Financhill
Buy
69

HOOD Quote, Financials, Valuation and Earnings

Last price:
$39.58
Seasonality move :
7.36%
Day range:
$37.08 - $38.50
52-week range:
$10.38 - $43.83
Dividend yield:
0%
P/E ratio:
63.56x
P/S ratio:
13.82x
P/B ratio:
4.60x
Volume:
16.5M
Avg. volume:
26.6M
1-year change:
189.58%
Market cap:
$33.1B
Revenue:
$1.9B
EPS (TTM):
$0.59
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $277.5M $958M $1.8B $1.4B $1.9B
Revenue Growth (YoY) -- 245.18% 89.46% -25.18% 37.33%
 
Cost of Revenues $93.2M $237M $793M $950M $760M
Gross Profit $184.3M $721M $1B $408M $1.1B
Gross Profit Margin 66.42% 75.26% 56.31% 30.04% 59.25%
 
R&D Expenses $94.9M $215M $340M $299M $286M
Selling, General & Admin $174.1M $394M $2.1B $942M $1.3B
Other Inc / (Exp) -$657K -- -$2B -$61M -$2M
Operating Expenses $291.3M $708M $2.7B $1.4B $1.6B
Operating Income -$106.9M $13M -$1.6B -$966M -$531M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$107.6M $13M -$3.7B -$1B -$533M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $6M $2M $1M $8M
Net Income to Company -$106.6M $7M -$3.7B -$1B -$541M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$106.6M $7M -$3.7B -$1B -$541M
 
Basic EPS (Cont. Ops) -$0.15 $0.00 -$7.49 -$1.17 -$0.61
Diluted EPS (Cont. Ops) -$0.15 $0.00 -$7.49 -$1.17 -$0.61
Weighted Average Basic Share $724.3M $724.3M $492.4M $878.6M $890.9M
Weighted Average Diluted Share $724.3M $724.3M $492.4M $878.6M $890.9M
 
EBITDA -$101.5M $23M -$1.6B -$905M -$460M
EBIT -$106.9M $13M -$1.6B -$966M -$531M
 
Revenue (Reported) $277.5M $958M $1.8B $1.4B $1.9B
Operating Income (Reported) -$106.9M $13M -$1.6B -$966M -$531M
Operating Income (Adjusted) -$106.9M $13M -$1.6B -$966M -$531M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $269.5M $365M $361M $467M $637M
Revenue Growth (YoY) -- 35.42% -1.1% 29.36% 36.4%
 
Cost of Revenues $63.6M $139M $137M $113M $121M
Gross Profit $205.9M $226M $224M $354M $516M
Gross Profit Margin 76.4% 61.92% 62.05% 75.8% 81.01%
 
R&D Expenses $55.5M $679M $185M $202M $205M
Selling, General & Admin $63.4M $830M $139M $204M $129M
Other Inc / (Exp) -$65.7M -$24M -$47M -$2M $2M
Operating Expenses $151.2M $1.6B $351M $427M $365M
Operating Income $54.7M -$1.3B -$127M -$73M $151M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11M -$1.4B -$174M -$75M $153M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$333K -$50M $1M $10M $3M
Net Income to Company -$10.7M -$1.3B -$175M -$85M $150M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$1.3B -$175M -$85M $150M
 
Basic EPS (Cont. Ops) -$0.01 -$2.06 -$0.20 -$0.09 $0.17
Diluted EPS (Cont. Ops) -$0.01 -$2.06 -$0.20 -$0.09 $0.17
Weighted Average Basic Share $724.3M $638.2M $882.4M $895.1M $884.1M
Weighted Average Diluted Share $724.3M $638.2M $882.4M $895.1M $884.1M
 
EBITDA $57.4M -$1.3B -$112M -$54M $171M
EBIT $54.7M -$1.3B -$127M -$73M $151M
 
Revenue (Reported) $269.5M $365M $361M $467M $637M
Operating Income (Reported) $54.7M -$1.3B -$127M -$73M $151M
Operating Income (Adjusted) $54.7M -$1.3B -$127M -$73M $151M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $1.8B $1.3B $1.8B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $431.7M $854M $874M $771M
Gross Profit -- $1.3B $487M $900M $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1B $86M $209M $288M
Selling, General & Admin -- $1.4B $1.5B $1.3B $715M
Other Inc / (Exp) -$65.8M -$2B $2M -$20M $6M
Operating Expenses -- $2.6B $1.8B $1.6B $1.1B
Operating Income -- -$1.3B -$1.3B -$710M $531M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$3.2B -$1.3B -$730M $535M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $5.9M $6M $7M $10M
Net Income to Company -- -$3.3B -$1.3B -$737M $525M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$3.3B -$1.3B -$737M $525M
 
Basic EPS (Cont. Ops) -- -$4.64 -$1.48 -$0.82 $0.59
Diluted EPS (Cont. Ops) -- -$4.64 -$1.48 -$0.82 $0.59
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$1.2B -$1.2B -$639M $603M
EBIT -- -$1.3B -$1.3B -$710M $531M
 
Revenue (Reported) -- $1.8B $1.3B $1.8B $2.4B
Operating Income (Reported) -- -$1.3B -$1.3B -$710M $531M
Operating Income (Adjusted) -- -$1.3B -$1.3B -$710M $531M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $641.3M $1.5B $978M $1.4B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $162.7M $357M $425M $349M $360M
Gross Profit $478.6M $1.1B $553M $1B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $133.7M $952M $698M $608M $610M
Selling, General & Admin $213M $1.2B $539M $937M $386M
Other Inc / (Exp) -$65.8M -$2B -$61M -$8M $6M
Operating Expenses $417.8M $2.3B $1.4B $1.6B $1.1B
Operating Income $60.7M -$1.2B -$798M -$554M $500M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.5M -$3.3B -$859M -$562M $506M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K -- $3M $9M $11M
Net Income to Company -$5.6M -$3.3B -$862M -$571M $495M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M -$3.3B -$862M -$571M $495M
 
Basic EPS (Cont. Ops) -$0.06 -$4.66 -$0.99 -$0.63 $0.56
Diluted EPS (Cont. Ops) -$0.06 -$4.66 -$0.99 -$0.63 $0.56
Weighted Average Basic Share $2.2B $2.2B $2.6B $2.7B $2.6B
Weighted Average Diluted Share $2.2B $2.2B $2.6B $2.7B $2.7B
 
EBITDA $67.3M -$1.2B -$754M -$500M $555M
EBIT $60.7M -$1.2B -$798M -$554M $500M
 
Revenue (Reported) $641.3M $1.5B $978M $1.4B $1.9B
Operating Income (Reported) $60.7M -$1.2B -$798M -$554M $500M
Operating Income (Adjusted) $60.7M -$1.2B -$798M -$554M $500M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $644.1M $1.4B $6.3B $6.3B $4.8B
Short Term Investments $3M $802.5M $1.8B $1.5B $3.6B
Accounts Receivable, Net $660.9M $3.5B $6.7B $3.3B $3.6B
Inventory -- -- -- -- --
Prepaid Expenses $17.2M -- $92M $86M $63M
Other Current Assets $8.2M $48.7M $57M $8.5B $14.9B
Total Current Assets $3.9B $10.9B $19.3B $22.9B $31.8B
 
Property Plant And Equipment $25.3M $45.8M $146M $146M $120M
Long-Term Investments -- -- -- -- $73M
Goodwill -- -- $101M $100M $175M
Other Intangibles -- $185K $34M $25M $48M
Other Long-Term Assets $43M $69.9M $161M $132M $122M
Total Assets $3.9B $11B $19.8B $23.3B $32.3B
 
Accounts Payable $37.6M $104.6M $252M $185M $384M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $674M $1.9B $3.7B $1.8B $3.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $24.6M $893M $2B $9.5B $16.5B
Total Current Liabilities $3.1B $8.8B $12.3B $16.3B $25.5B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4B $11B $12.5B $16.4B $25.6B
 
Common Stock $1K $1K -- -- --
Other Common Equity Adj $189K $473K $1M -- -$3M
Common Equity -$97M -$55.3M $7.3B $7B $6.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$97M -$55.3M $7.3B $7B $6.7B
 
Total Liabilities and Equity $3.9B $11B $19.8B $23.3B $32.3B
Cash and Short Terms $647M $2.2B $8.1B $7.9B $8.4B
Total Debt $674M $1.9B $3.7B $1.8B $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $6.2B $6.2B $4.9B $4.6B
Short Term Investments -- $1.6B $1.2B $3B $6.4B
Accounts Receivable, Net -- $6.2B $4.1B $3.8B $5.7B
Inventory -- -- -- -- --
Prepaid Expenses -- $98.3M $80M $75M $86M
Other Current Assets -- $20.3M $9.4B $10.3B $19.7B
Total Current Assets -- $18.8B $24.1B $25.7B $42.6B
 
Property Plant And Equipment -- $114.7M $251M $123M $133M
Long-Term Investments -- -- -- $118M --
Goodwill -- $95.6M $100M $164M $179M
Other Intangibles -- $35.2M $27M $53M $39M
Other Long-Term Assets -- $222.2M $51M $118M $108M
Total Assets -- $19.3B $24.6B $26.3B $43.2B
 
Accounts Payable -- $237.1M $203M $373M $443M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $3.1B $1.4B $3.2B $7.3B
Current Portion Of Capital Lease Obligations -- -- $22M -- --
Other Current Liabilities -- $1.6B $10.5B $11.7B $21.9B
Total Current Liabilities -- $11.8B $17.5B $19.6B $36B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $11.9B $17.6B $19.7B $36B
 
Common Stock -- $86K -- -- --
Other Common Equity Adj -- $383K -$1M -$4M $1M
Common Equity -- -- -- -- --
Total Preferred Equity $710.1M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $7.4B $7B $6.6B $7.2B
 
Total Liabilities and Equity -- $19.3B $24.6B $26.3B $43.2B
Cash and Short Terms -- $7.7B $7.4B $7.9B $11B
Total Debt -- $3.1B $1.4B $3.2B $7.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$106.6M $7M -$3.7B -$1B -$541M
Depreciation & Amoritzation $5.4M $10M $26M $61M $71M
Stock-Based Compensation $26.7M $24M $1.6B $654M $871M
Change in Accounts Receivable -$73.8M -$2.9B -$3.3B $2.9B -$1.4B
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.9B -$885M -$852M $1.2B
 
Capital Expenditures $12.5M $32M $83M $57M $21M
Cash Acquisitions -- -- -$125M -- -$93M
Cash From Investing -$12.3M -$32M -$238M -$60M -$582M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $137M $938M $5.5B $21M $20M
Long-Term Debt Repaid -$137M -$938M -$2B -$21M -$20M
Repurchase of Common Stock -- -- -- -- -$608M
Other Financing Activities -- -- -$422M -$22M -$21M
Cash From Financing $375.4M $1.3B $5.2B -- -$610M
 
Beginning Cash (CF) $1.4B $3.1B $6.2B $10.3B $9.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $3.1B $4.1B -$912M -$11M
Ending Cash (CF) $3.1B $6.2B $10.3B $9.4B $9.3B
 
Levered Free Cash Flow $1.2B $1.8B -$968M -$909M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.7M -$1.3B -$175M -$85M $150M
Depreciation & Amoritzation $2.7M $8M $15M $19M $20M
Stock-Based Compensation $1.6M $1.2B $110M $83M $79M
Change in Accounts Receivable -$839.2M -$616M $33M -$581M -$1.9B
Change in Inventories -- -- -- -- --
Cash From Operations -$533.6M -$1B -$207M -$977M $1.8B
 
Capital Expenditures $7M $31M $14M $6M $19M
Cash Acquisitions -- -$119M -- -$90M --
Cash From Investing -$7M -$152M -$11M -$97M -$123M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30M $610M $10M $10M $79M
Long-Term Debt Repaid -$45M -$610M -$10M -$10M -$1M
Repurchase of Common Stock -- -- -- -$608M -$97M
Other Financing Activities -- -$412M -$2M -$7M -$78M
Cash From Financing $698.1M $1.7B -$1M -$615M -$95M
 
Beginning Cash (CF) $5.7B $10.1B $9.4B $10.1B $8.6B
Foreign Exchange Rate Adjustment $194K -- -$2M -- $1M
Additions / Reductions $157.4M $490M -$219M -$1.7B $1.6B
Ending Cash (CF) $5.8B $10.6B $9.2B $8.4B $10.2B
 
Levered Free Cash Flow -$540.6M -$1B -$221M -$983M $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$3.3B -$1.3B -$737M $525M
Depreciation & Amoritzation -- $20.4M $53M $71M $72M
Stock-Based Compensation $5.3M $1.3B $813M $950M $308M
Change in Accounts Receivable -- -$4B $1.9B -$734M -$4.3B
Change in Inventories -- -- -- -- --
Cash From Operations -- -$263.5M -$1.3B $402M $2.2B
 
Capital Expenditures $23.3M $67.7M $71M $25M $41M
Cash Acquisitions -- -$119M -$6M -$90M -$9M
Cash From Investing -- -$188.7M -$129M -$568M -$185M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5.5B $31M $20M $107M
Long-Term Debt Repaid -- -$2B -$31M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$29M -$25M -$183M
Cash From Financing -- $5.2B -$7M -$619M -$158M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $4.8B -$1.4B -$785M $1.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$331.3M -$1.4B $377M $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.6M -$3.3B -$862M -$571M $495M
Depreciation & Amoritzation $6.6M $17M $44M $54M $55M
Stock-Based Compensation $5.3M $1.3B $494M $790M $227M
Change in Accounts Receivable -$1.7B -$2.8B $2.4B -$1.2B -$4.1B
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B -$610M -$1B $221M $1.2B
 
Capital Expenditures $23.3M $59M $47M $15M $35M
Cash Acquisitions -- -$119M -- -$90M -$6M
Cash From Investing -$23.3M -$180M -$71M -$579M -$182M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $937.7M $5.5B $21M $20M $107M
Long-Term Debt Repaid -$937.7M -$2B -$21M -$20M -$13M
Repurchase of Common Stock -- -- -- -$608M -$97M
Other Financing Activities -- -$412M -$19M -$22M -$184M
Cash From Financing $1.3B $5.2B -- -$619M -$167M
 
Beginning Cash (CF) $14.2B $24.2B $30.3B $29.1B $26.6B
Foreign Exchange Rate Adjustment $20K -- -$2M -- $1M
Additions / Reductions $2.8B $4.4B -$1.1B -$977M $894M
Ending Cash (CF) $16.9B $28.6B $29.2B $28.1B $27.5B
 
Levered Free Cash Flow $1.5B -$669M -$1.1B $206M $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock