Financhill
Sell
38

BAX Quote, Financials, Valuation and Earnings

Last price:
$29.18
Seasonality move :
3.78%
Day range:
$29.17 - $29.99
52-week range:
$28.62 - $44.01
Dividend yield:
3.53%
P/E ratio:
147.50x
P/S ratio:
0.87x
P/B ratio:
1.91x
Volume:
11.3M
Avg. volume:
5.1M
1-year change:
-23.58%
Market cap:
$15.1B
Revenue:
$14.8B
EPS (TTM):
$0.20
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.4B $11.7B $12.1B $14.5B $14.8B
Revenue Growth (YoY) 2.37% 2.74% 4.05% 19.43% 2.12%
 
Cost of Revenues $6.6B $7.1B $7.4B $9.4B $9.8B
Gross Profit $4.8B $4.6B $4.7B $5.1B $5B
Gross Profit Margin 41.9% 39.3% 38.86% 34.92% 33.59%
 
R&D Expenses $595M $521M $531M $602M $667M
Selling, General & Admin $2.5B $2.5B $2.8B $3.9B $3.9B
Other Inc / (Exp) -$731M -$171M -$35M -$2.9B -$32M
Operating Expenses $3B $3B $3.4B $4.5B $4.6B
Operating Income $1.8B $1.6B $1.3B $605M $370M
 
Net Interest Expenses $71M $134M $193M $395M $442M
EBT. Incl. Unusual Items $970M $1.3B $1.1B -$2.7B -$103M
Earnings of Discontinued Ops. -- -- $262M $233M $2.7B
Income Tax Expense -$41M $182M $83M $4M -$34M
Net Income to Company $1B $1.1B $1B -$2.7B -$69M
 
Minority Interest in Earnings -$10M -$8M -$11M -$12M -$7M
Net Income to Common Excl Extra Items $1B $1.1B $1.3B -$2.4B $2.7B
 
Basic EPS (Cont. Ops) $1.97 $2.17 $2.56 -$4.83 $5.25
Diluted EPS (Cont. Ops) $1.93 $2.13 $2.53 -$4.83 $5.25
Weighted Average Basic Share $509M $509M $502M $504M $506M
Weighted Average Diluted Share $519M $517M $508M $504M $506M
 
EBITDA $1.9B $2.3B $2.2B -$855M $1.7B
EBIT $1.1B $1.4B $1.3B -$2.2B $409M
 
Revenue (Reported) $11.4B $11.7B $12.1B $14.5B $14.8B
Operating Income (Reported) $1.8B $1.6B $1.3B $605M $370M
Operating Income (Adjusted) $1.1B $1.4B $1.3B -$2.2B $409M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $3.2B $3.6B $2.6B $2.7B
Revenue Growth (YoY) 4.24% 8.55% 11.87% -27.99% 3.85%
 
Cost of Revenues $1.8B $1.9B $2.6B $1.5B $1.7B
Gross Profit $1.2B $1.3B $1B $1.1B $1B
Gross Profit Margin 40.21% 40.95% 28.96% 40.63% 38.27%
 
R&D Expenses $123M $129M $151M $133M $129M
Selling, General & Admin $601M $680M $941M $744M $754M
Other Inc / (Exp) -$16M -$12M -$2.9B $12M $6M
Operating Expenses $725M $808M $1.1B $877M $883M
Operating Income $470M $513M -$47M $179M $150M
 
Net Interest Expenses $39M $50M $104M $127M $87M
EBT. Incl. Unusual Items $415M $451M -$3B $64M $69M
Earnings of Discontinued Ops. -- -- $57M $2.5B $83M
Income Tax Expense $56M -$1M -$54M $27M $8M
Net Income to Company $359M $452M -$3B $155M $434M
 
Minority Interest in Earnings -$3M -$2M -$3M -$3M -$4M
Net Income to Common Excl Extra Items $356M $450M -$2.9B $2.5B $140M
 
Basic EPS (Cont. Ops) $0.70 $0.90 -$5.83 $4.95 $0.27
Diluted EPS (Cont. Ops) $0.69 $0.89 -$5.83 $4.93 $0.27
Weighted Average Basic Share $511M $500M $504M $507M $510M
Weighted Average Diluted Share $518M $506M $504M $509M $512M
 
EBITDA $666M $711M -$2.6B $292M $299M
EBIT $457M $505M -$2.9B $200M $170M
 
Revenue (Reported) $3B $3.2B $3.6B $2.6B $2.7B
Operating Income (Reported) $470M $513M -$47M $179M $150M
Operating Income (Adjusted) $457M $505M -$2.9B $200M $170M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.5B $12.5B $13.8B $13.6B $17.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.8B $7.6B $9B $8.7B $11.5B
Gross Profit $4.7B $4.9B $4.8B $4.8B $5.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $542M $531M $584M $616M $754M
Selling, General & Admin $2.5B $2.6B $3.8B $3.6B $4.5B
Other Inc / (Exp) -$832M -$154M -$2.8B -$81M -$427M
Operating Expenses $2.9B $3.2B $4.4B $4.2B $5.2B
Operating Income $1.8B $1.7B $369M $623M $555M
 
Net Interest Expenses $116M $156M $353M $485M $325M
EBT. Incl. Unusual Items $859M $1.4B -$2.8B $57M -$196M
Earnings of Discontinued Ops. -- -- $127M $2.6B $360M
Income Tax Expense -$61M $180M -$57M $69M $46M
Net Income to Company $920M $1.2B -$2.8B $106M $131M
 
Minority Interest in Earnings -$9M -$10M -$12M -$10M -$10M
Net Income to Common Excl Extra Items $911M $1.2B -$2.4B $2.6B $108M
 
Basic EPS (Cont. Ops) $1.79 $2.41 -$4.71 $5.12 $0.20
Diluted EPS (Cont. Ops) $1.77 $2.39 -$4.72 $5.10 $0.20
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.8B $2.4B -$1.2B $1.6B $1.5B
EBIT $1B $1.6B -$2.4B $577M $230M
 
Revenue (Reported) $11.5B $12.5B $13.8B $13.6B $17.3B
Operating Income (Reported) $1.8B $1.7B $369M $623M $555M
Operating Income (Adjusted) $1B $1.6B -$2.4B $577M $230M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.5B $9.3B $10.9B $9.8B $10.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $5.6B $7.1B $6.4B $6.3B
Gross Profit $3.4B $3.7B $3.8B $3.4B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $386M $396M $449M $462M $478M
Selling, General & Admin $1.8B $2B $3B $2.7B $2.8B
Other Inc / (Exp) -$12M -$15M -$2.8B -$27M -$396M
Operating Expenses $2.2B $2.4B $3.4B $3.2B $3.3B
Operating Income $1.2B $1.3B $352M $290M $574M
 
Net Interest Expenses $96M $118M $278M $368M $250M
EBT. Incl. Unusual Items $1.1B $1.2B -$2.7B -$105M -$72M
Earnings of Discontinued Ops. -- -- $127M $2.6B $83M
Income Tax Expense $143M $141M $1M $51M $139M
Net Income to Company $939M $1.1B -$2.8B -$38M $162M
 
Minority Interest in Earnings -$5M -$7M -$8M -$6M -$9M
Net Income to Common Excl Extra Items $934M $1B -$2.6B $2.4B -$137M
 
Basic EPS (Cont. Ops) $1.83 $2.08 -$5.19 $4.76 -$0.28
Diluted EPS (Cont. Ops) $1.81 $2.06 -$5.19 $4.74 -$0.28
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.6B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $1.8B $2B -$1.4B $1B $988M
EBIT $1.2B $1.3B -$2.4B $290M $236M
 
Revenue (Reported) $8.5B $9.3B $10.9B $9.8B $10.1B
Operating Income (Reported) $1.2B $1.3B $352M $290M $574M
Operating Income (Adjusted) $1.2B $1.3B -$2.4B $290M $236M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.3B $3.7B $3B $1.7B $3.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2B $2.6B $2.6B $2.7B
Inventory $1.7B $1.9B $2.5B $2.7B $2.8B
Prepaid Expenses $304M $346M $365M $373M $401M
Other Current Assets $315M $342M $390M $368M $387M
Total Current Assets $7.5B $8.4B $8.9B $8B $9.6B
 
Property Plant And Equipment $5.1B $5.3B $5.8B $5.2B $5B
Long-Term Investments $76M $135M $195M $247M $194M
Goodwill $3B $3.2B $9.8B $6.5B $6.5B
Other Intangibles $1.5B $1.7B $7.8B $6.8B $6.1B
Other Long-Term Assets $64M $135M $190M $934M $239M
Total Assets $18.2B $20B $33.5B $28.3B $28.3B
 
Accounts Payable $892M $1B $1.2B $1.1B $1.2B
Accrued Expenses $803M $778M $1B $941M $961M
Current Portion Of Long-Term Debt $541M $406M $511M $1.4B $2.7B
Current Portion Of Capital Lease Obligations $101M $111M $128M $120M $128M
Other Current Liabilities -- $92M $97M $161M $110M
Total Current Liabilities $3.2B $3.3B $4.2B $4.7B $6.5B
 
Long-Term Debt $4.8B $5.8B $17.1B $15.2B $11.1B
Capital Leases -- -- -- -- --
Total Liabilities $10.3B $11.3B $24.4B $22.4B $19.8B
 
Common Stock $683M $683M $683M $683M $683M
Other Common Equity Adj -$3.7B -$3.3B -$3.4B -$3.8B -$3.6B
Common Equity $7.9B $8.7B $9.1B $5.8B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $30M $37M $44M $62M $66M
Total Equity $7.9B $8.7B $9.1B $5.9B $8.5B
 
Total Liabilities and Equity $18.2B $20B $33.5B $28.3B $28.3B
Cash and Short Terms $3.3B $3.7B $3B $1.7B $3.2B
Total Debt $5.4B $6.2B $17.7B $16.6B $13.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.4B $3.3B $1.6B $5.8B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2.1B $2.6B $2.5B $1.7B
Inventory $2B $2B $2.7B $2.9B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $685M $810M $979M $861M $720M
Total Current Assets $9B $8.2B $7.8B $12B $8.9B
 
Property Plant And Equipment $5B $5.2B $5.3B $4.8B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $3.1B $3.1B $6.6B $6.4B $5.8B
Other Intangibles $1.7B $1.9B $6.9B $6.2B $5.4B
Other Long-Term Assets $1.3B $1.5B $1.2B $1.2B $3.4B
Total Assets $20.1B $19.8B $28B $30.7B $26.7B
 
Accounts Payable $2.7B $999M $1.2B $1.2B $841M
Accrued Expenses -- $1.9B $2.2B $2.5B $1.8B
Current Portion Of Long-Term Debt -- -- $4M $1.9B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.1B
Total Current Liabilities $3.4B $3.4B $3.7B $6.2B $6.2B
 
Long-Term Debt $5.8B $5.4B $16.2B $14.1B $10.4B
Capital Leases -- -- -- -- --
Total Liabilities $11.5B $11B $22.4B $22.5B $18.7B
 
Common Stock $683M $683M $683M $683M $683M
Other Common Equity Adj -$3.8B -$3.5B -$4.1B -$3.7B -$3.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $35M $45M $44M $65M $70M
Total Equity $8.6B $8.8B $5.6B $8.2B $7.9B
 
Total Liabilities and Equity $20.1B $19.8B $28B $30.7B $26.7B
Cash and Short Terms $4.4B $3.3B $1.6B $5.8B $1.4B
Total Debt $6.5B $6B $16.4B $16.5B $12.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1B $1.1B $1B -$2.7B -$69M
Depreciation & Amoritzation $789M $823M $867M $1.4B $1.3B
Stock-Based Compensation $122M $130M $146M $153M $133M
Change in Accounts Receivable -$52M -$119M -$170M -$125M -$66M
Change in Inventories $4M -$162M -$27M -$367M -$114M
Cash From Operations $2.1B $1.9B $2.2B $1.2B $1.7B
 
Capital Expenditures $696M $709M $691M $620M $692M
Cash Acquisitions -$418M -$494M -$10.5B -$263M -$6M
Cash From Investing -$1.1B -$1.2B -$11.2B -$931M $3.2B
 
Dividends Paid (Ex Special Dividend) -$423M -$473M -$530M -$573M -$586M
Special Dividend Paid
Long-Term Debt Issued $1.7B $1.9B $11.9B -- --
Long-Term Debt Repaid -- -$1.2B -$2.8B -$954M -$2.6B
Repurchase of Common Stock -$1.3B -$500M -$600M -$32M --
Other Financing Activities -$48M -$52M -$138M -$61M -$65M
Cash From Financing $498M -$345M $8.2B -$1.4B -$3.5B
 
Beginning Cash (CF) $1.8B $3.3B $3.7B $3B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B $344M -$733M -$1.2B $1.5B
Ending Cash (CF) $3.3B $3.7B $3B $1.7B $3.2B
 
Levered Free Cash Flow $1.4B $1.2B $1.5B $591M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $359M $452M -$3B $155M $434M
Depreciation & Amoritzation $209M $206M $331M $92M $129M
Stock-Based Compensation $33M $34M $45M $28M $22M
Change in Accounts Receivable -$94M -$86M -$129M -$50M $6M
Change in Inventories -$44M $6M -$109M $89M $49M
Cash From Operations $510M $675M $290M $365M $253M
 
Capital Expenditures $156M $179M $161M $13M $24M
Cash Acquisitions -$13M -$46M -$16M -- --
Cash From Investing -$157M -$207M -$184M $3.8B -$164M
 
Dividends Paid (Ex Special Dividend) -$125M -$141M -$146M -$147M -$148M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $50M $30M $214M --
Long-Term Debt Repaid -- -$407M -$159M -$160M -$3M
Repurchase of Common Stock -- -$35M -$32M -- --
Other Financing Activities -$14M -$33M -$21M -$1M -$6M
Cash From Financing -$111M -$324M -$302M -$62M -$146M
 
Beginning Cash (CF) $4.1B $3.1B $1.9B $1.7B $2.1B
Foreign Exchange Rate Adjustment $30M -$23M -$56M -$23M $41M
Additions / Reductions $242M $144M -$196M $4.1B -$57M
Ending Cash (CF) $4.4B $3.3B $1.6B $5.8B $2.1B
 
Levered Free Cash Flow $354M $496M $129M $352M $229M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $920M $1.2B -$2.8B $106M $131M
Depreciation & Amoritzation $819M $858M $1.3B $1B $1.3B
Stock-Based Compensation $127M $126M $175M $121M $118M
Change in Accounts Receivable -$137M -$139M -$116M $1M -$135M
Change in Inventories -$213M -$6M -$283M -$82M -$174M
Cash From Operations $2B $2.2B $1.5B $1.6B $1.1B
 
Capital Expenditures $663M $745M $621M $526M $671M
Cash Acquisitions -$698M -$491M -$10.2B -$57M --
Cash From Investing -$1.3B -$1.2B -$10.9B $3.2B -$651M
 
Dividends Paid (Ex Special Dividend) -$461M -$515M -$567M -$585M -$590M
Special Dividend Paid
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -- -$1.6B -$3.4B -$354M -$3.1B
Repurchase of Common Stock -$241M -$1.1B -- -- --
Other Financing Activities -$54M -$74M -$119M -$72M -$18M
Cash From Financing $682M -$2.2B $8B -$673M -$4.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$1.1B -$1.5B $4.1B -$3.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.5B $844M $1.1B $391M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $939M $1.1B -$2.8B -$38M $162M
Depreciation & Amoritzation $610M $645M $1.1B $720M $752M
Stock-Based Compensation $97M $93M $122M $90M $75M
Change in Accounts Receivable -$108M -$128M -$74M $52M -$17M
Change in Inventories -$305M -$149M -$405M -$120M -$180M
Cash From Operations $1.2B $1.5B $772M $1.2B $531M
 
Capital Expenditures $472M $508M $438M $344M $323M
Cash Acquisitions -$466M -$463M -$206M -- --
Cash From Investing -$915M -$933M -$675M $3.4B -$421M
 
Dividends Paid (Ex Special Dividend) -$348M -$390M -$427M -$439M -$443M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $50M $30M $214M --
Long-Term Debt Repaid -- -$407M -$953M -$353M -$827M
Repurchase of Common Stock -- -$600M -$32M -- --
Other Financing Activities -$48M -$70M -$51M -$62M -$15M
Cash From Financing $798M -$1B -$1.3B -$554M -$1.2B
 
Beginning Cash (CF) $11.5B $10.1B $7.1B $5.1B $8.3B
Foreign Exchange Rate Adjustment -$8M -$40M -$130M -$14M -$6M
Additions / Reductions $1B -$435M -$1.2B $4.1B -$1.1B
Ending Cash (CF) $12.6B $9.6B $5.8B $9.2B $7.2B
 
Levered Free Cash Flow $684M $1B $334M $851M $208M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock