Financhill
Sell
37

ALLY Quote, Financials, Valuation and Earnings

Last price:
$31.31
Seasonality move :
5.35%
Day range:
$30.06 - $32.51
52-week range:
$30.06 - $45.46
Dividend yield:
3.74%
P/E ratio:
12.35x
P/S ratio:
1.12x
P/B ratio:
0.85x
Volume:
9.4M
Avg. volume:
4.7M
1-year change:
-16.53%
Market cap:
$9.9B
Revenue:
$8.9B
EPS (TTM):
$2.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.5B $8.8B $9.2B $9.1B $8.9B
Revenue Growth (YoY) 2.23% 17.41% 5.24% -1.84% -1.91%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.7B $3.2B $3.3B $3.3B
Other Inc / (Exp) $406M $427M -$252M $134M $66M
Operating Expenses $3.3B $3.3B $4.3B $4.2B $4.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $3.9B $2.3B $1.1B $836M
Earnings of Discontinued Ops. -$1M -$5M -$1M -$2M -$1M
Income Tax Expense $328M $790M $627M $144M $167M
Net Income to Company $1.1B $3.1B $1.7B $957M $668M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $3.1B $1.7B $957M $668M
 
Basic EPS (Cont. Ops) $2.89 $8.28 $5.06 $2.79 $1.82
Diluted EPS (Cont. Ops) $2.88 $8.22 $5.03 $2.77 $1.80
Weighted Average Basic Share $375.6M $362.6M $316.7M $303.8M $306.9M
Weighted Average Diluted Share $377.1M $365.2M $318.6M $305.1M $310.2M
 
EBITDA -- -- -- -- --
EBIT $4.7B $5.8B $5.2B $8B $8.3B
 
Revenue (Reported) $7.5B $8.8B $9.2B $9.1B $8.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.7B $5.8B $5.2B $8B $8.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.2B $2.3B $2.4B $2.3B $2.2B
Revenue Growth (YoY) 16.17% 7.91% 4.33% -5.96% -2.18%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $595M $712M $852M $784M $787M
Other Inc / (Exp) $222M $111M $54M $86M -$21M
Operating Expenses $757M $933M $1.1B $1B $1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $856M $899M $445M $84M $175M
Earnings of Discontinued Ops. -- -$6M -- -$1M -$1M
Income Tax Expense $169M $241M $167M $70M $314M
Net Income to Company $687M $652M $278M $13M -$140M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $687M $652M $278M $13M -$140M
 
Basic EPS (Cont. Ops) $1.83 $1.80 $0.83 $0.16 $0.26
Diluted EPS (Cont. Ops) $1.82 $1.79 $0.83 $0.16 $0.26
Weighted Average Basic Share $376.1M $345.7M $301.1M $304.5M $307.6M
Weighted Average Diluted Share $378.4M $348.5M $302.9M $306.7M $311.3M
 
EBITDA -- -- -- -- --
EBIT $1.5B $1.3B $1.6B $2B $2B
 
Revenue (Reported) $2.2B $2.3B $2.4B $2.3B $2.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.5B $1.3B $1.6B $2B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.5B $8.8B $9.2B $9.1B $8.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.7B $3.2B $3.3B $3.3B
Other Inc / (Exp) $406M $427M -$252M $134M $66M
Operating Expenses $3.3B $3.3B $4.3B $4.3B $4.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $3.9B $2.3B $1.1B $836M
Earnings of Discontinued Ops. -$1M -$5M -$1M -$2M -$1M
Income Tax Expense $328M $790M $627M $144M $167M
Net Income to Company $1.1B $3.1B $1.7B $957M $668M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $3.1B $1.7B $957M $668M
 
Basic EPS (Cont. Ops) $2.89 $8.25 $4.99 $2.99 $2.62
Diluted EPS (Cont. Ops) $2.87 $8.20 $4.97 $2.99 $2.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $4.7B $5.8B $5.2B $8B $8.3B
 
Revenue (Reported) $7.5B $8.8B $9.2B $9.1B $8.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.7B $5.8B $5.2B $8B $8.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $8.8B $9.2B $9.1B $8.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7B $3.2B $3.3B $3.3B --
Other Inc / (Exp) $427M -$252M $134M $66M --
Operating Expenses $3.3B $4.3B $4.3B $4.3B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.9B $2.3B $1.1B $836M --
Earnings of Discontinued Ops. -$5M -$1M -$2M -$1M --
Income Tax Expense $790M $627M $144M $167M --
Net Income to Company $3.1B $1.7B $957M $668M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.1B $1.7B $957M $668M --
 
Basic EPS (Cont. Ops) $8.25 $4.99 $2.99 $2.62 --
Diluted EPS (Cont. Ops) $8.20 $4.97 $2.99 $2.60 --
Weighted Average Basic Share $1.5B $1.3B $1.2B $1.2B --
Weighted Average Diluted Share $1.5B $1.3B $1.2B $1.2B --
 
EBITDA -- -- -- -- --
EBIT $5.8B $5.2B $8B $8.3B --
 
Revenue (Reported) $8.8B $9.2B $9.1B $8.9B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.8B $5.2B $8B $8.3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.6B $5.1B $5.6B $6.9B $10.3B
Short Term Investments $29.7B $33.4B $25.6B $19.7B $19B
Accounts Receivable, Net $704M $600M $786M $935M $929M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $46.2B $39.2B $32.2B $27.8B $30.5B
 
Property Plant And Equipment $10.5B $12.2B $11.8B $10.5B $9.3B
Long-Term Investments $34.3B $38.5B $30.4B $28.6B $27.8B
Goodwill $343M $822M $822M $669M $551M
Other Intangibles $50M $129M $98M $73M $54M
Other Long-Term Assets -- -- -- -- --
Total Assets $182.2B $182.1B $191.8B $196.3B $191.8B
 
Accounts Payable $1B $794M $843M $1.4B $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $1.9B $2.6B $1.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $794M $3.2B $4.7B $3B
 
Long-Term Debt $22B $17B $17.8B $17.6B $17.5B
Capital Leases -- -- -- -- --
Total Liabilities $167.5B $165.1B $179B $182.6B $177.9B
 
Common Stock $21.5B $24B $24.1B $24.3B $24.5B
Other Common Equity Adj -- -$158M -$4.1B -$3.8B -$3.9B
Common Equity $14.7B $14.7B $10.5B $11.4B $11.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.7B $17.1B $12.9B $13.7B $13.9B
 
Total Liabilities and Equity $182.2B $182.1B $191.8B $196.3B $191.8B
Cash and Short Terms $45.3B $38.4B $31.2B $26.7B $29.3B
Total Debt $24.1B $17B $19.7B $20.1B $19.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.6B $5.1B $5.6B $6.9B $10.3B
Short Term Investments $29.7B $33.4B $25.6B $19.7B $19B
Accounts Receivable, Net $704M $600M $786M $935M $929M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $46.2B $39.2B $32.2B $27.8B $30.5B
 
Property Plant And Equipment $10.5B $12.2B $11.8B $10.5B $9.3B
Long-Term Investments $34.3B $38.5B $30.4B $28.6B $27.8B
Goodwill $343M $822M $822M $669M $551M
Other Intangibles $50M $129M $98M $73M $54M
Other Long-Term Assets -- -- -- -- --
Total Assets $182.2B $182.1B $191.8B $196.3B $191.8B
 
Accounts Payable $1B $794M $843M $1.4B $1.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $1.9B $2.6B $1.6B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $794M $3.2B $4.7B $3B
 
Long-Term Debt $22B $17B $17.8B $17.6B $17.5B
Capital Leases -- -- -- -- --
Total Liabilities $167.5B $165.1B $179B $182.6B $177.9B
 
Common Stock $21.5B $24B $24.1B $24.3B $24.5B
Other Common Equity Adj -- -$158M -$4.1B -$3.8B -$3.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -$197M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.7B $17.1B $12.9B $13.7B $13.9B
 
Total Liabilities and Equity $182.2B $182.1B $191.8B $196.3B $191.8B
Cash and Short Terms $45.3B $38.4B $31.2B $26.7B $29.3B
Total Debt $24.1B $17B $19.7B $20.1B $19.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $3.1B $1.7B $957M $668M
Depreciation & Amoritzation $1.6B $1.3B $1.3B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.7B $4B $6.2B $4.6B $4.5B
 
Capital Expenditures $4.3B $5.1B $3.5B $2.8B $3.5B
Cash Acquisitions -- -$699M -- -- $2B
Cash From Investing $8.4B -$11.1B -$17.3B -$7.2B $5B
 
Dividends Paid (Ex Special Dividend) -$289M -$381M -$494M -$478M -$482M
Special Dividend Paid
Long-Term Debt Issued $3.7B $3B $7.1B $5.7B $4.3B
Long-Term Debt Repaid -$16.1B -$6.5B -$6.5B -$4.6B -$4.5B
Repurchase of Common Stock -$106M -$4.7B -$1.7B -$33M -$38M
Other Financing Activities -- -- -- -- --
Cash From Financing $25M -$3.8B $11.6B $3.8B -$5.6B
 
Beginning Cash (CF) $4.4B $16.6B $5.7B $6.2B $7.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.2B -$10.9B $559M $1.2B $4B
Ending Cash (CF) $16.6B $5.7B $6.2B $7.4B $11.4B
 
Levered Free Cash Flow -$581M -$1.1B $2.7B $1.8B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $687M $652M $278M $13M -$140M
Depreciation & Amoritzation $391M $330M $327M $304M $269M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $959M $1.2B -$123M $620M
 
Capital Expenditures $1.1B $889M $692M $585M $917M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6B -$9.5B -$3.4B -$3B $1.5B
 
Dividends Paid (Ex Special Dividend) -$72M -$115M -$113M -$118M -$119M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $486M $2.7B $2.3B $812M $1.5B
Long-Term Debt Repaid -$4.2B -$1.3B -$1.2B -$2B -$801M
Repurchase of Common Stock -$1M -$791M -$51M -$4M -$7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.6B $2.7B $2.7B $1.4B -$72M
 
Beginning Cash (CF) $20.6B $11.5B $5.7B $9.1B $9.3B
Foreign Exchange Rate Adjustment $4M -- $2M $3M -$9M
Additions / Reductions -$4.1B -$5.9B $498M -$1.7B $2.1B
Ending Cash (CF) $16.6B $5.7B $6.2B $7.4B $11.4B
 
Levered Free Cash Flow $41M $70M $481M -$708M -$297M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $3.1B $1.7B $957M $668M
Depreciation & Amoritzation $1.6B $1.3B $1.3B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.7B $4B $6.2B $4.6B $4.5B
 
Capital Expenditures $4.3B $5.1B $3.5B $2.8B $3.5B
Cash Acquisitions -- -- -- -- $2B
Cash From Investing $8.4B -$11.1B -$17.3B -$7.2B $5B
 
Dividends Paid (Ex Special Dividend) -$289M -$381M -$494M -$478M -$482M
Special Dividend Paid
Long-Term Debt Issued $3.7B $3B $7.1B $5.7B $4.3B
Long-Term Debt Repaid -$16.1B -$6.5B -$6.5B -$4.6B -$4.5B
Repurchase of Common Stock -$106M -$4.7B -$1.7B -$33M -$38M
Other Financing Activities -- -- -- -- --
Cash From Financing $25M -$3.8B $11.6B $3.8B -$5.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.2B -$10.9B $559M $1.2B $4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$581M -$1.1B $2.7B $1.8B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $3.1B $1.7B $957M $668M --
Depreciation & Amoritzation $1.3B $1.3B $1.2B $1.2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4B $6.2B $4.6B $4.5B --
 
Capital Expenditures $5.1B $3.5B $2.8B $3.5B --
Cash Acquisitions -- -- -- $2B --
Cash From Investing -$11.1B -$17.3B -$7.2B $5B --
 
Dividends Paid (Ex Special Dividend) -$381M -$494M -$478M -$482M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3B $7.1B $5.7B $4.3B --
Long-Term Debt Repaid -$6.5B -$6.5B -$4.6B -$4.5B --
Repurchase of Common Stock -$4.7B -$1.7B -$33M -$38M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.8B $11.6B $3.8B -$5.6B --
 
Beginning Cash (CF) $59.6B $20.8B $36.6B $33.5B --
Foreign Exchange Rate Adjustment -- -$7M $3M -$12M --
Additions / Reductions -$10.9B $559M $1.2B $4B --
Ending Cash (CF) $48.7B $21.3B $37.8B $37.4B --
 
Levered Free Cash Flow -$1.1B $2.7B $1.8B $1.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Sweetgreen Stock Worth Holding For the Next Five Years?
Is Sweetgreen Stock Worth Holding For the Next Five Years?

Sweetgreen (NYSE:SG) is an up-and-coming quick service restaurant chain focused…

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
25
GDXU alert for Apr 7

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 1.93% over the past day.

Buy
76
SOXS alert for Apr 7

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is down 7.07% over the past day.

Sell
15
FAS alert for Apr 7

Direxion Daily Financial Bull 3x Shares [FAS] is down 0.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock