Financhill
Sell
50

SNDA Quote, Financials, Valuation and Earnings

Last price:
$23.18
Seasonality move :
-3.37%
Day range:
$22.26 - $23.49
52-week range:
$19.34 - $34.19
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.09x
P/B ratio:
6.12x
Volume:
21.7K
Avg. volume:
28.1K
1-year change:
-28.11%
Market cap:
$439.2M
Revenue:
$304.3M
EPS (TTM):
-$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $383.9M $234.7M $238.4M $255.3M $304.3M
Revenue Growth (YoY) -14.14% -38.85% 1.58% 7.08% 19.19%
 
Cost of Revenues $279.6M $40.9M $27.4M $21.1M $33.1M
Gross Profit $104.3M $193.8M $211.1M $234.2M $271.2M
Gross Profit Margin 27.17% 82.57% 88.52% 91.74% 89.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.7M $32.3M $30.3M $32.2M $40M
Other Inc / (Exp) -$236.9M $197.1M $7.8M $29.8M $47.1M
Operating Expenses $118M $227.5M $240.4M $249.4M $286.1M
Operating Income -$13.7M -$33.7M -$29.3M -$15.2M -$14.8M
 
Net Interest Expenses $44.4M $37.2M $32.8M $35.5M $35.3M
EBT. Incl. Unusual Items -$295M $126.2M -$54.3M -$20.9M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $389K $583K $86K $253K $239K
Net Income to Company -$295.4M $125.6M -$54.4M -$21.1M -$3.3M
 
Minority Interest in Earnings -- -- -- -- $1.2M
Net Income to Common Excl Extra Items -$295.4M $125.6M -$54.4M -$21.1M -$2.1M
 
Basic EPS (Cont. Ops) -$144.08 $38.24 -$9.27 -$3.85 -$0.54
Diluted EPS (Cont. Ops) -$144.08 $37.92 -$9.27 -$3.85 -$0.54
Weighted Average Basic Share $2.1M $2.8M $6.4M $6.8M $14.1M
Weighted Average Diluted Share $2.1M $2.8M $6.4M $6.8M $14.1M
 
EBITDA -$190.1M $201.3M $17.2M $55.2M $78M
EBIT -$250.4M $163.4M -$21.3M $15.3M $33.9M
 
Revenue (Reported) $383.9M $234.7M $238.4M $255.3M $304.3M
Operating Income (Reported) -$13.7M -$33.7M -$29.3M -$15.2M -$14.8M
Operating Income (Adjusted) -$250.4M $163.4M -$21.3M $15.3M $33.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $80.2M $57.6M $59.5M $65.7M $91.9M
Revenue Growth (YoY) -26.21% -28.18% 3.34% 10.41% 39.88%
 
Cost of Revenues $55.8M -$107.4M $5.6M -$127.2M -$128.8M
Gross Profit $24.4M $165M $53.9M $192.9M $220.8M
Gross Profit Margin 30.42% -- 90.57% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $8.1M $6.7M $9.9M $11.8M
Other Inc / (Exp) -$9.8M $20.5M -$240K -$480K $9.5M
Operating Expenses $24.7M $175.5M $61.3M $197.4M $227.2M
Operating Income -$296K -$10.5M -$7.4M -$4.5M -$6.4M
 
Net Interest Expenses $10.4M $8.7M $9.1M $9.6M $9.3M
EBT. Incl. Unusual Items -$20.5M $1.4M -$16.7M -$14.6M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4K $215K -$168K $48K $46K
Net Income to Company -$20.5M $1.2M -$16.6M -$14.6M -$6.2M
 
Minority Interest in Earnings -- -- -- -- $714K
Net Income to Common Excl Extra Items -$20.5M $1.2M -$16.6M -$14.6M -$5.5M
 
Basic EPS (Cont. Ops) -$9.99 $0.18 -$2.79 -$2.17 -$0.38
Diluted EPS (Cont. Ops) -$9.99 $0.18 -$2.79 -$2.17 -$0.38
Weighted Average Basic Share $2.1M $6.6M $6.4M $7.3M $18.1M
Weighted Average Diluted Share $2.1M $6.6M $6.4M $7.3M $18.1M
 
EBITDA $2.8M $20.1M $2.1M $5.2M $16.7M
EBIT -$10M $10.1M -$7.4M -$4.9M $3.4M
 
Revenue (Reported) $80.2M $57.6M $59.5M $65.7M $91.9M
Operating Income (Reported) -$296K -$10.5M -$7.4M -$4.5M -$6.4M
Operating Income (Adjusted) -$10M $10.1M -$7.4M -$4.9M $3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $383.9M $234.7M $238.4M $255.3M $304.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $279.6M $40.9M $110.8M -$22.7M -$13.2M
Gross Profit $104.3M $193.8M $127.6M $278M $317.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.7M $32.3M $30.3M $32.2M $40M
Other Inc / (Exp) -$236.9M $197.1M $7.8M $29.8M $47.1M
Operating Expenses $118M $227.5M $156.9M $293.2M $332.4M
Operating Income -$13.7M -$33.7M -$29.3M -$15.2M -$14.8M
 
Net Interest Expenses $44.4M $37.2M $32.8M $35.5M $35.3M
EBT. Incl. Unusual Items -$295M $126.2M -$54.3M -$20.9M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $389K $583K $86K $253K $239K
Net Income to Company -$295.4M $125.6M -$54.4M -$21.1M -$3.3M
 
Minority Interest in Earnings -- -- -- -- $1.2M
Net Income to Common Excl Extra Items -$295.4M $125.6M -$54.4M -$21.1M -$2.1M
 
Basic EPS (Cont. Ops) -$144.43 $60.57 -$9.28 -$4.19 $0.10
Diluted EPS (Cont. Ops) -$144.43 $59.95 -$9.28 -$4.31 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$190.1M $201.3M $17.2M $55.2M $78M
EBIT -$250.4M $163.4M -$21.3M $15.3M $33.9M
 
Revenue (Reported) $383.9M $234.7M $238.4M $255.3M $304.3M
Operating Income (Reported) -$13.7M -$33.7M -$29.3M -$15.2M -$14.8M
Operating Income (Adjusted) -$250.4M $163.4M -$21.3M $15.3M $33.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $234.7M $238.4M $255.3M $304.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $40.9M $110.8M -$22.7M -$13.2M --
Gross Profit $193.8M $127.6M $278M $317.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.3M $30.3M $32.2M $40M --
Other Inc / (Exp) $197.1M $7.8M $29.8M $47.1M --
Operating Expenses $227.5M $156.9M $293.2M $332.4M --
Operating Income -$33.7M -$29.3M -$15.2M -$14.8M --
 
Net Interest Expenses $37.2M $32.8M $35.5M $35.3M --
EBT. Incl. Unusual Items $126.2M -$54.3M -$20.9M -$3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $583K $86K $253K $239K --
Net Income to Company $125.6M -$54.4M -$21.1M -$3.3M --
 
Minority Interest in Earnings -- -- -- $1.2M --
Net Income to Common Excl Extra Items $125.6M -$54.4M -$21.1M -$2.1M --
 
Basic EPS (Cont. Ops) $60.57 -$9.28 -$4.19 $0.10 --
Diluted EPS (Cont. Ops) $59.95 -$9.28 -$4.31 -$0.06 --
Weighted Average Basic Share $12.8M $25.4M $27.6M $56.4M --
Weighted Average Diluted Share $12.9M $25.4M $27.9M $57.1M --
 
EBITDA $201.3M $17.2M $55.2M $78M --
EBIT $163.4M -$21.3M $15.3M $33.9M --
 
Revenue (Reported) $234.7M $238.4M $255.3M $304.3M --
Operating Income (Reported) -$33.7M -$29.3M -$15.2M -$14.8M --
Operating Income (Adjusted) $163.4M -$21.3M $15.3M $33.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.9M $78.7M $16.9M $4.1M $17M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.8M $4M $6.1M $8M $19M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7M $9.3M $4.1M $4.5M $4.6M
Total Current Assets $43.4M $106.2M $43.6M $32.3M $64.1M
 
Property Plant And Equipment $656.3M $621.2M $615.8M $588.2M $739.9M
Long-Term Investments -- -- -- -- $10.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $622K $24.5M
Other Long-Term Assets $613K $1.2M $1.8M $314K $2.5M
Total Assets $702.8M $728.6M $661.3M $621.5M $841.9M
 
Accounts Payable $15M $9.2M $7.3M $11.4M $9M
Accrued Expenses $39.4M $29.7M $30M $34.8M $37M
Current Portion Of Long-Term Debt $304.2M $69.8M $46M $42.3M --
Current Portion Of Capital Lease Obligations $421K -- -- -- --
Other Current Liabilities -- $758K $653K $519K $470K
Total Current Liabilities $373.1M $120.5M $94.3M $100.9M $75.6M
 
Long-Term Debt $604.7M $613.3M $625M $587.1M $635.9M
Capital Leases -- -- -- -- --
Total Liabilities $982.1M $734.1M $719.4M $688M $712.3M
 
Common Stock $21K $41.3M $43.6M $48.6M $51.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -$279.3M -$46.8M -$101.7M -$115.1M $71.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $6.6M
Total Equity -$279.3M -$5.6M -$58.2M -$66.5M $129.6M
 
Total Liabilities and Equity $702.8M $728.6M $661.3M $621.5M $841.9M
Cash and Short Terms $17.9M $78.7M $16.9M $4.1M $17M
Total Debt $908.9M $683.1M $671M $629.4M $651.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.9M $78.7M $16.9M $4.1M $17M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.8M $4M $6.1M $8M $19M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7M $9.3M $4.1M $4.5M $4.6M
Total Current Assets $43.4M $106.2M $43.6M $32.3M $64.1M
 
Property Plant And Equipment $656.3M $621.2M $615.8M $588.2M $739.9M
Long-Term Investments -- -- -- -- $10.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $622K $24.5M
Other Long-Term Assets $613K $1.2M $1.8M $314K $2.5M
Total Assets $702.8M $728.6M $661.3M $621.5M $841.9M
 
Accounts Payable $15M $9.2M $7.3M $11.4M $9M
Accrued Expenses $39.4M $29.7M $30M $34.8M $37M
Current Portion Of Long-Term Debt $304.2M $69.8M $46M -- --
Current Portion Of Capital Lease Obligations $421K -- -- -- --
Other Current Liabilities -- $758K $653K $519K $470K
Total Current Liabilities $373.1M $120.5M $94.3M $100.9M $75.6M
 
Long-Term Debt $604.7M $613.3M $625M $587.1M $635.9M
Capital Leases -- -- -- -- --
Total Liabilities $982.1M $734.1M $719.4M $688M $712.3M
 
Common Stock $21K $41.3M $43.6M $48.6M $51.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $6.6M
Total Equity -$279.3M -$5.6M -$58.2M -$66.5M $129.6M
 
Total Liabilities and Equity $702.8M $728.6M $661.3M $621.5M $841.9M
Cash and Short Terms $17.9M $78.7M $16.9M $4.1M $17M
Total Debt $908.9M $683.1M $671M $629.4M $651.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$295.4M $125.6M -$54.4M -$21.1M -$3.3M
Depreciation & Amoritzation $60.3M $37.9M $38.4M $39.9M $44.1M
Stock-Based Compensation $1.7M $2.8M $4.3M $2.7M $4.4M
Change in Accounts Receivable $1.3M $585K -$2.4M -$3.2M -$13.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.8M -$28.8M -$2.6M $10.7M -$1.8M
 
Capital Expenditures $15.6M $10.4M $24.6M $17.9M $25.2M
Cash Acquisitions -- -- -$12.3M -- -$184.4M
Cash From Investing $8.5M -$10.4M -$36.9M -$16.6M -$208.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$3M -- -$2.8M
Special Dividend Paid
Long-Term Debt Issued $7.6M $23.1M $88.1M -- $124.7M
Long-Term Debt Repaid -$23.5M -$65M -$102.4M -$13.8M -$80.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$45K -$13.5M -$5.4M -$3.3M $309K
Cash From Financing -$15.9M $99.4M -$22.7M -$7.1M $232M
 
Beginning Cash (CF) $37.1M $32.7M $92.9M $30.7M $17.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.2M $60.2M -$62.1M -$13M $21.3M
Ending Cash (CF) $22.9M $92.9M $30.7M $17.8M $39.1M
 
Levered Free Cash Flow -$22.4M -$39.2M -$27.1M -$7.3M -$27M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$20.5M $1.2M -$16.6M -$14.6M -$6.2M
Depreciation & Amoritzation $12.7M $10.1M $9.5M $10.1M $13.3M
Stock-Based Compensation $230K $1.5M $848K $605K $1.2M
Change in Accounts Receivable $3.8M -$178K -$594K -$657K -$7.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$21.6M -$5.5M $40K -$3.1M
 
Capital Expenditures $4.4M $3.3M $6.2M $3.8M $7.2M
Cash Acquisitions -- -- -- -- -$150M
Cash From Investing $13.3M -$3.3M -$6.2M -$3.8M -$54.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4M $5.9M $8.1M -- $79.1M
Long-Term Debt Repaid -$11.3M -$54.4M -$3.8M -$1.3M -$22M
Repurchase of Common Stock -- -- $263K -- --
Other Financing Activities -$31K -- -$2.9M -$2.4M -$2.5M
Cash From Financing -$7.3M $92.8M $1.7M $328K $53.2M
 
Beginning Cash (CF) $18.3M $22.8M $40.8M $21.2M $43.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M $67.9M -$10.1M -$3.4M -$4.7M
Ending Cash (CF) $22.9M $92.9M $30.7M $17.8M $39.1M
 
Levered Free Cash Flow -$5.8M -$25M -$11.7M -$3.7M -$10.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$295.4M $125.6M -$54.4M -$21.1M -$3.3M
Depreciation & Amoritzation $60.3M $37.9M $38.4M $39.9M $44.1M
Stock-Based Compensation $1.7M $2.8M $4.3M $2.7M $4.4M
Change in Accounts Receivable $1.3M $585K -$2.4M -$3.2M -$13.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.8M -$28.8M -$2.6M $10.7M -$1.8M
 
Capital Expenditures $15.6M $10.4M $24.6M $17.9M $25.2M
Cash Acquisitions -- -- -$12.3M -- -$184.4M
Cash From Investing $8.5M -$10.4M -$36.9M -$16.6M -$208.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$3M -- -$2.8M
Special Dividend Paid
Long-Term Debt Issued $7.6M $23.1M $88.1M -- $124.7M
Long-Term Debt Repaid -$23.5M -$65M -$102.4M -$13.8M -$80.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$5.4M -$3.3M $309K
Cash From Financing -$15.9M $99.4M -$22.7M -$7.1M $232M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.2M $60.2M -$62.1M -$13M $21.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.4M -$39.2M -$27.1M -$7.3M -$27M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $125.6M -$54.4M -$21.1M -$3.3M --
Depreciation & Amoritzation $37.9M $38.4M $39.9M $44.1M --
Stock-Based Compensation $2.8M $4.3M $2.7M $4.4M --
Change in Accounts Receivable $585K -$2.4M -$3.2M -$13.5M --
Change in Inventories -- -- -- -- --
Cash From Operations -$28.8M -$2.6M $10.7M -$1.8M --
 
Capital Expenditures $10.4M $24.6M $17.9M $25.2M --
Cash Acquisitions -- -$12.3M -- -$184.4M --
Cash From Investing -$10.4M -$36.9M -$16.6M -$208.9M --
 
Dividends Paid (Ex Special Dividend) -- -$3M -- -$2.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $23.1M $88.1M -- $124.7M --
Long-Term Debt Repaid -$65M -$102.4M -$13.8M -$80.7M --
Repurchase of Common Stock -- $0 -- -- --
Other Financing Activities -- -$5.4M -$3.3M $309K --
Cash From Financing $99.4M -$22.7M -$7.1M $232M --
 
Beginning Cash (CF) $87M $240.9M $97.7M $123M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.2M -$62.1M -$13M $21.3M --
Ending Cash (CF) $157M $178.8M $84.7M $144.3M --
 
Levered Free Cash Flow -$39.2M -$27.1M -$7.3M -$27M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Is Vertex Stock Still a Good Buy?
Is Vertex Stock Still a Good Buy?

Over the past ten years or so, Vertex Pharmaceuticals (NASDAQ:…

Stock Ideas

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
62
RGC alert for May 2

Regencell Bioscience Holdings [RGC] is up 20.58% over the past day.

Sell
36
WGS alert for May 2

GeneDx Holdings [WGS] is down 6.85% over the past day.

Sell
42
VICR alert for May 2

Vicor [VICR] is down 1.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock