Financhill
Buy
70

CPF Quote, Financials, Valuation and Earnings

Last price:
$27.32
Seasonality move :
-0.29%
Day range:
$27.25 - $27.58
52-week range:
$19.52 - $33.25
Dividend yield:
3.83%
P/E ratio:
12.80x
P/S ratio:
2.94x
P/B ratio:
1.33x
Volume:
65.2K
Avg. volume:
152.9K
1-year change:
29.86%
Market cap:
$739.1M
Revenue:
$246.1M
EPS (TTM):
$2.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $242.9M $252.1M $259.9M $247M $246.1M
Revenue Growth (YoY) 7.53% 3.81% 3.1% -4.99% -0.35%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $87.6M $102.6M $102.4M $94.1M $98.2M
Other Inc / (Exp) -$201K $248K $8.5M -$2.1M -$9.9M
Operating Expenses $87.6M $105.5M $103M $97.7M $100.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $49M $105.7M $98.8M $76.8M $68M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.8M $25.8M $24.8M $18.2M $14.6M
Net Income to Company $37.3M $79.9M $73.9M $58.7M $53.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.3M $79.9M $73.9M $58.7M $53.4M
 
Basic EPS (Cont. Ops) $1.33 $2.85 $2.70 $2.17 $1.97
Diluted EPS (Cont. Ops) $1.32 $2.83 $2.68 $2.17 $1.97
Weighted Average Basic Share $28.1M $28M $27.4M $27M $27.1M
Weighted Average Diluted Share $28.2M $28.3M $27.6M $27.1M $27.2M
 
EBITDA -- -- -- -- --
EBIT $63.8M $113.4M $115.9M $149.5M $162.4M
 
Revenue (Reported) $242.9M $252.1M $259.9M $247M $246.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $63.8M $113.4M $115.9M $149.5M $162.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $59.3M $59.3M $63.8M $60.3M $67.6M
Revenue Growth (YoY) 6.47% -0.06% 7.62% -5.58% 12.19%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.8M $27.3M $24.8M $23.6M $24M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27.8M $27.3M $24.8M $23.6M $24M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $23.5M $25.5M $21.2M $16.9M $22.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M $6M $5.1M $4M $4.8M
Net Income to Company $18M $19.4M $16.2M $12.9M $17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18M $19.4M $16.2M $12.9M $17.8M
 
Basic EPS (Cont. Ops) $0.64 $0.70 $0.60 $0.48 $0.66
Diluted EPS (Cont. Ops) $0.64 $0.70 $0.60 $0.48 $0.65
Weighted Average Basic Share $28.1M $27.6M $27M $27M $27.1M
Weighted Average Diluted Share $28.3M $27.9M $27.1M $27.1M $27.2M
 
EBITDA -- -- -- -- --
EBIT $25.5M $27.4M $33.9M $41.1M $42.1M
 
Revenue (Reported) $59.3M $59.3M $63.8M $60.3M $67.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $25.5M $27.4M $33.9M $41.1M $42.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $246.5M $252.1M $264.5M $243.4M $253.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $91.5M $101.9M $103.7M $92.9M $98.6M
Other Inc / (Exp) -$201K $248K $8.5M -$2.1M -$9.9M
Operating Expenses $91.2M $101.4M $103.1M $95.8M $98.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $61.4M $107.6M $94.5M $72.5M $73.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.4M $26.3M $23.9M $17.1M $15.4M
Net Income to Company $47M $81.3M $70.7M $55.4M $58.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47M $81.3M $70.7M $55.4M $58.2M
 
Basic EPS (Cont. Ops) $1.66 $2.90 $2.59 $2.06 $2.15
Diluted EPS (Cont. Ops) $1.66 $2.90 $2.59 $2.05 $2.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $72.1M $115.3M $122.3M $156.8M $163.3M
 
Revenue (Reported) $246.5M $252.1M $264.5M $243.4M $253.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $72.1M $115.3M $122.3M $156.8M $163.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $59.3M $59.3M $63.8M $60.3M $67.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.8M $27.3M $24.8M $23.6M $24M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27.8M $27.3M $24.8M $23.6M $24M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $23.5M $25.5M $21.2M $16.9M $22.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M $6M $5.1M $4M $4.8M
Net Income to Company $18M $19.4M $16.2M $12.9M $17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18M $19.4M $16.2M $12.9M $17.8M
 
Basic EPS (Cont. Ops) $0.64 $0.70 $0.60 $0.48 $0.66
Diluted EPS (Cont. Ops) $0.64 $0.70 $0.60 $0.48 $0.65
Weighted Average Basic Share $28.1M $27.6M $27M $27M $27.1M
Weighted Average Diluted Share $28.3M $27.9M $27.1M $27.1M $27.2M
 
EBITDA -- -- -- -- --
EBIT $25.5M $27.4M $33.9M $41.1M $42.1M
 
Revenue (Reported) $59.3M $59.3M $63.8M $60.3M $67.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $25.5M $27.4M $33.9M $41.1M $42.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $104.1M $328.9M $112M $522.4M $380.9M
Short Term Investments $1.2B $1.6B $671.8M $647.2M $543.9M
Accounts Receivable, Net $20.2M $16.7M $20.3M $21.5M $23.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $2B $804.2M $1.2B $948.2M
 
Property Plant And Equipment $111.1M $119.8M $126.6M $125.9M $135.2M
Long-Term Investments $1.2B $1.7B $1.4B $1.3B $1.4B
Goodwill -- -- -- -- --
Other Intangibles $11.9M $9.7M $9.1M $8.7M $8.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.6B $7.4B $7.4B $7.6B $7.5B
 
Accounts Payable -- -- $4.7M $18.9M $10.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $22M -- $5M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22M -- $9.7M $18.9M $10.1M
 
Long-Term Debt $105.4M $105.6M $105.9M $156.1M $156.3M
Capital Leases -- -- -- -- --
Total Liabilities $6B $6.9B $7B $7.1B $6.9B
 
Common Stock $442.6M $426.1M $408.1M $405.4M $404.5M
Other Common Equity Adj $20.1M -$8M -$144M -$122.6M -$114.4M
Common Equity $546.7M $558.2M $452.9M $503.8M $538.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $48K $48K -- -- --
Total Equity $546.7M $558.3M $452.9M $503.8M $538.4M
 
Total Liabilities and Equity $6.6B $7.4B $7.4B $7.6B $7.5B
Cash and Short Terms $1.3B $2B $783.8M $1.2B $924.8M
Total Debt $127.4M $105.6M $110.9M $156.1M $156.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $259.9M $202.1M $198.8M $312.9M $276.9M
Short Term Investments $1.2B $1.2B $687.2M $660.8M $562.3M
Accounts Receivable, Net $19.4M $16.4M $20.5M $22M $24.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $1.4B $906.4M $995.7M $864M
 
Property Plant And Equipment $117.3M $117.9M $128M $129.8M $133.3M
Long-Term Investments $1.2B $1.6B $1.4B $1.3B $1.4B
Goodwill -- -- -- -- --
Other Intangibles $11.1M $9.5M $8.9M $8.6M $8.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $7B $7.3B $7.5B $7.4B $7.4B
 
Accounts Payable -- -- -- $16.7M $8.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $25M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $25M $16.7M $8.8M
 
Long-Term Debt $105.4M $105.7M $155.9M $156.2M $131.4M
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $6.8B $7.1B $6.9B $6.8B
 
Common Stock $443.5M $421.2M $405.9M $404.5M $402.4M
Other Common Equity Adj $3M -$87.3M -$132.7M -$124.3M -$103.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $48K $50K -- -- --
Total Equity $542.9M $486.4M $470.9M $507.2M $557.4M
 
Total Liabilities and Equity $7B $7.3B $7.5B $7.4B $7.4B
Cash and Short Terms $1.5B $1.4B $886M $973.7M $839.2M
Total Debt $105.4M $105.7M $180.9M $156.2M $131.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $37.3M $79.9M $73.9M $58.7M $53.4M
Depreciation & Amoritzation $12.4M $10.5M $8.2M $7.6M $9.1M
Stock-Based Compensation $3.2M $3.2M $3.3M $1.6M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $76.8M $110.5M $114.1M $105.1M $90.5M
 
Capital Expenditures $26M $22.2M $18.4M $12.7M $15.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$596.9M -$662.3M -$384.5M $179.7M $654K
 
Dividends Paid (Ex Special Dividend) -$25.9M -$27M -$28.5M -$28.1M -$28.1M
Special Dividend Paid
Long-Term Debt Issued $119.8M -- -- $50M --
Long-Term Debt Repaid -$115.9M -- -- -- --
Repurchase of Common Stock -$4.7M -$18.7M -$20.7M -$2.6M -$945K
Other Financing Activities -- -- -- -- --
Cash From Financing $521.2M $776.6M $53.5M $125.6M -$232.7M
 
Beginning Cash (CF) $103M $104.1M $328.9M $112M $522.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $224.8M -$216.9M $410.4M -$141.5M
Ending Cash (CF) $104.1M $328.9M $112M $522.4M $380.9M
 
Levered Free Cash Flow $50.8M $88.3M $95.7M $92.5M $75.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18M $19.4M $16.2M $12.9M $17.8M
Depreciation & Amoritzation $2.8M $2.2M $1.8M $1.9M $1.9M
Stock-Based Compensation $879K $197K -$158K $148K -$205K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $19.7M $9.4M $18.3M $17M $20.4M
 
Capital Expenditures $9M $858K $3.8M $3.3M $889K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$249.1M -$82.8M -$3M $10.2M -$42.1M
 
Dividends Paid (Ex Special Dividend) -$6.5M -$7.2M -$7M -$7M -$7.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $70M -- --
Long-Term Debt Repaid -$22M -- -- -- -$25M
Repurchase of Common Stock -- -$6.7M -$2.2M -$945K -$2.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $385.2M -$53.4M $71.5M -$236.7M -$82.4M
 
Beginning Cash (CF) $104.1M $328.9M $112M $522.4M $380.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $155.8M -$126.8M $86.7M -$209.6M -$104M
Ending Cash (CF) $259.9M $202.1M $198.8M $312.9M $276.9M
 
Levered Free Cash Flow $10.7M $8.6M $14.4M $13.7M $19.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $47M $81.3M $70.7M $55.4M $58.2M
Depreciation & Amoritzation $12.2M $9.8M $7.8M $7.8M $9.1M
Stock-Based Compensation $3.4M $2.5M $2.9M $1.9M $1.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $65.2M $100.2M $123M $103.8M $94M
 
Capital Expenditures $29.4M $14.1M $21.4M $12.1M $12.7M
Cash Acquisitions $422K -- -- -- --
Cash From Investing -$728M -$496M -$304.7M $192.9M -$51.6M
 
Dividends Paid (Ex Special Dividend) -$25.9M -$27.7M -$28.3M -$28.1M -$28.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $70M -$20M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$25.4M -$16.2M -$1.4M -$2.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $829.7M $338.1M $178.4M -$182.6M -$78.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $166.9M -$57.8M -$3.3M $114.1M -$36M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $35.9M $86.2M $101.6M $91.8M $81.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18M $19.4M $16.2M $12.9M $17.8M
Depreciation & Amoritzation $2.8M $2.2M $1.8M $1.9M $1.9M
Stock-Based Compensation $879K $197K -$158K $148K -$205K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $19.7M $9.4M $18.3M $17M $20.4M
 
Capital Expenditures $9M $858K $3.8M $3.3M $889K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$249.1M -$82.8M -$3M $10.2M -$42.1M
 
Dividends Paid (Ex Special Dividend) -$6.5M -$7.2M -$7M -$7M -$7.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $70M -- --
Long-Term Debt Repaid -$22M -- -- -- -$25M
Repurchase of Common Stock -- -$6.7M -$2.2M -$945K -$2.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $385.2M -$53.4M $71.5M -$236.7M -$82.4M
 
Beginning Cash (CF) $104.1M $328.9M $112M $522.4M $380.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $155.8M -$126.8M $86.7M -$209.6M -$104M
Ending Cash (CF) $259.9M $202.1M $198.8M $312.9M $276.9M
 
Levered Free Cash Flow $10.7M $8.6M $14.4M $13.7M $19.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
52
RGC alert for May 21

Regencell Bioscience Holdings [RGC] is up 31.16% over the past day.

Buy
64
AKRO alert for May 21

Akero Therapeutics [AKRO] is up 24.59% over the past day.

Buy
76
AGYS alert for May 21

Agilysys [AGYS] is up 22.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock