Financhill
Buy
55

GAP Quote, Financials, Valuation and Earnings

Last price:
$24.05
Seasonality move :
10.65%
Day range:
$23.77 - $24.20
52-week range:
$18.34 - $30.75
Dividend yield:
2.5%
P/E ratio:
11.13x
P/S ratio:
0.60x
P/B ratio:
2.89x
Volume:
1.5M
Avg. volume:
7.6M
1-year change:
13.51%
Market cap:
$9.1B
Revenue:
$14.9B
EPS (TTM):
$2.16
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $16.4B $13.8B $16.7B $15.6B $14.9B
Revenue Growth (YoY) -1.19% -15.77% 20.8% -6.32% -4.66%
 
Cost of Revenues $10.3B $9.1B $10B $10.3B $9.1B
Gross Profit $6.1B $4.7B $6.6B $5.4B $5.8B
Gross Profit Margin 37.44% 34.09% 39.81% 34.32% 38.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$58M -$325M -- --
Operating Expenses $5.6B $5.6B $5.8B $5.4B $5.2B
Operating Income $574M -$862M $810M -$69M $560M
 
Net Interest Expenses $46M $182M $162M $70M $4M
EBT. Incl. Unusual Items $528M -$1.1B $323M -$139M $556M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $177M -$437M $67M $63M $54M
Net Income to Company $351M -$665M $256M -$202M $502M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $351M -$665M $256M -$202M $502M
 
Basic EPS (Cont. Ops) $0.93 -$1.78 $0.68 -$0.55 $1.36
Diluted EPS (Cont. Ops) $0.93 -$1.78 $0.67 -$0.55 $1.34
Weighted Average Basic Share $376M $374M $376M $367M $370M
Weighted Average Diluted Share $378M $374M $383M $367M $376M
 
EBITDA $1.2B -$403M $994M $489M $1.2B
EBIT $604M -$910M $490M -$51M $646M
 
Revenue (Reported) $16.4B $13.8B $16.7B $15.6B $14.9B
Operating Income (Reported) $574M -$862M $810M -$69M $560M
Operating Income (Adjusted) $604M -$910M $490M -$51M $646M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $4B $3.9B $4B $3.8B $3.8B
Revenue Growth (YoY) -0.1% -1.28% 2.44% -6.73% 1.65%
 
Cost of Revenues $2.4B $2.3B $2.5B $2.2B $2.2B
Gross Profit $1.6B $1.7B $1.5B $1.6B $1.6B
Gross Profit Margin 40.56% 42.13% 37.36% 41.31% 42.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$325M -- -- --
Operating Expenses $1.4B $1.5B $1.3B $1.3B $1.3B
Operating Income $175M $153M $186M $250M $355M
 
Net Interest Expenses $54M $43M $18M -- --
EBT. Incl. Unusual Items $121M -$215M $168M $250M $361M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M -$63M -$114M $32M $87M
Net Income to Company $95M -$152M $282M $218M $274M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $95M -$152M $282M $218M $274M
 
Basic EPS (Cont. Ops) $0.25 -$0.40 $0.77 $0.59 $0.73
Diluted EPS (Cont. Ops) $0.25 -$0.40 $0.77 $0.58 $0.72
Weighted Average Basic Share $374M $376M $365M $371M $377M
Weighted Average Diluted Share $380M $376M $366M $375M $383M
 
EBITDA $301M -$43M $330M $405M $508M
EBIT $176M -$171M $190M $278M $384M
 
Revenue (Reported) $4B $3.9B $4B $3.8B $3.8B
Operating Income (Reported) $175M $153M $186M $250M $355M
Operating Income (Adjusted) $176M -$171M $190M $278M $384M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $14.1B $16.6B $15.9B $14.8B $15.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $9.8B $10.4B $9.3B $8.9B
Gross Profit $4.7B $6.8B $5.5B $5.5B $6.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$58M -$325M -- -- --
Operating Expenses $6B $5.8B $5.5B $5.2B $5.2B
Operating Income -$1.2B $936M -$31M $316M $1.1B
 
Net Interest Expenses $134M $203M $73M $21M --
EBT. Incl. Unusual Items -$1.4B $408M -$104M $295M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$350M -$98M -$159M $251M $260M
Net Income to Company -$1.1B $506M $55M $44M $823M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1B $506M $55M $44M $823M
 
Basic EPS (Cont. Ops) -$2.92 $1.34 $0.16 $0.11 $2.20
Diluted EPS (Cont. Ops) -$2.92 $1.31 $0.16 $0.10 $2.16
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$762M $1.1B $511M $918M $1.7B
EBIT -$1.3B $617M -$23M $386M $1.2B
 
Revenue (Reported) $14.1B $16.6B $15.9B $14.8B $15.2B
Operating Income (Reported) -$1.2B $936M -$31M $316M $1.1B
Operating Income (Adjusted) -$1.3B $617M -$23M $386M $1.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $9.4B $12.1B $11.4B $10.6B $10.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $7B $7.4B $6.5B $6.3B
Gross Profit $3B $5.1B $3.9B $4.1B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$58M -$325M -- -- --
Operating Expenses $4B $4.3B $4B $3.8B $3.8B
Operating Income -$996M $802M -$39M $346M $853M
 
Net Interest Expenses $125M $146M $57M $10M --
EBT. Incl. Unusual Items -$1.2B $331M -$96M $338M $865M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$280M $59M -$167M $21M $227M
Net Income to Company -$899M $272M $71M $317M $638M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$899M $272M $71M $317M $638M
 
Basic EPS (Cont. Ops) -$2.43 $0.72 $0.20 $0.86 $1.70
Diluted EPS (Cont. Ops) -$2.43 $0.70 $0.20 $0.85 $1.67
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA -$666M $852M $369M $798M $1.3B
EBIT -$1B $480M -$33M $404M $933M
 
Revenue (Reported) $9.4B $12.1B $11.4B $10.6B $10.9B
Operating Income (Reported) -$996M $802M -$39M $346M $853M
Operating Income (Adjusted) -$1B $480M -$33M $404M $933M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $1.4B $2B $877M $1.2B $1.9B
Short Term Investments $290M $410M -- -- --
Accounts Receivable, Net $316M $363M $399M $340M $289M
Inventory $2.2B $2.5B $3B $2.4B $2B
Prepaid Expenses $148M $104M $110M $106M $31M
Other Current Assets $155M $176M $205M $234M $164M
Total Current Assets $4.5B $6B $5.2B $4.6B $4.4B
 
Property Plant And Equipment $8.5B $7.1B $6.7B $5.9B $5.7B
Long-Term Investments -- -- -- -- --
Goodwill $109M $109M $207M $207M $207M
Other Intangibles $121M $61M $90M $81M $72M
Other Long-Term Assets $153M $142M $143M $140M $128M
Total Assets $13.7B $13.8B $12.8B $11.4B $11B
 
Accounts Payable $1.2B $1.7B $2B $1.3B $1.3B
Accrued Expenses $80M $93M $83M $66M $61M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $920M $831M $734M $667M $600M
Other Current Liabilities $396M $478M $365M $472M $254M
Total Current Liabilities $3.2B $3.9B $4.1B $3.3B $3.1B
 
Long-Term Debt $1.2B $2.2B $1.5B $1.8B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $10.4B $11.2B $10B $9.2B $8.4B
 
Common Stock $19M $19M $19M $18M $19M
Other Common Equity Adj $40M $9M $38M $48M $43M
Common Equity $3.3B $2.6B $2.7B $2.2B $2.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3B $2.6B $2.7B $2.2B $2.6B
 
Total Liabilities and Equity $13.7B $13.8B $12.8B $11.4B $11B
Cash and Short Terms $1.7B $2.4B $877M $1.2B $1.9B
Total Debt $1.2B $2.2B $1.5B $1.8B $1.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $2.5B $801M $679M $1.4B $2B
Short Term Investments $178M $275M -- -- $250M
Accounts Receivable, Net -- -- -- -- --
Inventory $2.7B $2.7B $3B $2.4B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $966M $1.4B $1.3B $646M $580M
Total Current Assets $6.4B $5.2B $5B $4.4B $5.1B
 
Property Plant And Equipment $7.3B $6.7B $6.1B $5.8B $5.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $705M $861M $833M $926M $960M
Total Assets $14.4B $12.8B $12B $11.1B $11.9B
 
Accounts Payable $2.3B $1.6B $1.4B $1.4B $1.5B
Accrued Expenses $1.3B $1.4B $1.2B $1.1B $1.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $823M $746M $691M $604M $617M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.4B $3.8B $3.4B $3.1B $3.3B
 
Long-Term Debt $2.2B $1.5B $1.8B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $12B $10B $9.4B $8.6B $8.7B
 
Common Stock $19M $19M $18M $18M $19M
Other Common Equity Adj $24M $16M $69M $58M $50M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4B $2.8B $2.6B $2.5B $3.1B
 
Total Liabilities and Equity $14.4B $12.8B $12B $11.1B $11.9B
Cash and Short Terms $2.6B $1.1B $679M $1.4B $2.2B
Total Debt $2.2B $1.5B $1.8B $1.5B $1.5B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $351M -$665M $256M -$202M $502M
Depreciation & Amoritzation $557M $507M $504M $540M $522M
Stock-Based Compensation $68M $77M $139M $37M $80M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $4M -$305M -$593M $554M $383M
Cash From Operations $1.4B $237M $809M $607M $1.5B
 
Capital Expenditures $1B $392M $694M $685M $420M
Cash Acquisitions -$69M -- -$156M -- $9M
Cash From Investing -$894M -$510M -$446M -$227M -$334M
 
Dividends Paid (Ex Special Dividend) -$364M -- -$226M -$220M -$222M
Special Dividend Paid
Long-Term Debt Issued -- $2.8B $1.5B $350M --
Long-Term Debt Repaid -- -$1.8B -$2.5B -- -$350M
Repurchase of Common Stock -$200M -- -$201M -$123M --
Other Financing Activities -$21M -$70M -$52M -$28M -$22M
Cash From Financing -$560M $895M -$1.5B $6M -$567M
 
Beginning Cash (CF) $1.4B $1.4B $2B $902M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43M $622M -$1.1B $386M $631M
Ending Cash (CF) $1.4B $2B $902M $1.3B $1.9B
 
Levered Free Cash Flow $366M -$155M $115M -$78M $1.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $95M -$152M $282M $218M $274M
Depreciation & Amoritzation $125M $128M $140M $127M $124M
Stock-Based Compensation $20M $25M $22M $20M $27M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$499M -$444M $62M -$165M -$226M
Cash From Operations $486M -$110M $95M $304M $291M
 
Capital Expenditures $80M $217M $171M $89M $148M
Cash Acquisitions -- -$135M -- -$2M --
Cash From Investing -$235M -$291M -$46M -$91M -$151M
 
Dividends Paid (Ex Special Dividend) -- -$45M -$55M -$55M -$57M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.5B -- -- --
Long-Term Debt Repaid -- -$2.5B -- -$150M --
Repurchase of Common Stock -- -$73M -$12M -- --
Other Financing Activities -- -$18M -$3M -$7M -$18M
Cash From Financing $4M -$1.2B -$62M -$207M -$69M
 
Beginning Cash (CF) $2.2B $2.4B $735M $1.4B $1.9B
Foreign Exchange Rate Adjustment $3M -$2M -$16M -$5M -$2M
Additions / Reductions $255M -$1.6B -$13M $6M $71M
Ending Cash (CF) $2.5B $829M $706M $1.4B $2B
 
Levered Free Cash Flow $406M -$327M -$76M $215M $143M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$1.1B $506M $55M $44M $823M
Depreciation & Amoritzation $521M $498M $534M $532M $499M
Stock-Based Compensation $59M $119M $70M $73M $101M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$27M -$3M -$383M $627M $44M
Cash From Operations $1.3B $520M $15M $1.6B $1.6B
 
Capital Expenditures $467M $590M $785M $396M $462M
Cash Acquisitions -- -$156M -- $9M --
Cash From Investing -$350M -$843M -$57M -$311M -$707M
 
Dividends Paid (Ex Special Dividend) -$90M -$182M -$210M -$220M -$225M
Special Dividend Paid
Long-Term Debt Issued $2.8B $1.5B $350M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$128M -$196M -- --
Other Financing Activities -$69M -$51M -$26M -$22M -$55M
Cash From Financing $753M -$1.4B -$53M -$570M -$244M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B -$1.7B -$95M $670M $619M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $815M -$70M -$770M $1.2B $1.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$899M $272M $71M $317M $638M
Depreciation & Amoritzation $381M $372M $402M $394M $371M
Stock-Based Compensation $55M $97M $28M $64M $85M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$590M -$288M -$78M -$5M -$344M
Cash From Operations $399M $682M -$112M $832M $870M
 
Capital Expenditures $288M $486M $577M $288M $330M
Cash Acquisitions -- -$156M -- $9M --
Cash From Investing -$175M -$508M -$119M -$203M -$576M
 
Dividends Paid (Ex Special Dividend) -- -$182M -$166M -$166M -$169M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8B $1.5B $350M -- --
Long-Term Debt Repaid -$1.8B -$2.5B -- -$350M --
Repurchase of Common Stock -- -$128M -$123M -- --
Other Financing Activities -$69M -$50M -$24M -$18M -$51M
Cash From Financing $890M -$1.4B $60M -$516M -$193M
 
Beginning Cash (CF) $4.7B $6.5B $2.5B $3.8B $5.4B
Foreign Exchange Rate Adjustment $4M -$3M -$25M -$7M -$4M
Additions / Reductions $1.1B -$1.2B -$171M $113M $101M
Ending Cash (CF) $5.8B $5.3B $2.3B $4B $5.5B
 
Levered Free Cash Flow $111M $196M -$689M $544M $540M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock