Financhill
Buy
55

SLND Quote, Financials, Valuation and Earnings

Last price:
$3.73
Seasonality move :
1.92%
Day range:
$3.72 - $3.78
52-week range:
$1.85 - $5.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.20x
P/B ratio:
1.29x
Volume:
24.5K
Avg. volume:
40.4K
1-year change:
-22.68%
Market cap:
$204.6M
Revenue:
$980.2M
EPS (TTM):
-$2.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.3B $1.2B $1.2B $980.2M
Revenue Growth (YoY) 0.98% 20.91% -9.21% -0.09% -15.53%
 
Cost of Revenues $964.5M $1.2B $1B $1.1B $1B
Gross Profit $93.4M $114.2M $140.9M $35.8M -$63M
Gross Profit Margin 8.83% 8.93% 12.14% 3.09% -6.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.7M $58.1M $58.2M $67.2M $63.3M
Other Inc / (Exp) $3.9M $3.7M $2.1M $23.6M $3.4M
Operating Expenses $49.7M $58.1M $58.2M $67.2M $63.3M
Operating Income $43.7M $56.1M $82.7M -$31.4M -$126.3M
 
Net Interest Expenses $8.1M $7.3M $8.9M $19.5M $29.5M
EBT. Incl. Unusual Items $39.6M $52.5M $75.9M -$27.2M -$152.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $10.9M $13.3M -$8.5M -$46.9M
Net Income to Company $30.2M $41.5M $62.7M -$18.7M -$105.5M
 
Minority Interest in Earnings $3.5M -$2.8M -$2.1M -$538K $163K
Net Income to Common Excl Extra Items $33.7M $38.7M $60.5M -$19.3M -$105.4M
 
Basic EPS (Cont. Ops) $0.76 $0.87 $1.36 -$0.41 -$2.19
Diluted EPS (Cont. Ops) $0.76 $0.87 $1.36 -$0.41 -$2.19
Weighted Average Basic Share $44.4M $44.4M $44.4M $47.1M $48.1M
Weighted Average Diluted Share $44.4M $44.4M $44.4M $47.1M $48.1M
 
EBITDA $87M $107.2M $130.5M $22.8M -$99.6M
EBIT $47.7M $59.7M $84.8M -$7.8M -$122.9M
 
Revenue (Reported) $1.1B $1.3B $1.2B $1.2B $980.2M
Operating Income (Reported) $43.7M $56.1M $82.7M -$31.4M -$126.3M
Operating Income (Adjusted) $47.7M $59.7M $84.8M -$7.8M -$122.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $258.5M $274.8M $288.1M $239.5M
Revenue Growth (YoY) -- -- 6.32% 4.83% -16.87%
 
Cost of Revenues -- $253.6M $255.9M $267.7M $218M
Gross Profit -- $4.9M $18.9M $20.4M $21.5M
Gross Profit Margin -- 1.91% 6.89% 7.09% 8.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $14.3M $15.6M $14.4M $16.5M
Other Inc / (Exp) -- -$296K -$2.6M $460K $760K
Operating Expenses -- $14.3M $15.6M $14.4M $16.5M
Operating Income -- -$9.4M $3.4M $6M $5M
 
Net Interest Expenses -- $2M $3.3M $5.7M $8.9M
EBT. Incl. Unusual Items -- -$11.6M -$2.5M $832K -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.3M $1.8M $307K -$313K
Net Income to Company -- -$13M -$4.3M $525K -$2.8M
 
Minority Interest in Earnings -- -$628K -$398K -$931K -$1.8M
Net Income to Common Excl Extra Items -- -$13.6M -$4.7M -$406K -$4.6M
 
Basic EPS (Cont. Ops) -- -$0.31 -$0.11 -$0.01 -$0.08
Diluted EPS (Cont. Ops) -- -$0.31 -$0.11 -$0.01 -$0.08
Weighted Average Basic Share -- $44.4M $44.4M $47.9M $54M
Weighted Average Diluted Share -- $44.4M $44.4M $47.9M $54M
 
EBITDA -- $2M $9.3M $12.1M $12.3M
EBIT -- -$9.7M $741K $6.5M $5.8M
 
Revenue (Reported) -- $258.5M $274.8M $288.1M $239.5M
Operating Income (Reported) -- -$9.4M $3.4M $6M $5M
Operating Income (Adjusted) -- -$9.7M $741K $6.5M $5.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $1.2B $1.2B $931.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1B $1.1B $993.5M
Gross Profit -- -- $154.9M $37.3M -$62M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $59.5M $66M $65.3M
Other Inc / (Exp) -- $2.2M -$207K $26.7M $3.7M
Operating Expenses -- -- $59.5M $66M $65.3M
Operating Income -- -- $95.4M -$28.7M -$127.3M
 
Net Interest Expenses -- $5.5M $10.2M $21.9M $32.7M
EBT. Incl. Unusual Items -- -- $85.1M -$23.9M -$156.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $13.7M -$10M -$47.5M
Net Income to Company -- -- $71.4M -$13.9M -$108.8M
 
Minority Interest in Earnings -- -$2.4M -$1.9M -$1.1M -$672K
Net Income to Common Excl Extra Items -- -- $69.5M -$15M -$109.5M
 
Basic EPS (Cont. Ops) -- -- $1.56 -$0.32 -$2.27
Diluted EPS (Cont. Ops) -- -- $1.56 -$0.32 -$2.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $137.8M $25.5M -$99.4M
EBIT -- -- $95.2M -$2M -$123.6M
 
Revenue (Reported) -- -- $1.2B $1.2B $931.6M
Operating Income (Reported) -- -- $95.4M -$28.7M -$127.3M
Operating Income (Adjusted) -- -- $95.2M -$2M -$123.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $258.5M $274.8M $288.1M $239.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $253.6M $255.9M $267.7M $218M
Gross Profit -- $4.9M $18.9M $20.4M $21.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $14.3M $15.6M $14.4M $16.5M
Other Inc / (Exp) -- -$296K -$2.6M $460K $760K
Operating Expenses -- $14.3M $15.6M $14.4M $16.5M
Operating Income -- -$9.4M $3.4M $6M $5M
 
Net Interest Expenses -- $2M $3.3M $5.7M $8.9M
EBT. Incl. Unusual Items -- -$11.6M -$2.5M $832K -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.3M $1.8M $307K -$313K
Net Income to Company -- -$13M -$4.3M $525K -$2.8M
 
Minority Interest in Earnings -- -$628K -$398K -$931K -$1.8M
Net Income to Common Excl Extra Items -- -$13.6M -$4.7M -$406K -$4.6M
 
Basic EPS (Cont. Ops) -- -$0.31 -$0.11 -$0.01 -$0.08
Diluted EPS (Cont. Ops) -- -$0.31 -$0.11 -$0.01 -$0.08
Weighted Average Basic Share -- $44.4M $44.4M $47.9M $54M
Weighted Average Diluted Share -- $44.4M $44.4M $47.9M $54M
 
EBITDA -- $2M $9.3M $12.1M $12.3M
EBIT -- -$9.7M $741K $6.5M $5.8M
 
Revenue (Reported) -- $258.5M $274.8M $288.1M $239.5M
Operating Income (Reported) -- -$9.4M $3.4M $6M $5M
Operating Income (Adjusted) -- -$9.7M $741K $6.5M $5.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.9M $63.3M $57.9M $49.2M $72.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $230.5M $237.7M $258.4M $304.4M $291.6M
Inventory -- -- $9.8M $5.5M $4.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $21.9M $23M $14.2M $14.6M $14.8M
Total Current Assets $805.1M $746.5M $867.3M $942.5M $881.7M
 
Property Plant And Equipment $204.6M $171.8M $131M $114.6M $131.2M
Long-Term Investments $100.3M $109.5M $119.6M $127.5M $132M
Goodwill $1.5M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $5M $3.2M $2.2M $1.7M $1.2M
Other Long-Term Assets $4.1M $3.2M $3.7M $1.7M $1.5M
Total Assets $1.1B $1B $1.1B $1.2B $1.2B
 
Accounts Payable $148.8M $179.2M $160.1M $203.4M $225.3M
Accrued Expenses $120.1M $115.1M $121.6M $124.7M $91.5M
Current Portion Of Long-Term Debt $35.7M $41.3M $46.3M $48.5M $44.5M
Current Portion Of Capital Lease Obligations $18.3M $20M $16.6M $14.1M $10.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $607.7M $466.9M $476.1M $584M $621.1M
 
Long-Term Debt $162.7M $195.6M $227.3M $251.9M $255.6M
Capital Leases -- -- -- -- --
Total Liabilities $858M $733.4M $765.4M $940.5M $1B
 
Common Stock $260.8M $292.2M $352M $5K $5K
Other Common Equity Adj -$1.7M -$937K -$2.6M -$1.5M -$3.9M
Common Equity $233M $266.9M $325M $249.6M $163.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.6M $11.1M $10.4M $10.9M $11.8M
Total Equity $262.6M $302.4M $359.9M $260.6M $175.4M
 
Total Liabilities and Equity $1.1B $1B $1.1B $1.2B $1.2B
Cash and Short Terms $30.9M $63.3M $57.9M $49.2M $72.2M
Total Debt $198.3M $236.9M $273.6M $300.4M $300.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $28.9M $31.2M $65.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $304.8M $335.8M $283.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $24.1M $14.6M $26.9M
Total Current Assets -- -- $915.6M $967.1M $885M
 
Property Plant And Equipment -- -- $127.5M $113.3M $123.2M
Long-Term Investments -- -- $122.8M $130.3M $134.5M
Goodwill -- -- $1.5M $1.5M $1.5M
Other Intangibles -- -- $2.1M $1.6M $1.2M
Other Long-Term Assets -- -- $3.4M $1.7M $1.5M
Total Assets -- -- $1.2B $1.2B $1.2B
 
Accounts Payable -- -- $201M $245.9M $240.2M
Accrued Expenses -- -- $114.2M $117.7M $87M
Current Portion Of Long-Term Debt -- -- $52.7M $46.4M $46.8M
Current Portion Of Capital Lease Obligations -- -- $16.7M $11.1M $7.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $523.4M $606.3M $638.3M
 
Long-Term Debt -- -- $242.7M $255.6M $241.3M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $899.5M $966.4M $1B
 
Common Stock -- -- $8K $5K $5K
Other Common Equity Adj -- -- -$2.1M -$1.8M -$4.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $10.7M $11.7M $13.5M
Total Equity -- -- $273.4M $261M $172.7M
 
Total Liabilities and Equity -- -- $1.2B $1.2B $1.2B
Cash and Short Terms -- -- $28.9M $31.2M $65.1M
Total Debt -- -- $295.4M $302M $288.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $30.2M $41.5M $62.7M -$18.7M -$105.5M
Depreciation & Amoritzation $39.4M $47.5M $45.7M $30.5M $23.3M
Stock-Based Compensation -- -- -- $891K $2M
Change in Accounts Receivable -$42.8M -$9.5M -$157.1M -$91.9M $80.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$50.2M -$90.6M -$66.2M -$10.3M $1.9M
 
Capital Expenditures $31M $18.8M $4.8M $10.8M $7.4M
Cash Acquisitions -$16.2M -$587K -$664K -$540K --
Cash From Investing $195.8M -$8.5M $5.6M $4.5M $3.2M
 
Dividends Paid (Ex Special Dividend) -$6.4M -$2.6M -$2.5M -$110K --
Special Dividend Paid
Long-Term Debt Issued $91.4M $273.2M $75.3M $123.3M $173.1M
Long-Term Debt Repaid -$132.3M -$240.3M -$51.1M -$141.6M -$190.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$657K $355K -$1.6M $15.8M $35.9M
Cash From Financing -$48M $30.6M $20.1M -$2.6M $18.8M
 
Beginning Cash (CF) $81.7M $180.4M $111.2M $72M $63.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.7M -$68.5M -$40.5M -$8.4M $23.9M
Ending Cash (CF) $180.4M $111.2M $72M $63.8M $87.6M
 
Levered Free Cash Flow -$81.2M -$109.4M -$71M -$21.1M -$5.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$13M -$4.3M $525K -$2.8M
Depreciation & Amoritzation -- $11.7M $8.6M $5.6M $6.5M
Stock-Based Compensation -- -- -- $677K $464K
Change in Accounts Receivable -- -$22.4M -$79.6M -$48.2M -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$37.7M -$34.8M -$9.9M $6.4M
 
Capital Expenditures -- $714K $1.2M $3.1M $1.8M
Cash Acquisitions -- -$1M -- -- --
Cash From Investing -- -$836K $48K -$432K $1.1M
 
Dividends Paid (Ex Special Dividend) -- -$1.5M -$110K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $30.1M $3.2M $5.2M $19K
Long-Term Debt Repaid -- -$12.5M -$13.6M -$12M -$13.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1M $16.6M -$156K -$148K
Cash From Financing -- $17.1M $6.1M -$6.9M -$14M
 
Beginning Cash (CF) -- $111.2M $72M $63.8M $87.6M
Foreign Exchange Rate Adjustment -- -$401K $190K -$31K -$2K
Additions / Reductions -- -$21.4M -$28.6M -$17.3M -$6.4M
Ending Cash (CF) -- $89.4M $43.6M $46.5M $81.1M
 
Levered Free Cash Flow -- -$38.4M -$35.9M -$13M $4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- $71.4M -$13.9M -$108.8M
Depreciation & Amoritzation -- -- $42.6M $27.5M $24.2M
Stock-Based Compensation -- -- -- $1.6M $1.8M
Change in Accounts Receivable -- -- -$214.3M -$60.6M $126.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$63.3M $14.6M $18.3M
 
Capital Expenditures -- $714K $5.2M $12.8M $6.1M
Cash Acquisitions -- -$1M $336K -$540K --
Cash From Investing -- -- $6.4M $4M $4.8M
 
Dividends Paid (Ex Special Dividend) -- -$1.5M -$1M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $48.3M $125.3M $167.9M
Long-Term Debt Repaid -- -- -$52.2M -$140M -$192.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $14M -$947K $35.9M
Cash From Financing -- -- $9.1M -$15.6M $11.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$47.7M $3M $34.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$68.5M $1.8M $12.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$13M -$4.3M $525K -$2.8M
Depreciation & Amoritzation -- $11.7M $8.6M $5.6M $6.5M
Stock-Based Compensation -- -- -- $677K $464K
Change in Accounts Receivable -- -$22.4M -$79.6M -$48.2M -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$37.7M -$34.8M -$9.9M $6.4M
 
Capital Expenditures -- $714K $1.2M $3.1M $1.8M
Cash Acquisitions -- -$1M -- -- --
Cash From Investing -- -$836K $48K -$432K $1.1M
 
Dividends Paid (Ex Special Dividend) -- -$1.5M -$110K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $30.1M $3.2M $5.2M $19K
Long-Term Debt Repaid -- -$12.5M -$13.6M -$12M -$13.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1M $16.6M -$156K -$148K
Cash From Financing -- $17.1M $6.1M -$6.9M -$14M
 
Beginning Cash (CF) -- $111.2M $72M $63.8M $87.6M
Foreign Exchange Rate Adjustment -- -$401K $190K -$31K -$2K
Additions / Reductions -- -$21.4M -$28.6M -$17.3M -$6.4M
Ending Cash (CF) -- $89.4M $43.6M $46.5M $81.1M
 
Levered Free Cash Flow -- -$38.4M -$35.9M -$13M $4.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
55
RGC alert for May 21

Regencell Bioscience Holdings [RGC] is up 31.16% over the past day.

Buy
64
AKRO alert for May 21

Akero Therapeutics [AKRO] is up 24.59% over the past day.

Buy
76
AGYS alert for May 21

Agilysys [AGYS] is up 22.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock