Financhill
Buy
70

HOOD Quote, Financials, Valuation and Earnings

Last price:
$44.09
Seasonality move :
2.29%
Day range:
$43.69 - $45.56
52-week range:
$13.98 - $66.91
Dividend yield:
0%
P/E ratio:
28.08x
P/S ratio:
13.70x
P/B ratio:
4.90x
Volume:
30.8M
Avg. volume:
53.1M
1-year change:
156.43%
Market cap:
$39B
Revenue:
$3B
EPS (TTM):
$1.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $958M $1.8B $1.4B $1.9B $3B
Revenue Growth (YoY) 245.18% 89.46% -25.18% 37.33% 58.23%
 
Cost of Revenues $237M $509M $588M $459M $504M
Gross Profit $721M $1.3B $770M $1.4B $2.4B
Gross Profit Margin 75.26% 71.96% 56.7% 75.39% 82.92%
 
R&D Expenses $215M $1.2B $878M $805M $818M
Selling, General & Admin $394M $1.5B $725M $1.1B $464M
Other Inc / (Exp) -- -$2B -$61M -$2M $8M
Operating Expenses $708M $2.9B $1.7B $1.9B $1.4B
Operating Income $13M -$1.6B -$966M -$531M $1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13M -$3.7B -$1B -$533M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $2M $1M $8M -$347M
Net Income to Company $7M -$3.7B -$1B -$541M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M -$3.7B -$1B -$541M $1.4B
 
Basic EPS (Cont. Ops) $0.00 -$7.49 -$1.17 -$0.61 $1.60
Diluted EPS (Cont. Ops) $0.00 -$7.49 -$1.17 -$0.61 $1.56
Weighted Average Basic Share $724.3M $492.4M $878.6M $890.9M $881.1M
Weighted Average Diluted Share $724.3M $492.4M $878.6M $890.9M $906.2M
 
EBITDA $23M -$1.6B -$905M -$460M $1.1B
EBIT $13M -$1.6B -$966M -$531M $1.1B
 
Revenue (Reported) $958M $1.8B $1.4B $1.9B $3B
Operating Income (Reported) $13M -$1.6B -$966M -$531M $1.1B
Operating Income (Adjusted) $13M -$1.6B -$966M -$531M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $316.7M $363M $380M $471M $1B
Revenue Growth (YoY) -- 14.62% 4.68% 23.95% 115.29%
 
Cost of Revenues $74.7M $145M $163M $110M $144M
Gross Profit $242M $218M $217M $361M $870M
Gross Profit Margin 76.41% 60.06% 57.11% 76.65% 85.8%
 
R&D Expenses $81.3M $282M $180M $197M $208M
Selling, General & Admin $180.6M $372M $174M $111M $76M
Other Inc / (Exp) -- $63M -$12M -- --
Operating Expenses $289.3M $701M $373M $330M $312M
Operating Income -$47.3M -$483M -$156M $31M $558M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.5M -$420M -$168M $29M $558M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $3M -$2M -$1M -$358M
Net Income to Company $12.6M -$423M -$166M $30M $916M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.6M -$423M -$166M $30M $916M
 
Basic EPS (Cont. Ops) $0.01 -$0.49 -$0.19 $0.03 $1.04
Diluted EPS (Cont. Ops) $0.01 -$0.49 -$0.19 $0.03 $1.01
Weighted Average Basic Share $724.3M $863.9M $889.4M $866.4M $883.9M
Weighted Average Diluted Share $724.3M $863.9M $889.4M $866.4M $984.1M
 
EBITDA -$43.9M -$474M -$139M $48M $580M
EBIT -$47.3M -$483M -$156M $31M $558M
 
Revenue (Reported) $316.7M $363M $380M $471M $1B
Operating Income (Reported) -$47.3M -$483M -$156M $31M $558M
Operating Income (Adjusted) -$47.3M -$483M -$156M $31M $558M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $958M $1.8B $1.4B $1.9B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $237.4M $502M $588M $459M $504M
Gross Profit $720.6M $1.3B $770M $1.4B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $215M $1.2B $878M $805M $818M
Selling, General & Admin $393.6M $1.6B $713M $1B $462M
Other Inc / (Exp) -$65.8M -$2B -$73M -$8M $6M
Operating Expenses $707.1M $3B $1.7B $1.9B $1.4B
Operating Income $13.4M -$1.7B -$954M -$523M $1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13M -$3.7B -$1B -$533M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $3M $1M $8M -$347M
Net Income to Company $7M -$3.7B -$1B -$541M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M -$3.7B -$1B -$541M $1.4B
 
Basic EPS (Cont. Ops) -$0.04 -$5.15 -$1.18 -$0.60 $1.60
Diluted EPS (Cont. Ops) -$0.04 -$5.15 -$1.18 -$0.60 $1.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $23.4M -$1.7B -$893M -$452M $1.1B
EBIT $13.4M -$1.7B -$954M -$523M $1.1B
 
Revenue (Reported) $958M $1.8B $1.4B $1.9B $3B
Operating Income (Reported) $13.4M -$1.7B -$954M -$523M $1.1B
Operating Income (Adjusted) $13.4M -$1.7B -$954M -$523M $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.8B $1.4B $1.9B $3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $502M $588M $459M $504M --
Gross Profit $1.3B $770M $1.4B $2.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $878M $805M $818M --
Selling, General & Admin $1.6B $713M $1B $462M --
Other Inc / (Exp) -$2B -$73M -$8M $6M --
Operating Expenses $3B $1.7B $1.9B $1.4B --
Operating Income -$1.7B -$954M -$523M $1.1B --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.7B -$1B -$533M $1.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $1M $8M -$347M --
Net Income to Company -$3.7B -$1B -$541M $1.4B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7B -$1B -$541M $1.4B --
 
Basic EPS (Cont. Ops) -$5.15 -$1.18 -$0.60 $1.60 --
Diluted EPS (Cont. Ops) -$5.15 -$1.18 -$0.60 $1.57 --
Weighted Average Basic Share $3.1B $3.5B $3.6B $3.5B --
Weighted Average Diluted Share $3.1B $3.5B $3.6B $3.7B --
 
EBITDA -$1.7B -$893M -$452M $1.1B --
EBIT -$1.7B -$954M -$523M $1.1B --
 
Revenue (Reported) $1.8B $1.4B $1.9B $3B --
Operating Income (Reported) -$1.7B -$954M -$523M $1.1B --
Operating Income (Adjusted) -$1.7B -$954M -$523M $1.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $6.3B $6.3B $4.8B $4.3B
Short Term Investments $802.5M $1.8B $1.5B $3.6B $6.2B
Accounts Receivable, Net $3.5B $6.7B $3.3B $3.6B $8.7B
Inventory -- -- -- -- --
Prepaid Expenses -- $92M $86M $63M $75M
Other Current Assets $48.7M $57M $8.5B $196M $509M
Total Current Assets $10.9B $19.3B $22.9B $17.1B $25.1B
 
Property Plant And Equipment $45.8M $146M $146M $120M $139M
Long-Term Investments -- -- -- $73M --
Goodwill -- $101M $100M $175M $179M
Other Intangibles $185K $34M $25M $48M $38M
Other Long-Term Assets $69.9M $161M $132M $103M $516M
Total Assets $11B $19.8B $23.3B $17.6B $26.2B
 
Accounts Payable $104.6M $252M $185M $384M $397M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.9B $3.7B $1.8B $3.5B $7.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $893M $2B $9.5B $1.8B $2.8B
Total Current Liabilities $8.8B $12.3B $16.3B $10.8B $18.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11B $12.5B $16.4B $10.9B $18.2B
 
Common Stock $1K -- -- -- --
Other Common Equity Adj $473K $1M -- -$3M -$1M
Common Equity -$55.3M $7.3B $7B $6.7B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$55.3M $7.3B $7B $6.7B $8B
 
Total Liabilities and Equity $11B $19.8B $23.3B $17.6B $26.2B
Cash and Short Terms $2.2B $8.1B $7.9B $8.4B $10.5B
Total Debt $1.9B $3.7B $1.8B $3.5B $7.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4B $6.3B $6.3B $4.8B $4.3B
Short Term Investments $802.5M $1.8B $1.5B $3.6B $6.2B
Accounts Receivable, Net $3.5B $6.7B $3.3B $3.6B $8.7B
Inventory -- -- -- -- --
Prepaid Expenses -- $92M $86M $63M $75M
Other Current Assets $48.7M $57M $8.5B $196M $509M
Total Current Assets $10.9B $19.3B $22.9B $17.1B $25.1B
 
Property Plant And Equipment $45.8M $146M $146M $120M $139M
Long-Term Investments -- -- -- $73M --
Goodwill -- $101M $100M $175M $179M
Other Intangibles $185K $34M $25M $48M $38M
Other Long-Term Assets $69.9M $161M $132M $103M $516M
Total Assets $11B $19.8B $23.3B $17.6B $26.2B
 
Accounts Payable $104.6M $252M $185M $384M $397M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.9B $3.7B $1.8B $3.5B $7.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $893M $2B $9.5B $1.8B $2.8B
Total Current Liabilities $8.8B $12.3B $16.3B $10.8B $18.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11B $12.5B $16.4B $10.9B $18.2B
 
Common Stock $1K -- -- -- --
Other Common Equity Adj $473K $1M -- -$3M -$1M
Common Equity -- -- -- -- --
Total Preferred Equity -$350K -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$55.3M $7.3B $7B $6.7B $8B
 
Total Liabilities and Equity $11B $19.8B $23.3B $17.6B $26.2B
Cash and Short Terms $2.2B $8.1B $7.9B $8.4B $10.5B
Total Debt $1.9B $3.7B $1.8B $3.5B $7.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7M -$3.7B -$1B -$541M $1.4B
Depreciation & Amoritzation $10M $26M $61M $71M $77M
Stock-Based Compensation $24M $1.6B $654M $871M $304M
Change in Accounts Receivable -$2.9B -$3.3B $2.9B -$1.4B -$6.6B
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B -$885M -$852M $1.2B -$157M
 
Capital Expenditures $32M $83M $57M $21M $50M
Cash Acquisitions -- -$125M -- -$93M -$6M
Cash From Investing -$32M -$238M -$60M -$582M -$148M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $938M $5.5B $21M $20M $154M
Long-Term Debt Repaid -$938M -$2B -$21M -$20M -$23M
Repurchase of Common Stock -- -- -- -$608M -$257M
Other Financing Activities -- -$422M -$22M -$21M -$253M
Cash From Financing $1.3B $5.2B -- -$610M -$345M
 
Beginning Cash (CF) $3.1B $6.2B $10.3B $9.4B $9.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1B $4.1B -$912M -$11M -$650M
Ending Cash (CF) $6.2B $10.3B $9.4B $9.3B $8.7B
 
Levered Free Cash Flow $1.8B -$968M -$909M $1.2B -$207M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.6M -$423M -$166M $30M $916M
Depreciation & Amoritzation $3.4M $9M $17M $17M $22M
Stock-Based Compensation $18.7M $319M $160M $81M $77M
Change in Accounts Receivable -$1.2B -$521M $442M -$220M -$2.5B
Change in Inventories -- -- -- -- --
Cash From Operations $346.5M -$275M $181M $960M -$1.4B
 
Capital Expenditures $8.7M $24M $10M $6M $15M
Cash Acquisitions -- -$6M -- -$3M --
Cash From Investing -$8.7M -$58M $11M -$3M $34M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $300K $10M -- -- $47M
Long-Term Debt Repaid -$300K -$10M -- -- -$10M
Repurchase of Common Stock -- -- -- -- -$160M
Other Financing Activities -- -$10M -$3M $1M -$69M
Cash From Financing $5.1M -$7M -- $9M -$178M
 
Beginning Cash (CF) $5.8B $10.6B $9.2B $8.4B $10.2B
Foreign Exchange Rate Adjustment -$20K -- $1M -- -$2M
Additions / Reductions $342.8M -$340M $192M $966M -$1.5B
Ending Cash (CF) $6.2B $10.3B $9.4B $9.3B $8.7B
 
Levered Free Cash Flow $337.7M -$299M $171M $954M -$1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7M -$3.7B -$1B -$541M $1.4B
Depreciation & Amoritzation $10M $26M $61M $71M $77M
Stock-Based Compensation $24M $1.6B $654M $871M $304M
Change in Accounts Receivable -$2.9B -$3.3B $2.9B -$1.4B -$6.6B
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B -$885M -$852M $1.2B -$157M
 
Capital Expenditures $32M $83M $57M $21M $50M
Cash Acquisitions -- -$125M -- -$93M -$6M
Cash From Investing -$32M -$238M -$60M -$582M -$148M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $938M $5.5B $21M $20M $154M
Long-Term Debt Repaid -$938M -$2B -$21M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$22M -$21M -$253M
Cash From Financing $1.3B $5.2B -- -$610M -$345M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1B $4.1B -$912M -$11M -$650M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B -$968M -$909M $1.2B -$207M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$3.7B -$1B -$541M $1.4B --
Depreciation & Amoritzation $26M $61M $71M $77M --
Stock-Based Compensation $1.6B $654M $871M $304M --
Change in Accounts Receivable -$3.3B $2.9B -$1.4B -$6.6B --
Change in Inventories -- -- -- -- --
Cash From Operations -$885M -$852M $1.2B -$157M --
 
Capital Expenditures $83M $57M $21M $50M --
Cash Acquisitions -$125M -- -$93M -$6M --
Cash From Investing -$238M -$60M -$582M -$148M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.5B $21M $20M $154M --
Long-Term Debt Repaid -$2B -$21M -$20M -$23M --
Repurchase of Common Stock -- -- -$608M -$257M --
Other Financing Activities -$422M -$22M -$21M -$253M --
Cash From Financing $5.2B -- -$610M -$345M --
 
Beginning Cash (CF) $34.8B $39.5B $37.5B $36.9B --
Foreign Exchange Rate Adjustment -- -$1M -- -$1M --
Additions / Reductions $4.1B -$912M -$11M -$650M --
Ending Cash (CF) $38.9B $38.6B $37.5B $36.2B --
 
Levered Free Cash Flow -$968M -$909M $1.2B -$207M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Finally on the Path to Consistent Profitability?
Is Uber Finally on the Path to Consistent Profitability?

After posting massive losses quarter after quarter for years, Uber…

How High Will MSTY Go By 2030?
How High Will MSTY Go By 2030?

YieldMax’s MSTR Option Income Strategy ETF (MSTY) is a high-yield…

Will NVIDIA Stock Bounce Back?
Will NVIDIA Stock Bounce Back?

After the wild market moves during February and March, investors…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
45
DSDVY alert for Apr 16

DSV AS [DSDVY] is down 1.26% over the past day.

Buy
76
PDEX alert for Apr 16

Pro-Dex [PDEX] is down 1.81% over the past day.

Buy
82
HAGHY alert for Apr 16

Hensoldt AG [HAGHY] is down 2.47% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock