$2B -$1.6B
Special Dividend Paid -- $1M $4.3M $1M --
Long-Term Debt Issued $1.5B -- -- -- --
Long-Term Debt Repaid -$1B -$777M -$27M -$1.3B -$25M
Repurchase of Common Stock -$15M -$33M -$95M -$728M -$2.3B
Other Financing Activities -$3M -- -- -$8M --
Cash From Financing -$140M -$2.1B -$3.9B -$4B -$3.8B
 
Beginning Cash (CF) $7.4B $10.6B $12.3B $15.8B $16B
Foreign Exchange Rate Adjustment $2M -- -$1M -- --
Additions / Reductions $1B $964M $64M -$646M $844M
Ending Cash (CF) $8.4B $11.6B $12.4B $15.1B $16.8B
 
Levered Free Cash Flow $1.3B $2.8B $4B $3.6B $4.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock