Financhill
Sell
25

INNV Quote, Financials, Valuation and Earnings

Last price:
$2.97
Seasonality move :
7.84%
Day range:
$2.88 - $3.18
52-week range:
$2.60 - $6.69
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.50x
P/B ratio:
1.62x
Volume:
36.4K
Avg. volume:
56.7K
1-year change:
-23.2%
Market cap:
$403M
Revenue:
$763.9M
EPS (TTM):
-$0.20
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $567.2M $637.8M $698.6M $688.1M $763.9M
Revenue Growth (YoY) 21.81% 12.45% 9.54% -1.51% 11.01%
 
Cost of Revenues $425.9M $463.7M $563.3M $586.8M $631.8M
Gross Profit $141.3M $174.1M $135.4M $101.3M $132.1M
Gross Profit Margin 24.91% 27.29% 19.38% 14.72% 17.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77.5M $154.6M $125.9M $135.3M $136.3M
Other Inc / (Exp) -$1.4M -$7.2M -$305K $124K $5.4M
Operating Expenses $89.7M $185.1M $139.8M $150.7M $155.2M
Operating Income $51.6M -$11M -$4.4M -$49.4M -$23.2M
 
Net Interest Expenses $14.6M $16.8M $2.5M $1.5M $4M
EBT. Incl. Unusual Items $35.6M -$35M -$7.2M -$50.8M -$21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $9.8M $723K -$7.2M $1.4M
Net Income to Company $25.8M -$44.7M -$8M -$43.6M -$23.2M
 
Minority Interest in Earnings $513K $754K $1.4M $2.9M $1.9M
Net Income to Common Excl Extra Items $26.3M -$44M -$6.5M -$40.7M -$21.3M
 
Basic EPS (Cont. Ops) $0.19 -$0.36 -$0.05 -$0.30 -$0.16
Diluted EPS (Cont. Ops) $0.19 -$0.36 -$0.05 -$0.30 -$0.16
Weighted Average Basic Share $135.5M $123.6M $135.5M $135.6M $135.9M
Weighted Average Diluted Share $135.5M $123.6M $135.5M $135.6M $135.9M
 
EBITDA $61.5M -$5.9M $9.2M -$33.9M $1.2M
EBIT $50.3M -$18.2M -$4.7M -$49.3M -$17.8M
 
Revenue (Reported) $567.2M $637.8M $698.6M $688.1M $763.9M
Operating Income (Reported) $51.6M -$11M -$4.4M -$49.4M -$23.2M
Operating Income (Adjusted) $50.3M -$18.2M -$4.7M -$49.3M -$17.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $157.3M $175.4M $167.5M $188.9M $209M
Revenue Growth (YoY) -- 11.47% -4.5% 12.81% 10.64%
 
Cost of Revenues $113.2M $133.9M $144.9M $155.3M $171.9M
Gross Profit $44.1M $41.4M $22.6M $33.6M $37.1M
Gross Profit Margin 28.03% 23.61% 13.48% 17.79% 17.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.4M $35.2M $32.6M $31.1M $35.8M
Other Inc / (Exp) -$435K $28K $444K -$1M -$8.6M
Operating Expenses $23M $38.5M $36.3M $35.4M $41.1M
Operating Income $21.1M $3M -$13.7M -$1.8M -$4.1M
 
Net Interest Expenses $6.6M $674K $223K $935K $760K
EBT. Incl. Unusual Items $14.1M $2.3M -$13.5M -$3.7M -$13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $1.2M -$2.9M $93K $34K
Net Income to Company $9.6M $1.1M -$10.5M -$3.8M -$13.5M
 
Minority Interest in Earnings $98K $217K $754K $374K $270K
Net Income to Common Excl Extra Items $9.7M $1.3M -$9.8M -$3.4M -$13.2M
 
Basic EPS (Cont. Ops) $0.07 $0.01 -$0.07 -$0.03 -$0.10
Diluted EPS (Cont. Ops) $0.07 $0.01 -$0.07 -$0.03 -$0.10
Weighted Average Basic Share $133.2M $135.5M $135.6M $135.9M $135.4M
Weighted Average Diluted Share $133.2M $135.5M $135.6M $135.9M $135.4M
 
EBITDA $23.6M $6.3M -$9.6M $1.5M -$7.4M
EBIT $20.6M $3M -$13.2M -$2.8M -$12.7M
 
Revenue (Reported) $157.3M $175.4M $167.5M $188.9M $209M
Operating Income (Reported) $21.1M $3M -$13.7M -$1.8M -$4.1M
Operating Income (Adjusted) $20.6M $3M -$13.2M -$2.8M -$12.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $607.1M $676.3M $688.9M $720.8M $806.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $442.5M $503.2M $593.3M $602M $664.4M
Gross Profit $164.6M $173.1M $95.6M $118.8M $142.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $135.4M $121.1M $130.5M $133.5M $140.7M
Other Inc / (Exp) -$2.6M -$5.4M $642K -$722K -$2.1M
Operating Expenses $147.1M $153.2M $144.9M $150.4M $161.8M
Operating Income $17.5M $19.9M -$49.3M -$31.6M -$19.6M
 
Net Interest Expenses $17.9M $5.8M $2.1M $2.3M $4.4M
EBT. Incl. Unusual Items -$3M $8.7M -$50.8M -$34.6M -$26.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.2M $4.5M -$9.9M -$540K $1.5M
Net Income to Company -- $4.2M -$40.9M -$34.1M -$27.6M
 
Minority Interest in Earnings $511K $790K $2.5M $2.5M $1.9M
Net Income to Common Excl Extra Items -$19.7M $5M -$38.4M -$31.6M -$25.7M
 
Basic EPS (Cont. Ops) -$0.14 $0.03 -$0.28 -$0.24 -$0.20
Diluted EPS (Cont. Ops) -$0.14 $0.03 -$0.28 -$0.24 -$0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $26.6M $27.5M -$34.2M -$15.5M -$567K
EBIT $14.9M $14.6M -$48.7M -$32.3M -$21.7M
 
Revenue (Reported) $607.1M $676.3M $688.9M $720.8M $806.6M
Operating Income (Reported) $17.5M $19.9M -$49.3M -$31.6M -$19.6M
Operating Income (Adjusted) $14.9M $14.6M -$48.7M -$32.3M -$21.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $309.9M $348.4M $338.7M $371.4M $414.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $225.2M $264.7M $294.7M $309.9M $342.5M
Gross Profit $84.7M $83.7M $44M $61.5M $71.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $96M $62.5M $67.2M $65.4M $69.8M
Other Inc / (Exp) -$2.3M -$465K $481K -$365K -$7.8M
Operating Expenses $101M $69.1M $74.3M $74M $80.6M
Operating Income -$16.3M $14.6M -$30.3M -$12.5M -$9M
 
Net Interest Expenses $12.2M $1.2M $826K $1.6M $2M
EBT. Incl. Unusual Items -$30.8M $12.9M -$30.6M -$14.5M -$18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $4.2M -$6.4M $319K $438K
Net Income to Company -$40.2M $8.7M -$24.2M -$14.8M -$19.2M
 
Minority Interest in Earnings $244K $279K $1.4M $1M $1.1M
Net Income to Common Excl Extra Items -$39.9M $9M -$22.9M -$13.8M -$18.2M
 
Basic EPS (Cont. Ops) -$0.29 $0.07 -$0.17 -$0.11 -$0.14
Diluted EPS (Cont. Ops) -$0.29 $0.07 -$0.17 -$0.11 -$0.14
Weighted Average Basic Share $268.6M $271M $271.1M $271.7M $271.2M
Weighted Average Diluted Share $268.6M $271M $271.1M $271.7M $271.2M
 
EBITDA -$12.6M $20.7M -$22.7M -$4.3M -$6M
EBIT -$18.6M $14.1M -$29.8M -$12.9M -$16.8M
 
Revenue (Reported) $309.9M $348.4M $338.7M $371.4M $414.1M
Operating Income (Reported) -$16.3M $14.6M -$30.3M -$12.5M -$9M
Operating Income (Adjusted) -$18.6M $14.1M -$29.8M -$12.9M -$16.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $112.9M $201.5M $184.4M $127.2M $56.9M
Short Term Investments -- -- -- $46.2M $45.8M
Accounts Receivable, Net $46.3M $32.6M $35.9M $24.3M $48.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $13.8M $17.1M $18.9M
Other Current Assets $4.3M $9.2M -- -- --
Total Current Assets $166.9M $250.9M $241M $215.2M $173.1M
 
Property Plant And Equipment $102.5M $142.7M $176.3M $213.4M $221.4M
Long-Term Investments $15.9M $3.5M $5.5M $5.5M $2.6M
Goodwill $116.1M $124.2M $124.2M $124.2M $139.9M
Other Intangibles $5.2M $6.5M $5.9M $5.2M $4.5M
Other Long-Term Assets -- -- $2.8M $3.8M $5.9M
Total Assets $409.6M $531.8M $555.6M $567.4M $547.7M
 
Accounts Payable $28.9M $32.4M $50.6M $54.9M $55.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.9M $3.8M $3.8M $3.8M $3.8M
Current Portion Of Capital Lease Obligations $1.5M $2.1M $3.4M $8.3M $8.7M
Other Current Liabilities $32.1M $33.2M $38.5M $43M $55.4M
Total Current Liabilities $76.6M $78.6M $105.3M $148.5M $138.6M
 
Long-Term Debt $210.4M $71.6M $68.2M $64.8M $61.5M
Capital Leases -- -- -- -- --
Total Liabilities $301.9M $173.8M $201.9M $252.6M $247.9M
 
Common Stock $133K $136K $136K $136K $136K
Other Common Equity Adj -- -- -- -- --
Common Equity $101M $334.6M $332.4M $296.3M $269.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.7M $23.4M $21.4M $18.5M $30.5M
Total Equity $107.8M $358M $353.7M $314.8M $299.8M
 
Total Liabilities and Equity $409.6M $531.8M $555.6M $567.4M $547.7M
Cash and Short Terms $112.9M $201.5M $184.4M $173.5M $102.8M
Total Debt $212.4M $75.4M $72M $68.6M $65.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $77.3M $216.3M $99.5M $54.1M $46.1M
Short Term Investments -- -- $45.4M $44.7M $40.8M
Accounts Receivable, Net $39.4M $33.3M $38.6M $43.5M $49.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $14.5M $28M
Other Current Assets $4.7M $9.5M $12.2M -- --
Total Current Assets $123.1M $265.9M $199.5M $157M $168M
 
Property Plant And Equipment $110.7M $152.2M $215.4M $222.1M $204.3M
Long-Term Investments $14.5M $5.5M $5.5M $3.6M $2.6M
Goodwill $116.1M $124.2M $124.2M $141.6M $139.9M
Other Intangibles $6.8M $6.2M -$1.8M $4.9M $4.2M
Other Long-Term Assets -- -- -- $5.2M $5.7M
Total Assets $374.7M $558M $546.1M $534.3M $524.8M
 
Accounts Payable $29.4M $39.2M $48.9M $52.4M $58M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3M $3.8M $3.8M $3.8M $3.8M
Current Portion Of Capital Lease Obligations $2.1M $2.9M $7.3M $8.2M $10M
Other Current Liabilities $37.3M $34.6M $35.1M $47.2M $59.3M
Total Current Liabilities $92.5M $89.3M $106.2M $123.1M $145M
 
Long-Term Debt $290.1M $69.9M $66.5M $63.2M $59.8M
Capital Leases -- -- -- -- --
Total Liabilities $406M $189.6M $214.3M $231.3M $246.8M
 
Common Stock $133K $136K $136K $136K $136K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.5M $25.1M $20M $17.5M $29.5M
Total Equity -$31.3M $368.4M $331.8M $303M $278M
 
Total Liabilities and Equity $374.7M $558M $546.1M $534.3M $524.8M
Cash and Short Terms $77.3M $216.3M $144.9M $98.8M $86.9M
Total Debt $293.1M $73.7M $70.3M $67M $63.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $25.8M -$44.7M -$8M -$43.6M -$23.2M
Depreciation & Amoritzation $11.3M $12.3M $13.9M $15.4M $19M
Stock-Based Compensation $543K $1.7M $3.7M $4.6M $6.8M
Change in Accounts Receivable $750K $2.2M -$10.9M $14.7M -$33.4M
Change in Inventories -- -- -- -- --
Cash From Operations $43.8M -$7.5M $27.3M $20.2M -$36.9M
 
Capital Expenditures $11.8M $19.5M $38.2M $23.4M $7.9M
Cash Acquisitions -- -- -- -- -$19.1M
Cash From Investing -$11.7M -$19.5M -$40.2M -$69.5M -$26.4M
 
Dividends Paid (Ex Special Dividend) -- -$9.5M -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $375M -- -- --
Long-Term Debt Repaid -$3.8M -$514.4M -$6.3M -$7.9M -$8.4M
Repurchase of Common Stock -- -$77.6M -- -- -$179K
Other Financing Activities -- -$27.7M -- -- $1.6M
Cash From Financing $21.2M $116.2M -$6.3M -$7.9M -$7M
 
Beginning Cash (CF) $61.2M $114.6M $203.7M $184.4M $127.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.4M $89.1M -$19.3M -$57.2M -$70.3M
Ending Cash (CF) $114.6M $203.7M $184.4M $127.3M $57M
 
Levered Free Cash Flow $32M -$27.1M -$10.9M -$3.1M -$44.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.6M $1.1M -$10.5M -$3.8M -$13.5M
Depreciation & Amoritzation $3M $3.3M $3.7M $4.3M $5.3M
Stock-Based Compensation $526K $783K $1.1M $1.8M $1.9M
Change in Accounts Receivable -$3.9M -$7.5M -$523K -$512K -$3.5M
Change in Inventories -- -- -- -- --
Cash From Operations $17.3M $11M -$35.1M -$9.3M $6.8M
 
Capital Expenditures $8.8M $8.6M $7M $1.6M $1.3M
Cash Acquisitions -- -- -- -$23.9M --
Cash From Investing -$8.8M -$8.6M -$52M -$23.1M $4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -$1.6M -$1.7M -$1.9M -$3M
Repurchase of Common Stock -- -- -- -- -$1.1M
Other Financing Activities $20M -- -- -$20K -$48K
Cash From Financing $18.6M -$1.6M -$1.7M -$1.9M -$4.1M
 
Beginning Cash (CF) $51.9M $217.8M $188.2M $88.4M $39M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.1M $783K -$88.8M -$34.3M $7.1M
Ending Cash (CF) $79M $218.5M $99.5M $54.1M $46.1M
 
Levered Free Cash Flow $8.5M $2.4M -$42.1M -$10.9M $5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $4.2M -$40.9M -$34.1M -$27.6M
Depreciation & Amoritzation -- $12.9M $14.4M $16.9M $21.1M
Stock-Based Compensation $572K $2.8M $4.3M $5.9M $7.3M
Change in Accounts Receivable -- -$6.5M -$10M -$4.8M -$14.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- $24.8M -$26.3M -$53K $4.6M
 
Capital Expenditures $13.5M $17.8M $41.2M $12.9M $7.3M
Cash Acquisitions -- -- -- -$23.9M $4.8M
Cash From Investing -- -$19.8M -$86.2M -$36.1M $1.5M
 
Dividends Paid (Ex Special Dividend) -$9.5M -$43K -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$303M -$6.6M -$8.6M -$9.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $1.4M
Cash From Financing -- $134.5M -$6.6M -$9.2M -$14.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $139.6M -$119.1M -$45.4M -$8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $7M -$67.5M -$12.9M -$2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$40.2M $8.7M -$24.2M -$14.8M -$19.2M
Depreciation & Amoritzation $6M $6.6M $7.1M $8.6M $10.7M
Stock-Based Compensation $572K $1.7M $2.3M $3.6M $4M
Change in Accounts Receivable $5.9M -$2.8M -$2M -$21.4M -$2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$743K $31.6M -$22M -$42.3M -$763K
 
Capital Expenditures $13.5M $11.7M $14.6M $4.2M $3.5M
Cash Acquisitions -- -- -- -$23.9M --
Cash From Investing -$13.5M -$13.7M -$59.6M -$26.3M $1.6M
 
Dividends Paid (Ex Special Dividend) -$9.5M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $300M -- -- -- --
Long-Term Debt Repaid -$214.5M -$3M -$3.3M -$4M -$5M
Repurchase of Common Stock -$77.6M -- -- -- -$5.9M
Other Financing Activities -$19.8M -- -- -$634K -$776K
Cash From Financing -$21.4M -$3M -$3.3M -$4.6M -$11.7M
 
Beginning Cash (CF) $166.4M $421.5M $372.7M $215.7M $96M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.6M $14.8M -$85M -$73.2M -$10.9M
Ending Cash (CF) $130.9M $436.3M $287.7M $142.5M $85.1M
 
Levered Free Cash Flow -$14.2M $19.9M -$36.6M -$46.4M -$4.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Is Vertex Stock Still a Good Buy?
Is Vertex Stock Still a Good Buy?

Over the past ten years or so, Vertex Pharmaceuticals (NASDAQ:…

Stock Ideas

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
62
RGC alert for May 2

Regencell Bioscience Holdings [RGC] is up 20.58% over the past day.

Sell
36
WGS alert for May 2

GeneDx Holdings [WGS] is down 6.85% over the past day.

Sell
42
VICR alert for May 2

Vicor [VICR] is down 1.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock