Financhill
Sell
24

APA Quote, Financials, Valuation and Earnings

Last price:
$15.35
Seasonality move :
6.89%
Day range:
$14.81 - $15.51
52-week range:
$13.58 - $33.88
Dividend yield:
6.58%
P/E ratio:
6.73x
P/S ratio:
0.55x
P/B ratio:
1.05x
Volume:
10.1M
Avg. volume:
9.6M
1-year change:
-54.92%
Market cap:
$5.5B
Revenue:
$9.7B
EPS (TTM):
$2.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.4B $8B $11.1B $8.3B $9.7B
Revenue Growth (YoY) -31.68% 80.05% 38.7% -25.25% 17.61%
 
Cost of Revenues $3.5B $4.4B $4.8B $4.1B $5.4B
Gross Profit $905M $3.5B $6.3B $4.2B $4.3B
Gross Profit Margin 20.41% 44.33% 56.48% 51.06% 44.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $290M $376M $483M $351M $372M
Other Inc / (Exp) -$4.6B -$391M $964M -$154M -$1.3B
Operating Expenses $732M $848M $1.2B $869M $1.1B
Operating Income $173M $2.7B $5.1B $3.4B $3.2B
 
Net Interest Expenses $427M $410M $312M $321M $367M
EBT. Incl. Unusual Items -$4.8B $1.9B $5.7B $2.9B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64M $578M $1.7B -$324M $417M
Net Income to Company -$4.9B $1.3B $4.1B $3.2B $1.1B
 
Minority Interest in Earnings $120M -$178M -$478M -$352M -$314M
Net Income to Common Excl Extra Items -$4.8B $1.1B $3.6B $2.9B $804M
 
Basic EPS (Cont. Ops) -$12.86 $2.60 $11.05 $9.26 $2.28
Diluted EPS (Cont. Ops) -$12.86 $2.59 $11.02 $9.25 $2.27
Weighted Average Basic Share $378M $374M $332M $308M $353M
Weighted Average Diluted Share $378M $375M $333M $309M $353M
 
EBITDA -$2.6B $3.7B $7.3B $4.8B $4.2B
EBIT -$4.4B $2.3B $6B $3.2B $1.9B
 
Revenue (Reported) $4.4B $8B $11.1B $8.3B $9.7B
Operating Income (Reported) $173M $2.7B $5.1B $3.4B $3.2B
Operating Income (Adjusted) -$4.4B $2.3B $6B $3.2B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $2.3B $2.5B $2.2B $2.7B
Revenue Growth (YoY) -29.5% 88.6% 7.53% -12.34% 25.15%
 
Cost of Revenues $877M $1.2B $1.1B $1.1B $1.6B
Gross Profit $342M $1.1B $1.3B $1.1B $1.1B
Gross Profit Margin 28.06% 48.37% 53.56% 51.27% 40.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $76M $137M $169M $75M $102M
Other Inc / (Exp) -$5M $75M -$97M -$294M -$240M
Operating Expenses $160M $441M $349M $200M $268M
Operating Income $182M $671M $975M $911M $831M
 
Net Interest Expenses $107M $92M $76M $77M $91M
EBT. Incl. Unusual Items $70M $654M $802M $540M $500M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $169M $263M -$1.3B $75M
Net Income to Company $55M $485M $539M $1.9B $425M
 
Minority Interest in Earnings -$25M -$14M -$96M -$91M -$71M
Net Income to Common Excl Extra Items $30M $471M $443M $1.8B $354M
 
Basic EPS (Cont. Ops) $0.03 $1.06 $1.38 $5.79 $0.96
Diluted EPS (Cont. Ops) -$0.04 $1.05 $1.38 $5.78 $0.96
Weighted Average Basic Share $378M $362M $311M $305M $368M
Weighted Average Diluted Share $378M $363M $312M $309M $368M
 
EBITDA $568M $1.1B $1.2B $1B $1.2B
EBIT $178M $746M $880M $619M $593M
 
Revenue (Reported) $1.2B $2.3B $2.5B $2.2B $2.7B
Operating Income (Reported) $182M $671M $975M $911M $831M
Operating Income (Adjusted) $178M $746M $880M $619M $593M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.4B $8B $11.1B $8.3B $9.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $4.4B $4.8B $4.1B $5.4B
Gross Profit $905M $3.5B $6.3B $4.2B $4.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $290M $376M $483M $351M $372M
Other Inc / (Exp) -$4.6B -$256M $919M -$122M -$1.3B
Operating Expenses $732M $983M $1.1B $901M $1.1B
Operating Income $173M $2.6B $5.1B $3.3B $3.2B
 
Net Interest Expenses $427M $410M $312M $321M $367M
EBT. Incl. Unusual Items -$4.8B $1.9B $5.7B $2.9B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64M $578M $1.7B -$324M $417M
Net Income to Company -$4.9B $1.3B $4.1B $3.2B $1.1B
 
Minority Interest in Earnings $120M -$178M -$478M -$352M -$314M
Net Income to Common Excl Extra Items -$4.8B $1.1B $3.6B $2.9B $804M
 
Basic EPS (Cont. Ops) -$12.86 $2.61 $10.82 $9.30 $2.26
Diluted EPS (Cont. Ops) -$12.94 $2.59 $10.80 $9.28 $2.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.6B $3.7B $7.3B $4.8B $4.2B
EBIT -$4.4B $2.3B $6B $3.2B $1.9B
 
Revenue (Reported) $4.4B $8B $11.1B $8.3B $9.7B
Operating Income (Reported) $173M $2.6B $5.1B $3.3B $3.2B
Operating Income (Adjusted) -$4.4B $2.3B $6B $3.2B $1.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $8B $11.1B $8.3B $9.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $4.8B $4.1B $5.4B --
Gross Profit $3.5B $6.3B $4.2B $4.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $376M $483M $351M $372M --
Other Inc / (Exp) -$256M $919M -$122M -$1.3B --
Operating Expenses $983M $1.1B $901M $1.1B --
Operating Income $2.6B $5.1B $3.3B $3.2B --
 
Net Interest Expenses $410M $312M $321M $367M --
EBT. Incl. Unusual Items $1.9B $5.7B $2.9B $1.5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $578M $1.7B -$324M $417M --
Net Income to Company $1.3B $4.1B $3.2B $1.1B --
 
Minority Interest in Earnings -$178M -$478M -$352M -$314M --
Net Income to Common Excl Extra Items $1.1B $3.6B $2.9B $804M --
 
Basic EPS (Cont. Ops) $2.61 $10.82 $9.30 $2.26 --
Diluted EPS (Cont. Ops) $2.59 $10.80 $9.28 $2.26 --
Weighted Average Basic Share $1.5B $1.3B $1.2B $1.4B --
Weighted Average Diluted Share $1.5B $1.3B $1.2B $1.4B --
 
EBITDA $3.7B $7.3B $4.8B $4.2B --
EBIT $2.3B $6B $3.2B $1.9B --
 
Revenue (Reported) $8B $11.1B $8.3B $9.7B --
Operating Income (Reported) $2.6B $5.1B $3.3B $3.2B --
Operating Income (Adjusted) $2.3B $6B $3.2B $1.9B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $262M $302M $245M $87M $625M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $908M $1.4B $1.5B $1.6B $2B
Inventory $492M $473M $427M $453M $425M
Prepaid Expenses $184M $55M $89M $88M $184M
Other Current Assets -- $156M $481M $224M $211M
Total Current Assets $1.8B $2.4B $2.7B $2.5B $3.4B
 
Property Plant And Equipment $8.8B $8.3B $9B $10B $12.6B
Long-Term Investments $1.6B $1.4B $624M $437M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $526M $1.2B $764M $549M $637M
Total Assets $12.7B $13.3B $13.1B $15.2B $19.4B
 
Accounts Payable $444M $731M $771M $658M $1.2B
Accrued Expenses $398M $443M $575M $626M $757M
Current Portion Of Long-Term Debt $2M $215M $2M $2M $53M
Current Portion Of Capital Lease Obligations $116M $99M $167M $116M $118M
Other Current Liabilities $97M $168M $292M $338M $168M
Total Current Liabilities $1.3B $2.1B $2.9B $2.4B $3B
 
Long-Term Debt $8.8B $7.3B $5.5B $5.2B $6B
Capital Leases -- -- -- -- --
Total Liabilities $13.4B $14B $11.8B $11.6B $13B
 
Common Stock $262M $262M $262M $263M $307M
Other Common Equity Adj $14M $22M $14M $15M $12M
Common Equity -$1.6B -$1.6B $423M $2.7B $5.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $994M $878M $922M $1B $1.1B
Total Equity -$645M -$717M $1.3B $3.7B $6.4B
 
Total Liabilities and Equity $12.7B $13.3B $13.1B $15.2B $19.4B
Cash and Short Terms $262M $302M $245M $87M $625M
Total Debt $8.8B $7.5B $5.5B $5.2B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $262M $302M $245M $87M $625M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $908M $1.4B $1.5B $1.6B $2B
Inventory $492M $473M $427M $453M $425M
Prepaid Expenses $184M $55M $89M $88M $184M
Other Current Assets -- $156M $481M $224M $211M
Total Current Assets $1.8B $2.4B $2.7B $2.5B $3.4B
 
Property Plant And Equipment $8.8B $8.3B $9B $10B $12.6B
Long-Term Investments $1.6B $1.4B $624M $437M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $526M $1.2B $764M $549M $637M
Total Assets $12.7B $13.3B $13.1B $15.2B $19.4B
 
Accounts Payable $444M $731M $771M $658M $1.2B
Accrued Expenses $398M $443M $575M $626M $757M
Current Portion Of Long-Term Debt $2M $215M $2M $2M $53M
Current Portion Of Capital Lease Obligations $116M $99M $167M $116M $118M
Other Current Liabilities $97M $168M $292M $338M $168M
Total Current Liabilities $1.3B $2.1B $2.9B $2.4B $3B
 
Long-Term Debt $8.8B $7.3B $5.5B $5.2B $6B
Capital Leases -- -- -- -- --
Total Liabilities $13.4B $14B $11.8B $11.6B $13B
 
Common Stock $262M $262M $262M $263M $307M
Other Common Equity Adj $14M $22M $14M $15M $12M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $994M $878M $922M $1B $1.1B
Total Equity -$645M -$717M $1.3B $3.7B $6.4B
 
Total Liabilities and Equity $12.7B $13.3B $13.1B $15.2B $19.4B
Cash and Short Terms $262M $302M $245M $87M $625M
Total Debt $8.8B $7.5B $5.5B $5.2B $6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.9B $1.3B $4.1B $3.2B $1.1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $149M -$386M -$93M -$157M -$104M
Change in Inventories $19M -$9M -$1M $13M -$11M
Cash From Operations $1.4B $3.5B $4.9B $3.1B $3.6B
 
Capital Expenditures $1.3B $1.1B $2.4B $2.4B $2.9B
Cash Acquisitions -$327M -- $81M $228M $428M
Cash From Investing -$1.5B -$833M -$1.5B -$2.1B -$924M
 
Dividends Paid (Ex Special Dividend) -$146M -$52M -$207M -$308M -$353M
Special Dividend Paid
Long-Term Debt Issued $1.6B -- -- -- $1.5B
Long-Term Debt Repaid -$1.2B -$1.8B -$1.5B -$65M -$2.7B
Repurchase of Common Stock -- -$847M -$1.4B -$329M --
Other Financing Activities -$135M -$321M -$390M -$253M -$306M
Cash From Financing $93M -$2.6B -$3.5B -$1.1B -$2.2B
 
Beginning Cash (CF) $247M $262M $302M $245M $87M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15M $40M -$57M -$158M $538M
Ending Cash (CF) $262M $302M $245M $87M $625M
 
Levered Free Cash Flow $114M $2.4B $2.5B $772M $709M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $450M $1.9B $326M $212M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$168M -$255M -$53M $18M --
Change in Inventories -$3M -$43M -$31M -$17M --
Cash From Operations $671M $891M $335M $368M --
 
Capital Expenditures $256M $378M $549M $530M --
Cash Acquisitions -$21M $81M -- $428M --
Cash From Investing -$267M $466M -$532M -$88M --
 
Dividends Paid (Ex Special Dividend) -$20M -$43M -$78M -$76M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33M $338M -- -- --
Long-Term Debt Repaid -$91M -$1.4B -$65M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$50M -$89M -$26M -$86M --
Cash From Financing -$128M -$1.4B $106M -$265M --
 
Beginning Cash (CF) $262M $302M $245M $87M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $276M -$68M -$91M $15M --
Ending Cash (CF) $538M $234M $154M $102M --
 
Levered Free Cash Flow $415M $513M -$214M -$162M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.9B $1.3B $4.1B $3.2B $1.1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $149M -$386M -$93M -$157M -$104M
Change in Inventories $19M -$9M -$1M $13M -$11M
Cash From Operations $1.4B $3.5B $4.9B $3.1B $3.6B
 
Capital Expenditures $1.3B $1.1B $2.4B $2.4B $2.9B
Cash Acquisitions -$327M -- $81M $228M $428M
Cash From Investing -$1.5B -$833M -$1.5B -$2.1B -$924M
 
Dividends Paid (Ex Special Dividend) -$146M -$52M -$207M -$308M -$353M
Special Dividend Paid
Long-Term Debt Issued $1.6B -- -- -- --
Long-Term Debt Repaid -$1.2B -$1.8B -$1.5B -$65M -$2.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$135M -$321M -$390M -$253M -$306M
Cash From Financing $93M -$2.6B -$3.5B -$1.1B -$2.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15M $40M -$57M -$158M $538M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $114M $2.4B $2.5B $772M $709M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $450M $1.9B $326M $212M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$168M -$255M -$53M $18M --
Change in Inventories -$3M -$43M -$31M -$17M --
Cash From Operations $671M $891M $335M $368M --
 
Capital Expenditures $256M $378M $549M $530M --
Cash Acquisitions -$21M $81M -- $428M --
Cash From Investing -$267M $466M -$532M -$88M --
 
Dividends Paid (Ex Special Dividend) -$20M -$43M -$78M -$76M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33M $338M -- -- --
Long-Term Debt Repaid -$91M -$1.4B -$65M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$50M -$89M -$26M -$86M --
Cash From Financing -$128M -$1.4B $106M -$265M --
 
Beginning Cash (CF) $262M $302M $245M $87M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $276M -$68M -$91M $15M --
Ending Cash (CF) $538M $234M $154M $102M --
 
Levered Free Cash Flow $415M $513M -$214M -$162M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Stock Bounce Back?
Will NVIDIA Stock Bounce Back?

After the wild market moves during February and March, investors…

Is Energy Transfer a Good Dividend Stock to Buy Now?
Is Energy Transfer a Good Dividend Stock to Buy Now?

Energy Transfer (NYSE:ET) offers an impressive yield, to say the…

Did the Market Bottom Already?
Did the Market Bottom Already?

The past few weeks have been among the most volatile…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
47
RGC alert for Apr 15

Regencell Bioscience Holdings [RGC] is down 0% over the past day.

Sell
50
SLP alert for Apr 15

Simulations Plus [SLP] is down 3.66% over the past day.

Sell
46
ZLAB alert for Apr 15

Zai Lab [ZLAB] is down 3.05% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock