Financhill
Buy
52

ZM Quote, Financials, Valuation and Earnings

Last price:
$84.55
Seasonality move :
1.99%
Day range:
$82.86 - $86.10
52-week range:
$55.06 - $92.80
Dividend yield:
0%
P/E ratio:
28.53x
P/S ratio:
5.81x
P/B ratio:
3.02x
Volume:
5M
Avg. volume:
4.2M
1-year change:
22.53%
Market cap:
$26.2B
Revenue:
$4.5B
EPS (TTM):
$3.00
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $622.7M $2.7B $4.1B $4.4B $4.5B
Revenue Growth (YoY) 88.39% 325.82% 54.63% 7.15% 3.06%
 
Cost of Revenues $115.4M $822M $1.1B $1.1B $1.1B
Gross Profit $507.3M $1.8B $3B $3.3B $3.4B
Gross Profit Margin 81.47% 69% 74.28% 74.95% 76.19%
 
R&D Expenses $67.1M $164.1M $363M $774.1M $803.2M
Selling, General & Admin $427.5M $1B $1.6B $2.3B $2.1B
Other Inc / (Exp) $13.7M $18.2M $38M $3.8M $307M
Operating Expenses $494.6M $1.2B $2B $3B $2.9B
Operating Income $12.7M $659.8M $1.1B $245.4M $525.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $26.4M $678M $1.1B $249.3M $832.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $5.7M -$274M $145.6M $194.9M
Net Income to Company $25.3M $672.3M $1.4B $103.7M $637.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.3M $672.3M $1.4B $103.7M $637.5M
 
Basic EPS (Cont. Ops) $0.09 $2.37 $4.64 $0.35 $2.12
Diluted EPS (Cont. Ops) $0.09 $2.25 $4.50 $0.34 $2.07
Weighted Average Basic Share $233.6M $283.9M $296.3M $296.6M $300.7M
Weighted Average Diluted Share $254.3M $298.1M $305.8M $304.2M $308.5M
 
EBITDA $29.1M $688.7M $1.1B $327.8M $629.7M
EBIT $12.7M $659.8M $1.1B $245.4M $525.3M
 
Revenue (Reported) $622.7M $2.7B $4.1B $4.4B $4.5B
Operating Income (Reported) $12.7M $659.8M $1.1B $245.4M $525.3M
Operating Income (Adjusted) $12.7M $659.8M $1.1B $245.4M $525.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $777.2M $1.1B $1.1B $1.1B $1.2B
Revenue Growth (YoY) 366.52% 35.2% 4.87% 3.16% 3.59%
 
Cost of Revenues $258.7M $271M $270.7M $271M $283.9M
Gross Profit $518.5M $779.8M $831.2M $865.7M $893.7M
Gross Profit Margin 66.71% 74.21% 75.44% 76.16% 75.89%
 
R&D Expenses $42.6M $98.5M $195.9M $196.8M $223M
Selling, General & Admin $283.6M $390.4M $568.8M $499.5M $487.8M
Other Inc / (Exp) -- $119.4M -$11.8M $16.4M $97.6M
Operating Expenses $326.2M $488.9M $764.7M $696.4M $710.8M
Operating Income $192.2M $290.9M $66.5M $169.4M $182.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $194M $410.3M $54.7M $185.8M $280.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.6M $69.9M $6.4M $44.6M $73.4M
Net Income to Company $198.6M $340.4M $48.4M $141.2M $207.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $198.6M $340.4M $48.4M $141.2M $207.1M
 
Basic EPS (Cont. Ops) $0.70 $1.14 $0.16 $0.47 $0.67
Diluted EPS (Cont. Ops) $0.66 $1.11 $0.16 $0.45 $0.66
Weighted Average Basic Share $284.8M $297.4M $295.5M $302.5M $307.5M
Weighted Average Diluted Share $299.3M $305.9M $302M $310.4M $314.2M
 
EBITDA $199.8M $303.4M $88.3M $196.4M $215.1M
EBIT $192.2M $290.9M $66.5M $169.4M $182.8M
 
Revenue (Reported) $777.2M $1.1B $1.1B $1.1B $1.2B
Operating Income (Reported) $192.2M $290.9M $66.5M $169.4M $182.8M
Operating Income (Adjusted) $192.2M $290.9M $66.5M $169.4M $182.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2B $3.9B $4.3B $4.5B $4.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $587.3M $1.1B $1.1B $1.1B $1.1B
Gross Profit $1.4B $2.8B $3.3B $3.4B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $132.4M $298.4M $629.8M $859.2M $840.6M
Selling, General & Admin $823.2M $1.5B $2B $2.3B $1.9B
Other Inc / (Exp) -- $167M -$199.8M $213M $461.4M
Operating Expenses $955.6M $1.8B $2.7B $3.2B $2.8B
Operating Income $414.3M $1.1B $627.1M $226.9M $756.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $427.9M $1.2B $427.4M $439.9M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $881K $82.1M -$271M $205.3M $276.9M
Net Income to Company $427M $1.1B $698.4M $234.6M $941.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $427M $1.1B $698.4M $234.6M $941.2M
 
Basic EPS (Cont. Ops) $1.52 $3.89 $2.33 $0.77 $3.06
Diluted EPS (Cont. Ops) $1.43 $3.76 $2.28 $0.73 $3.00
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $438.5M $1.1B $698M $328.4M $872.1M
EBIT $414.3M $1.1B $627.1M $226.9M $756.8M
 
Revenue (Reported) $2B $3.9B $4.3B $4.5B $4.6B
Operating Income (Reported) $414.3M $1.1B $627.1M $226.9M $756.8M
Operating Income (Adjusted) $414.3M $1.1B $627.1M $226.9M $756.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.8B $3B $3.3B $3.4B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $554.7M $797.2M $806.1M $801.5M $842.3M
Gross Profit $1.2B $2.2B $2.5B $2.6B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $111.7M $246M $512.8M $597.9M $635.3M
Selling, General & Admin $698.7M $1.2B $1.6B $1.6B $1.4B
Other Inc / (Exp) -- $151.3M -$86.5M $122.7M $277M
Operating Expenses $810.4M $1.4B $2.1B $2.2B $2.1B
Operating Income $403.7M $811.8M $375.3M $356.7M $588.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $413.4M $963.1M $288.8M $479.4M $865.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $78.1M $81.1M $140.8M $222.9M
Net Income to Company $411.7M $885M $207.8M $338.6M $642.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $411.7M $885M $207.8M $338.6M $642.4M
 
Basic EPS (Cont. Ops) $1.46 $2.98 $0.69 $1.13 $2.08
Diluted EPS (Cont. Ops) $1.38 $2.89 $0.68 $1.09 $2.05
Weighted Average Basic Share $847.5M $886.9M $893.2M $897M $925.4M
Weighted Average Diluted Share $891.6M $917.2M $915.8M $920.4M $943.6M
 
EBITDA $423.1M $847M $433.2M $433.9M $676.3M
EBIT $403.7M $811.8M $375.3M $356.7M $588.2M
 
Revenue (Reported) $1.8B $3B $3.3B $3.4B $3.5B
Operating Income (Reported) $403.7M $811.8M $375.3M $356.7M $588.2M
Operating Income (Adjusted) $403.7M $811.8M $375.3M $356.7M $588.2M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $283.1M $2.2B $1.1B $1.1B $1.6B
Short Term Investments $572.1M $2B $4.4B $4.3B $5.4B
Accounts Receivable, Net $120.4M $294.7M $419.7M $557.4M $536.1M
Inventory -- -- -- -- --
Prepaid Expenses $22.3M $60.7M $112.7M $123.5M $188.3M
Other Current Assets $4.1M $5.6M $22.7M $26.5M $24M
Total Current Assets $1.1B $4.8B $6.2B $6.4B $7.9B
 
Property Plant And Equipment $125.7M $247.6M $318.3M $333.7M $352.7M
Long-Term Investments $3M $18.7M $367.8M $399M $409.2M
Goodwill -- $24.3M $27.6M $122.6M $307.3M
Other Intangibles $2.2M -- $24M $56.7M $72.2M
Other Long-Term Assets $5.2M $15.4M $11M $19.5M $11.9M
Total Assets $1.3B $5.3B $7.6B $8.1B $9.9B
 
Accounts Payable $1.6M $8.7M $7.8M $14.4M $10.2M
Accrued Expenses $17.5M $157.2M $149.7M $160.2M $174M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.7M $15.6M $20.7M $22.8M $24.6M
Other Current Liabilities $4.3M $3.5M $22.6M $21.7M $18.9M
Total Current Liabilities $333.8M $1.3B $1.6B $1.7B $1.8B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $455.9M $1.4B $1.8B $1.9B $1.9B
 
Common Stock $277K $292K $299K $294K $307K
Other Common Equity Adj $809K $839K -$17.9M -$50.4M $1.1M
Common Equity $833.9M $3.9B $5.8B $6.2B $8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $833.9M $3.9B $5.8B $6.2B $8B
 
Total Liabilities and Equity $1.3B $5.3B $7.6B $8.1B $9.9B
Cash and Short Terms $855.2M $4.2B $5.4B $5.4B $7B
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $730.5M $1.3B $1.1B $1.5B $1.3B
Short Term Investments $1.1B $4.1B $4.1B $5B $6.4B
Accounts Receivable, Net $280.9M $377.9M $589.6M $514M $458M
Inventory -- -- -- -- --
Prepaid Expenses $46.1M $96.1M $130M $233.5M $152.3M
Other Current Assets $3.4M $22.8M $8.3M $9.1M $21.2M
Total Current Assets $2.6B $6.1B $6.1B $7.5B $8.5B
 
Property Plant And Equipment $171.1M $301M $341.8M $356.9M $397.6M
Long-Term Investments $18.6M $299.8M $354.5M $353M $444.7M
Goodwill $24.3M $26.2M $122.6M $307.3M $307.3M
Other Intangibles $9.5M -- $58.7M $75.6M $62M
Other Long-Term Assets $6.6M $28.6M $12.4M $12.2M $11.7M
Total Assets $3.1B $7B $7.8B $9.3B $10.7B
 
Accounts Payable $12.7M $20.1M $27.2M $14.4M $8.5M
Accrued Expenses $102.2M $225.2M $178.6M $154.1M $182.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.9M $18.1M $21.7M $23.9M $29M
Other Current Liabilities $10.1M $22.6M $21.2M $13.4M $20.5M
Total Current Liabilities $1.4B $1.7B $1.9B $1.8B $1.9B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.9B $2.1B $1.9B $2B
 
Common Stock $284K $297K $292K $305K $306K
Other Common Equity Adj $1.3M -$5.1M -$72.7M -$27.1M $6.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $5.1B $5.8B $7.4B $8.7B
 
Total Liabilities and Equity $3.1B $7B $7.8B $9.3B $10.7B
Cash and Short Terms $1.9B $5.4B $5.2B $6.5B $7.7B
Total Debt -- -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $25.3M $672.3M $1.4B $103.7M $637.5M
Depreciation & Amoritzation $16.4M $28.9M $48.2M $82.3M $104.5M
Stock-Based Compensation $73.1M $275.8M $477.3M $1.3B $1.1B
Change in Accounts Receivable -$64.7M -$219M -$159.2M -$231.8M $53.3M
Change in Inventories -- -- -- -- --
Cash From Operations $151.9M $1.5B $1.6B $1.3B $1.6B
 
Capital Expenditures $38.2M $85.8M $145.6M $115.1M $127M
Cash Acquisitions -- -$26.5M -$3.5M -$120.6M -$204.9M
Cash From Investing -$499.5M -$1.6B -$2.9B -$318.3M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$1B --
Other Financing Activities $48.5M $4.1M -$39.7M $774K -$4.1M
Cash From Financing $615.7M $2.1B $34.1M -$936.9M $60.2M
 
Beginning Cash (CF) $66M $334.1M $2.3B $1.1B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $268.1M $2B -$1.2B $35M $475.3M
Ending Cash (CF) $334.1M $2.3B $1.1B $1.1B $1.6B
 
Levered Free Cash Flow $113.7M $1.4B $1.5B $1.2B $1.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $198.6M $340.4M $48.4M $141.2M $207.1M
Depreciation & Amoritzation $7.6M $12.6M $21.8M $27M $32.3M
Stock-Based Compensation $93.9M $114.8M $302.8M $258.9M $241M
Change in Accounts Receivable $6.8M $8.7M -$112.1M $58.4M $66.6M
Change in Inventories -- -- -- -- --
Cash From Operations $411.5M $394.6M $295.3M $493.2M $483.2M
 
Capital Expenditures $26.2M $29.4M $30.1M $40M $25.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$437.8M -$1B $447.7M -$364.3M -$452.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$564.8M -- -$301.6M
Other Financing Activities $17.2M -$47.2M $3.2M -$6.2M -$669K
Cash From Financing $23.6M -$44.2M -$559.9M -$5.5M -$300.4M
 
Beginning Cash (CF) $1B $2B $943.4M $1.4B $1.5B
Foreign Exchange Rate Adjustment -- -- -$20.5M -$17.5M $3.1M
Additions / Reductions -$2.7M -$652.6M $183.2M $123.4M -$269.6M
Ending Cash (CF) $1B $1.3B $1.1B $1.5B $1.3B
 
Levered Free Cash Flow $385.3M $365.2M $265.3M $453.2M $457.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $427M $1.1B $698.4M $234.6M $941.2M
Depreciation & Amoritzation $24.3M $44.7M $70.8M $101.6M $115.3M
Stock-Based Compensation $206.1M $412.2M $929.1M $1.3B $962.7M
Change in Accounts Receivable -$217.9M -$137.5M -$288.7M $78.2M $55.5M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.8B $1.3B $1.5B $1.9B
 
Capital Expenditures $73M $144.4M $110.3M $137.4M $146.8M
Cash Acquisitions -$23.5M -$2.1M -$121.9M -$204.9M --
Cash From Investing -$676.7M -$3.3B -$552.6M -$1.1B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$990.8M -$9.2M -$739.3M
Other Financing Activities $251.6M -$275.6M -$11M -$4.8M $3M
Cash From Financing $315.3M $1.8B -$935.5M $47.7M -$674.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $746.9M $314M -$200M $384.8M -$223.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $1.7B $1.2B $1.3B $1.7B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $411.7M $885M $207.8M $338.6M $642.4M
Depreciation & Amoritzation $19.4M $35.3M $57.9M $77.2M $88M
Stock-Based Compensation $179.6M $315.9M $767.7M $802.8M $708.4M
Change in Accounts Receivable -$190.1M -$108.5M -$238M $72M $74.3M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $1.4B $1.1B $1.2B $1.5B
 
Capital Expenditures $62.9M $121.4M $86.1M $108.4M $128.2M
Cash Acquisitions -$26.5M -$2.1M -$120.6M -$204.9M --
Cash From Investing -$673.4M -$2.4B -$60.6M -$864.4M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$990.8M -- -$739.3M
Other Financing Activities $251.6M -$28M $671K -$4.9M $2.2M
Cash From Financing $296.2M $20.9M -$948.7M $36M -$699.1M
 
Beginning Cash (CF) $2.1B $5.9B $3.4B $3.5B $5B
Foreign Exchange Rate Adjustment -- -- -$36.6M -$21.3M -$3M
Additions / Reductions $694.6M -$950.3M $69.4M $419.2M -$279.5M
Ending Cash (CF) $2.8B $4.9B $3.5B $3.9B $4.7B
 
Levered Free Cash Flow $1B $1.3B $992.5M $1.1B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.43% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock