Financhill
Buy
86

CRZBY Quote, Financials, Valuation and Earnings

Last price:
$30.08
Seasonality move :
-5.95%
Day range:
$30.37 - $30.88
52-week range:
$13.28 - $30.88
Dividend yield:
2.38%
P/E ratio:
13.08x
P/S ratio:
2.65x
P/B ratio:
0.91x
Volume:
9.2K
Avg. volume:
43.2K
1-year change:
80.96%
Market cap:
$34.6B
Revenue:
$13.4B
EPS (TTM):
$2.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10B $11.4B $11B $12.8B $13.4B
Revenue Growth (YoY) 1.03% 14.1% -3.98% 16.71% 4.63%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.6B $1.3B $1.5B $1.6B
Other Inc / (Exp) $207.8M $692.2M $74.9M -$118M $15.2M
Operating Expenses $8.3B $8.7B $7.8B $8.1B $7.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3B $124.2M $2.1B $3.7B $4.1B
Earnings of Discontinued Ops. $34.3M -- -- -- --
Income Tax Expense $301.5M -$293.4M $645.4M $1.3B $1.1B
Net Income to Company -$3.3B $418.8M $1.5B $2.4B $3.1B
 
Minority Interest in Earnings -$10.3M $91.1M $44.3M $10.8M -$181.8M
Net Income to Common Excl Extra Items -$3.3B $508.8M $1.5B $2.4B $2.9B
 
Basic EPS (Cont. Ops) -$2.66 $0.27 $1.04 $1.76 $2.25
Diluted EPS (Cont. Ops) -$2.66 $0.27 $1.04 $1.76 $2.25
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT -$18.3M $3B $6.2B $14.4B $18.1B
 
Revenue (Reported) $10B $11.4B $11B $12.8B $13.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$18.3M $3B $6.2B $14.4B $18.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.1B $2.9B $3B $3.2B
Revenue Growth (YoY) 47.09% 4.37% -8.64% 4.21% 7.98%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $456.7M $425.3M -$74.1M -$42.4M $40M
Operating Expenses $2.2B $2B $1.9B $1.7B $1.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $88M $593.6M $935.5M $1.2B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$100M $223.3M $299.7M $349.8M $322M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$27.7M -$35.9M -$12.9M -$15.2M -$48.4M
Net Income to Common Excl Extra Items $160.3M $334.4M $622.9M $811.4M $877.6M
 
Basic EPS (Cont. Ops) $0.13 $0.27 $0.49 $0.67 $0.77
Diluted EPS (Cont. Ops) $0.13 $0.27 $0.49 $0.67 $0.77
Weighted Average Basic Share $1.2B $1.2B $1.3B $1.2B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.3B $1.2B $1.1B
 
EBITDA -- -- -- -- --
EBIT $813.4M $1.3B $2.9B $4.7B $4.2B
 
Revenue (Reported) $3B $3.1B $2.9B $3B $3.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $813.4M $1.3B $2.9B $4.7B $4.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11B $11.5B $10.7B $12.9B $13.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1B $666.7M -$397.9M -$85.4M $92.9M
Operating Expenses $8.5B $8.6B $7.7B $8B $7.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.7B $614.8M $2.5B $3.9B $4.2B
Earnings of Discontinued Ops. -$18.2M -- -- -- --
Income Tax Expense $127.1M $36.8M $728.1M $1.3B $1B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$27.4M $78M $59.4M $8.5M -$214.6M
Net Income to Common Excl Extra Items -$2.9B $655.9M $1.8B $2.6B $3B
 
Basic EPS (Cont. Ops) -$2.36 $0.39 $1.27 $1.94 $2.35
Diluted EPS (Cont. Ops) -$2.36 $0.39 $1.27 $1.94 $2.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $106.5M $3.4B $7.8B $16.1B $17.6B
 
Revenue (Reported) $11B $11.5B $10.7B $12.9B $13.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $106.5M $3.4B $7.8B $16.1B $17.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.1B $2.9B $3B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $456.7M $425.3M -$74.1M -$42.4M $40M
Operating Expenses $2.2B $2B $1.9B $1.7B $1.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $88M $593.6M $935.5M $1.2B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$100M $223.3M $299.7M $349.8M $322M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$27.7M -$35.9M -$12.9M -$15.2M -$48.4M
Net Income to Common Excl Extra Items $160.3M $334.4M $622.9M $811.4M $877.6M
 
Basic EPS (Cont. Ops) $0.13 $0.27 $0.49 $0.67 $0.77
Diluted EPS (Cont. Ops) $0.13 $0.27 $0.49 $0.67 $0.77
Weighted Average Basic Share $1.2B $1.2B $1.3B $1.2B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.3B $1.2B $1.1B
 
EBITDA -- -- -- -- --
EBIT $813.4M $1.3B $2.9B $4.7B $4.2B
 
Revenue (Reported) $3B $3.1B $2.9B $3B $3.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $813.4M $1.3B $2.9B $4.7B $4.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $99.9B $68.2B $92.9B $113.5B $82.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $160.7B $103B $119.1B $135.6B $107.7B
 
Property Plant And Equipment $3.9B $3.3B $2.6B $2.6B $2.3B
Long-Term Investments $165.6B $131.9B $103.9B $111.3B $133.4B
Goodwill -- -- -- -- $116.5M
Other Intangibles $1.7B $1.4B $1.4B $1.5B $1.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $623.1B $529.2B $512B $571.7B $577.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $619.9M $688.4M $972.7M $652.2M $620.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $588B $495.4B $478.8B $535.2B $540B
 
Common Stock $1.5B $1.4B $1.3B $1.4B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $33.8B $32.7B $32.2B $35.4B $35.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $1.1B $952.3M $1.1B $1.3B
Total Equity $35.1B $33.8B $33.2B $36.5B $37.2B
 
Total Liabilities and Equity $623.1B $529.2B $512B $571.7B $577.1B
Cash and Short Terms $99.9B $68.2B $92.9B $113.5B $82.3B
Total Debt $56.7B $49.6B $46.9B $53.3B $57.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $110B $111.1B $95.5B $117.8B $83.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $113.1B $111.5B $93.5B $117.2B $83.1B
 
Property Plant And Equipment $3.7B $3.1B $2.6B $2.5B $2.4B
Long-Term Investments $498.4B $458.3B $422.2B $445.7B $497B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $630.5B $586.6B $542.3B $596.1B $620.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $449M $616.1M $943.2M $577.7M $445.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $596.1B $553.3B $507.7B $560.2B $581.6B
 
Common Stock $1.5B $1.4B $1.4B $1.3B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3B $1.1B $1B $1.1B $1.4B
Total Equity $34.3B $33.4B $34.6B $35.9B $39.3B
 
Total Liabilities and Equity $630.5B $586.6B $542.3B $596.1B $620.9B
Cash and Short Terms $110B $111.1B $95.5B $117.8B $83.4B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3B $418.8M $1.5B $2.4B $3.1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $38.5B -$28.7B $27.3B $22B -$22B
 
Capital Expenditures $1B $1.2B $711.9M $1.1B $1.2B
Cash Acquisitions -$496.8M -$129M -$97M $21.7M -$219.7M
Cash From Investing -$1.4B -$951.3M -$751.9M -$996M -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$270.7M -$449.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$132.1M -$1.2B
Other Financing Activities $1.1M $585.7M -- -$211.1M $1.2B
Cash From Financing $2.5B -$1.4B $187.7M -$1.4B $611.5M
 
Beginning Cash (CF) $47B $89.5B $52.2B $81.4B $100.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.6B -$31.1B $26.7B $19.6B -$22.8B
Ending Cash (CF) $86.3B $58.6B $79.3B $100.8B $79B
 
Levered Free Cash Flow $37.4B -$29.9B $26.6B $20.9B -$23.2B
Period Ending 2016-12-31 2017-12-31 2018-12-31 2019-12-31 2020-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $19B -$1.8B -$3.7B -$12.9B -$9.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3B -$324.9M -$314.7M -$186.5M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2B $101.1M -$1.3B -$129M $606.1M
 
Beginning Cash (CF) $29.2B $66.6B $67.3B $59B $97.9B
Foreign Exchange Rate Adjustment $223M $52.1M $25.2M -$16.2M -$7.9M
Additions / Reductions $10.5B -$2B -$5.3B -$13.3B -$10.4B
Ending Cash (CF) $40.1B $63.1B $63.7B $46.1B $86.3B
 
Levered Free Cash Flow $19B -$1.8B -$3.7B -$12.9B -$9.9B
Period Ending 2016-12-31 2017-12-31 2018-12-31 2019-12-31 2020-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8B $23.1B -$474.7M -$12.1B $38.5B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.2M -$514.2M -$658.9M -$944.9M -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $76.4M -$309.2M -$1.1B -$1.3B $2.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1B $22.3B -$2.3B -$14.3B $39.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8B $23.1B -$474.7M -$12.1B $38.5B
Period Ending 2021-05-29 2022-05-29 2023-05-29 2024-05-29
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Stock Overvalued or a Buy for the Next Decade?
Is Tesla Stock Overvalued or a Buy for the Next Decade?

Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…

Is Apple Stock Undervalued or Overvalued?
Is Apple Stock Undervalued or Overvalued?

For many years, Apple (NASDAQ:AAPL) was just about the perfect…

Where Will Palo Alto Networks Stock Be in 5 Years?
Where Will Palo Alto Networks Stock Be in 5 Years?

You know those companies that just refuse to slow down…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
58
TNXP alert for May 28

Tonix Pharmaceuticals Holding [TNXP] is up 1.57% over the past day.

Sell
37
ATS alert for May 28

ATS [ATS] is down 1.27% over the past day.

Buy
88
SMR alert for May 28

NuScale Power [SMR] is down 0.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock