Financhill
Buy
57

SYK Quote, Financials, Valuation and Earnings

Last price:
$370.55
Seasonality move :
5.89%
Day range:
$366.56 - $370.83
52-week range:
$292.43 - $398.20
Dividend yield:
0.86%
P/E ratio:
39.74x
P/S ratio:
6.50x
P/B ratio:
7.02x
Volume:
429.4K
Avg. volume:
1.4M
1-year change:
24.63%
Market cap:
$141.3B
Revenue:
$20.5B
EPS (TTM):
$9.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $14.9B $14.4B $17.1B $18.4B $20.5B
Revenue Growth (YoY) 9.43% -3.58% 19.21% 7.84% 11.11%
 
Cost of Revenues $5.2B $5.3B $6.1B $6.9B $7.4B
Gross Profit $9.7B $9.1B $11B $11.6B $13.1B
Gross Profit Margin 65.14% 63.11% 64.11% 62.76% 63.7%
 
R&D Expenses $971M $984M $1.2B $1.5B $1.4B
Selling, General & Admin $5.4B $5.4B $6.4B $6.5B $7.1B
Other Inc / (Exp) -$343M -$286M -$406M -$359M -$233M
Operating Expenses $6.8B $6.8B $8.3B $8.5B $9.2B
Operating Income $2.9B $2.2B $2.7B $3B $3.9B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.6B $2B $2.3B $2.7B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $479M $355M $287M $325M $508M
Net Income to Company $2.1B $1.6B $2B $2.4B $3.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.1B $1.6B $2B $2.4B $3.2B
 
Basic EPS (Cont. Ops) $5.57 $4.26 $5.29 $6.23 $8.34
Diluted EPS (Cont. Ops) $5.48 $4.20 $5.21 $6.17 $8.25
Weighted Average Basic Share $374M $375.5M $377M $378.2M $379.6M
Weighted Average Diluted Share $379.9M $380.3M $382.3M $382.2M $383.7M
 
EBITDA $3.7B $3.1B $3.7B $4B $4.9B
EBIT $2.9B $2.2B $2.7B $3B $3.9B
 
Revenue (Reported) $14.9B $14.4B $17.1B $18.4B $20.5B
Operating Income (Reported) $2.9B $2.2B $2.7B $3B $3.9B
Operating Income (Adjusted) $2.9B $2.2B $2.7B $3B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7B $4.2B $4.5B $4.9B $5.5B
Revenue Growth (YoY) 4.18% 11.32% 7.67% 9.6% 11.92%
 
Cost of Revenues $1.3B $1.5B $1.7B $1.8B $2B
Gross Profit $2.5B $2.6B $2.8B $3.2B $3.5B
Gross Profit Margin 65.86% 63.51% 62.11% 64.33% 64.02%
 
R&D Expenses $242M $306M $364M $353M $377M
Selling, General & Admin $1.2B $1.6B $1.5B $1.7B $1.9B
Other Inc / (Exp) -$81M -$95M $12M -$62M -$42M
Operating Expenses $1.6B $2.1B $2B $2.2B $2.4B
Operating Income $861M $590M $804M $931M $1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $780M $495M $816M $869M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $159M $57M -- $177M $209M
Net Income to Company $621M $438M $816M $692M $834M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $621M $438M $816M $692M $834M
 
Basic EPS (Cont. Ops) $1.66 $1.17 $2.16 $1.82 $2.18
Diluted EPS (Cont. Ops) $1.63 $1.14 $2.14 $1.80 $2.16
Weighted Average Basic Share $375.7M $377.1M $378.4M $379.8M $381.1M
Weighted Average Diluted Share $380.2M $382.7M $381.8M $384M $385.6M
 
EBITDA $1.1B $825M $1.1B $1.2B $1.4B
EBIT $861M $590M $804M $931M $1.1B
 
Revenue (Reported) $3.7B $4.2B $4.5B $4.9B $5.5B
Operating Income (Reported) $861M $590M $804M $931M $1.1B
Operating Income (Adjusted) $861M $590M $804M $931M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.2B $16.7B $17.9B $19.9B $22B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $6B $6.6B $7.3B $8B
Gross Profit $9B $10.6B $11.4B $12.6B $14B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $983M $1.2B $1.5B $1.4B $1.5B
Selling, General & Admin $5.2B $6.2B $6.4B $7B $7.5B
Other Inc / (Exp) -$208M -$438M -$186M -$424M -$193M
Operating Expenses $6.6B $8B $8.5B $9B $9.6B
Operating Income $2.4B $2.6B $2.9B $3.6B $4.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.2B $2.2B $2.7B $3.2B $4.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $463M $295M $222M $623M $600M
Net Income to Company $1.8B $1.9B $2.5B $2.6B $3.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8B $1.9B $2.5B $2.6B $3.6B
 
Basic EPS (Cont. Ops) $4.70 $5.05 $6.50 $6.81 $9.43
Diluted EPS (Cont. Ops) $4.61 $4.97 $6.43 $6.74 $9.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.2B $3.6B $3.8B $4.7B $5.4B
EBIT $2.4B $2.6B $2.9B $3.6B $4.4B
 
Revenue (Reported) $14.2B $16.7B $17.9B $19.9B $22B
Operating Income (Reported) $2.4B $2.6B $2.9B $3.6B $4.4B
Operating Income (Adjusted) $2.4B $2.6B $2.9B $3.6B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.1B $12.4B $13.2B $14.7B $16.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4.5B $4.9B $5.3B $5.9B
Gross Profit $6.3B $7.9B $8.3B $9.4B $10.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $729M $904M $1.1B $1B $1.1B
Selling, General & Admin $3.8B $4.7B $4.7B $5.2B $5.6B
Other Inc / (Exp) -$187M -$339M -$119M -$184M -$144M
Operating Expenses $4.9B $6.1B $6.3B $6.7B $7.2B
Operating Income $1.5B $1.9B $2B $2.6B $3.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $1.5B $1.9B $2.4B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $252M $192M $127M $425M $517M
Net Income to Company $1B $1.3B $1.8B $2B $2.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1.3B $1.8B $2B $2.4B
 
Basic EPS (Cont. Ops) $2.76 $3.54 $4.75 $5.33 $6.42
Diluted EPS (Cont. Ops) $2.71 $3.48 $4.70 $5.27 $6.35
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.2B $1.2B
 
EBITDA $2.1B $2.6B $2.8B $3.4B $3.9B
EBIT $1.5B $1.9B $2B $2.6B $3.1B
 
Revenue (Reported) $10.1B $12.4B $13.2B $14.7B $16.2B
Operating Income (Reported) $1.5B $1.9B $2B $2.6B $3.1B
Operating Income (Adjusted) $1.5B $1.9B $2B $2.6B $3.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.3B $2.9B $2.9B $1.8B $3B
Short Term Investments $88M $81M $75M $84M $82M
Accounts Receivable, Net $2.9B $2.7B $3B $3.6B $3.8B
Inventory $3B $3.5B $3.3B $4B $4.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $760M $488M $662M $787M $857M
Total Current Assets $11.1B $9.7B $10B $10.3B $12.5B
 
Property Plant And Equipment $2.6B $2.8B $2.8B $3B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $9.1B $12.8B $12.9B $14.9B $15.2B
Other Intangibles $4.2B $5.6B $4.8B $4.9B $4.6B
Other Long-Term Assets $1.7B $2B $2.3B $2.5B $2.7B
Total Assets $30.2B $34.3B $34.6B $36.9B $39.9B
 
Accounts Payable $675M $810M $1.1B $1.4B $1.5B
Accrued Expenses $1.5B $2.1B $1.9B $2B $2.1B
Current Portion Of Long-Term Debt -- -- -- -- $2.1B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4B $5B $4.5B $6.3B $7.9B
 
Long-Term Debt $10.2B $13.2B $12.5B $11.9B $10.9B
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $21.2B $19.8B $20.3B $21.3B
 
Common Stock $37M $38M $38M $38M $38M
Other Common Equity Adj -$606M -$1.2B -$531M -$221M -$416M
Common Equity $12.8B $13.1B $14.9B $16.6B $18.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.8B $13.1B $14.9B $16.6B $18.6B
 
Total Liabilities and Equity $30.2B $34.3B $34.6B $36.9B $39.9B
Cash and Short Terms $4.4B $3B $3B $1.9B $3.1B
Total Debt $11.1B $14B $12.5B $13B $13B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.1B $2.6B $1.4B $1.9B $3.9B
Short Term Investments $78M $76M $77M $76M $834M
Accounts Receivable, Net $2.4B $2.8B $3.1B $3.3B $3.7B
Inventory $3.5B $3.4B $3.9B $4.9B $5.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $499M $570M $835M $950M $961M
Total Current Assets $13.5B $9.5B $9.3B $11B $14.7B
 
Property Plant And Equipment $2.5B $2.7B $2.8B $3.1B $3.4B
Long-Term Investments -- -- -- -- --
Goodwill $9.1B $12.9B $15B $15.1B $16.4B
Other Intangibles $3.9B $5.1B $5.1B $4.7B $4.9B
Other Long-Term Assets $1.5B $2.1B $2.4B $2.6B $2.8B
Total Assets $32.3B $34.1B $36B $38B $43.8B
 
Accounts Payable $647M $934M $1.2B $1.3B $1.3B
Accrued Expenses $1.8B $1.9B $1.9B $1.9B $2.2B
Current Portion Of Long-Term Debt $1.1B -- -- -- $2.2B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7B $4.4B $4.6B $7.5B $7.7B
 
Long-Term Debt $12B $12.6B $12.8B $10.4B $13.3B
Capital Leases -- -- -- -- --
Total Liabilities $19.3B $20B $19.5B $20.1B $23.7B
 
Common Stock $38M $38M $38M $38M $38M
Other Common Equity Adj -$917M -$816M -$89M -$249M -$545M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13B $14.2B $16.5B $17.9B $20.1B
 
Total Liabilities and Equity $32.3B $34.1B $36B $38B $43.8B
Cash and Short Terms $7.2B $2.6B $1.5B $1.9B $4.7B
Total Debt $13.1B $12.7B $12.8B $12.7B $15.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.1B $1.6B $2B $2.4B $3.2B
Depreciation & Amoritzation $778M $812M $990M $998M $1B
Stock-Based Compensation $127M $142M $171M $168M $205M
Change in Accounts Receivable -$563M $354M -$377M -$579M -$175M
Change in Inventories -$400M $27M -$189M -$762M -$797M
Cash From Operations $2.2B $3.3B $3.3B $2.6B $3.7B
 
Capital Expenditures $649M $487M $525M $588M $575M
Cash Acquisitions -$802M -$4.2B -$339M -$2.6B -$390M
Cash From Investing -$1.5B -$4.7B -$859M -$2.9B -$962M
 
Dividends Paid (Ex Special Dividend) -$778M -$863M -$950M -$1.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued $2.6B $3.3B $5M $1.5B $1.2B
Long-Term Debt Repaid -$1.3B -$2.3B -$1.2B -$653M -$2.1B
Repurchase of Common Stock -$307M -- -- -- --
Other Financing Activities -$205M -$137M -$262M -$170M -$178M
Cash From Financing $3M -$11M -$2.4B -$749M -$1.6B
 
Beginning Cash (CF) $3.6B $4.3B $2.9B $2.9B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $739M -$1.4B $39M -$1B $1.2B
Ending Cash (CF) $4.3B $2.9B $2.9B $1.8B $3B
 
Levered Free Cash Flow $1.5B $2.8B $2.7B $2B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $621M $438M $816M $692M $834M
Depreciation & Amoritzation $198M $235M $250M $262M $268M
Stock-Based Compensation $29M $34M $33M $52M $51M
Change in Accounts Receivable -$204M -$121M -$27M -$42M -$36M
Change in Inventories $27M -$103M -$231M -$333M -$132M
Cash From Operations $829M $933M $889M $1.1B $1.5B
 
Capital Expenditures $69M $130M $138M $148M $170M
Cash Acquisitions -- -$122M -- -- -$1.3B
Cash From Investing -$69M -$247M $72M -$145M -$2.2B
 
Dividends Paid (Ex Special Dividend) -$216M -$238M -$263M -$285M -$305M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $3B
Long-Term Debt Repaid -- -- -$250M -$651M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21M -$124M -$30M -$30M -$20M
Cash From Financing -$242M -$348M -$543M -$422M $2.7B
 
Beginning Cash (CF) $6.5B $2.2B $1B $1.4B $1.9B
Foreign Exchange Rate Adjustment $26M -$16M -$42M -$24M $21M
Additions / Reductions $518M $338M $418M $483M $2B
Ending Cash (CF) $7.1B $2.6B $1.4B $1.9B $3.9B
 
Levered Free Cash Flow $760M $803M $751M $902M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.8B $1.9B $2.5B $2.6B $3.6B
Depreciation & Amoritzation $784M $975M $983M $1B $1B
Stock-Based Compensation $147M $168M $170M $193M $224M
Change in Accounts Receivable $28M -$258M -$418M -$127M -$374M
Change in Inventories -$140M -$50M -$712M -$930M -$237M
Cash From Operations $2.8B $3.5B $2.6B $3.2B $3.8B
 
Capital Expenditures $521M $484M $606M $618M $634M
Cash Acquisitions -$547M -$4.4B -$2.7B -$390M -$1.6B
Cash From Investing -$1.1B -$4.9B -$3.1B -$972M -$2.8B
 
Dividends Paid (Ex Special Dividend) -$840M -$929M -$1B -$1.1B -$1.2B
Special Dividend Paid
Long-Term Debt Issued $4.9B $1B $1.5B -- --
Long-Term Debt Repaid -$501M -$2.9B -$502M -$1B -$1.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$188M -$259M -$174M -$175M -$231M
Cash From Financing $3.4B -$3.1B -$591M -$1.8B $983M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1B -$4.5B -$1B $460M $2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $3B $2B $2.6B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1B $1.3B $1.8B $2B $2.4B
Depreciation & Amoritzation $589M $752M $745M $778M $786M
Stock-Based Compensation $115M $141M $140M $165M $184M
Change in Accounts Receivable $467M -$145M -$186M $266M $67M
Change in Inventories -$154M -$231M -$754M -$922M -$362M
Cash From Operations $2B $2.3B $1.6B $2.2B $2.3B
 
Capital Expenditures $322M $319M $400M $430M $489M
Cash Acquisitions -$26M -$226M -$2.6B -$390M -$1.6B
Cash From Investing -$349M -$545M -$2.8B -$810M -$2.7B
 
Dividends Paid (Ex Special Dividend) -$647M -$713M -$788M -$854M -$914M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $5M $1.5B -- $3B
Long-Term Debt Repaid -$500M -$1.2B -$502M -$852M -$601M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$103M -$225M -$137M -$142M -$195M
Cash From Financing $1B -$2.1B -$303M -$1.3B $1.3B
 
Beginning Cash (CF) $14.8B $7.4B $5.4B $4.9B $7.2B
Foreign Exchange Rate Adjustment $9M -$21M -$80M -$49M -$4M
Additions / Reductions $2.7B -$359M -$1.4B $65M $883M
Ending Cash (CF) $17.6B $7B $3.9B $4.9B $8.1B
 
Levered Free Cash Flow $1.7B $1.9B $1.2B $1.8B $1.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock