Financhill
Sell
24

WING Quote, Financials, Valuation and Earnings

Last price:
$285.36
Seasonality move :
4.94%
Day range:
$282.51 - $288.87
52-week range:
$241.78 - $433.86
Dividend yield:
0.34%
P/E ratio:
83.20x
P/S ratio:
14.22x
P/B ratio:
--
Volume:
380.1K
Avg. volume:
475.2K
1-year change:
9.59%
Market cap:
$8.3B
Revenue:
$460.1M
EPS (TTM):
$3.43
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $199.7M $248.8M $282.5M $357.5M $460.1M
Revenue Growth (YoY) 30.35% 24.61% 13.54% 26.56% 28.68%
 
Cost of Revenues $101.1M $125.9M $141.4M $186.5M $237.2M
Gross Profit $98.6M $122.9M $141.1M $171.1M $222.8M
Gross Profit Margin 49.36% 49.4% 49.95% 47.85% 48.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.2M $61.1M $62.9M $67.1M $96.9M
Other Inc / (Exp) -- -$10.6M $3.6M -$2.6M -$152K
Operating Expenses $55.7M $68.6M $70.8M $78M $110.1M
Operating Income $42.9M $54.3M $70.3M $93.1M $112.7M
 
Net Interest Expenses $17.1M $16.8M $15M $21.2M $18.2M
EBT. Incl. Unusual Items $25.8M $26.9M $58.9M $69.3M $94.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $3.6M $16.2M $16.4M $24.1M
Net Income to Company $20.5M $23.3M $42.7M $52.9M $70.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.5M $23.3M $42.7M $52.9M $70.2M
 
Basic EPS (Cont. Ops) $0.70 $0.79 $1.43 $1.77 $2.36
Diluted EPS (Cont. Ops) $0.69 $0.78 $1.42 $1.77 $2.35
Weighted Average Basic Share $29.4M $29.6M $29.8M $29.9M $29.8M
Weighted Average Diluted Share $29.7M $29.8M $29.9M $30M $29.9M
 
EBITDA $48.4M $51.2M $81.8M $101.4M $125.8M
EBIT $42.9M $43.7M $73.9M $90.5M $112.5M
 
Revenue (Reported) $199.7M $248.8M $282.5M $357.5M $460.1M
Operating Income (Reported) $42.9M $54.3M $70.3M $93.1M $112.7M
Operating Income (Adjusted) $42.9M $43.7M $73.9M $90.5M $112.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $64M $65.8M $92.7M $117.1M $162.5M
Revenue Growth (YoY) 28.3% 2.81% 40.87% 26.36% 38.76%
 
Cost of Revenues $32M $31.4M $48.8M $60M $85.3M
Gross Profit $31.9M $34.3M $43.8M $57.1M $77.2M
Gross Profit Margin 49.92% 52.21% 47.31% 48.76% 47.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.5M $15M $16.7M $23M $32.3M
Other Inc / (Exp) $1.2M $3.6M -$529K $1K $800K
Operating Expenses $18.9M $17.1M $19.5M $26.4M $37.3M
Operating Income $13.1M $17.3M $24.3M $30.7M $39.8M
 
Net Interest Expenses $4.4M $3.7M $5.7M $4.5M $5.1M
EBT. Incl. Unusual Items $9.9M $17.1M $18M $26.2M $35.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$185K $5.8M $4.7M $6.6M $9.8M
Net Income to Company $10.1M $11.3M $13.4M $19.5M $25.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M $11.3M $13.4M $19.5M $25.7M
 
Basic EPS (Cont. Ops) $0.34 $0.38 $0.45 $0.66 $0.88
Diluted EPS (Cont. Ops) $0.34 $0.38 $0.45 $0.65 $0.88
Weighted Average Basic Share $29.6M $29.8M $29.9M $29.8M $29.3M
Weighted Average Diluted Share $29.9M $30M $30M $29.8M $29.4M
 
EBITDA $16.6M $22.9M $26.6M $34.1M $45.7M
EBIT $14.3M $20.9M $23.8M $30.7M $40.6M
 
Revenue (Reported) $64M $65.8M $92.7M $117.1M $162.5M
Operating Income (Reported) $13.1M $17.3M $24.3M $30.7M $39.8M
Operating Income (Adjusted) $14.3M $20.9M $23.8M $30.7M $40.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $238.7M $273.8M -- $437.9M $591M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $126.1M $136.1M -- $225.9M $306.5M
Gross Profit $112.6M $137.6M -- $211.9M $284.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.9M $63.8M -- $87.2M $113.6M
Other Inc / (Exp) $3.2M -$10.2M -$2.2M -$568K $1.6M
Operating Expenses $59.6M $71.4M -- $100M $130.9M
Operating Income $53M $66.2M -- $111.9M $153.6M
 
Net Interest Expenses $16.9M $15.2M $15.9M $18.6M $19.8M
EBT. Incl. Unusual Items $39.3M $40.7M -- $92.7M $135.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.5M $11.4M -- $23.7M $34.7M
Net Income to Company $32.8M $29.4M $42.2M $69M $100.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.8M $29.4M -- $69M $100.8M
 
Basic EPS (Cont. Ops) $1.10 $0.98 $1.42 $2.31 $3.44
Diluted EPS (Cont. Ops) $1.10 $0.98 $1.41 $2.30 $3.43
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $63M $63.6M -- $124.2M $172.5M
EBIT $56.2M $56M -- $111.3M $155.2M
 
Revenue (Reported) $238.7M $273.8M -- $437.9M $591M
Operating Income (Reported) $53M $66.2M -- $111.9M $153.6M
Operating Income (Adjusted) $56.2M $56M -- $111.3M $155.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $185.5M $210.5M $252.7M $333M $464M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $94M $104.3M $132.3M $171.7M $241M
Gross Profit $91.5M $106.2M $120.4M $161.3M $223M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $42.2M $44.9M $48.7M $68.8M $85.6M
Other Inc / (Exp) $3.2M $3.6M -$2.2M -$218K $1.6M
Operating Expenses $47.4M $50.3M $56.3M $78.4M $99.2M
Operating Income $44.1M $56M $64.1M $82.9M $123.8M
 
Net Interest Expenses $12.8M $11.2M $15.9M $13.3M $14.9M
EBT. Incl. Unusual Items $34.5M $48.3M $45.9M $69.3M $110.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $12.6M $10.6M $18M $28.5M
Net Income to Company $29.7M $35.8M $35.4M $51.4M $82M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.7M $35.8M $35.4M $51.4M $82M
 
Basic EPS (Cont. Ops) $1.00 $1.20 $1.19 $1.72 $2.80
Diluted EPS (Cont. Ops) $1.00 $1.20 $1.18 $1.71 $2.79
Weighted Average Basic Share $88.7M $89.2M $89.6M $89.7M $88M
Weighted Average Diluted Share $89.4M $89.7M $89.9M $89.9M $88.3M
 
EBITDA $52.6M $64.9M $69.5M $92.2M $139M
EBIT $47.3M $59.6M $61.9M $82.7M $125.4M
 
Revenue (Reported) $185.5M $210.5M $252.7M $333M $464M
Operating Income (Reported) $44.1M $56M $64.1M $82.9M $123.8M
Operating Income (Adjusted) $47.3M $59.6M $61.9M $82.7M $125.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.8M $40.9M $48.6M $184.5M $90.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4M $4M $5.1M $7.4M $11M
Inventory $315K $396K $484K $389K $535K
Prepaid Expenses $1.5M $1.5M $2.5M $2.7M $3.6M
Other Current Assets -- -- $794K $1.1M $846K
Total Current Assets $30.2M $72.6M $70.1M $226.7M $144.3M
 
Property Plant And Equipment $27.8M $27.9M $54.5M $66.9M $91.3M
Long-Term Investments -- -- -- -- --
Goodwill $50.2M $53.7M $56.9M $62.5M $67.7M
Other Intangibles $45.6M $44.3M $43M $41.7M $40.4M
Other Long-Term Assets $12.3M $13M $24.7M $26.4M $34M
Total Assets $166.1M $211.6M $249.2M $424.2M $377.8M
 
Accounts Payable $3.3M $3.7M $5.4M $5.2M $4.7M
Accrued Expenses $15.3M $19.8M $18.8M $20M $28.9M
Current Portion Of Long-Term Debt $3.2M $3.6M -- $7.3M --
Current Portion Of Capital Lease Obligations $1.8M $2.4M $2.4M $2.3M $2.4M
Other Current Liabilities $4.9M $16.5M $6.2M $15.2M $25.3M
Total Current Liabilities $32.9M $50.5M $39.7M $62.4M $71M
 
Long-Term Debt $307.7M $466.9M $469.4M $706.8M $712.3M
Capital Leases -- -- -- -- --
Total Liabilities $375.5M $552.9M $558.7M $815.1M $835.2M
 
Common Stock $295K $297K $299K $300K $293K
Other Common Equity Adj -- -- -$256K -$637K -$341K
Common Equity -$209.4M -$341.3M -$309.5M -$390.9M -$457.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$209.4M -$341.3M -$309.5M -$390.9M -$457.4M
 
Total Liabilities and Equity $166.1M $211.6M $249.2M $424.2M $377.8M
Cash and Short Terms $12.8M $40.9M $48.6M $184.5M $90.2M
Total Debt $310.9M $470.5M $469.4M $714.1M $712.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $48.2M $50.1M $173.5M $78M $84M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.4M $6.1M $8.8M $12M $16.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.6M $4.2M $5.8M $5.9M $7.2M
Total Current Assets $82.3M $88.8M $223.1M $132.8M $166.2M
 
Property Plant And Equipment $27.2M $49.2M $63.2M $84.3M $176.9M
Long-Term Investments -- -- -- -- --
Goodwill $53.3M $56.9M $58.6M $65.2M $74.7M
Other Intangibles $44.6M $43.3M $42M $40.8M $39.5M
Other Long-Term Assets $12.3M $22.2M $24.1M $28.6M $27.4M
Total Assets $219.7M $260.4M $411M $351.7M $484.8M
 
Accounts Payable $2.3M $4.4M $3.5M $5.1M $10.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $16M -- $7.3M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $3.5M
Other Current Liabilities $39.1M $54.9M $49.9M $62.2M $105.1M
Total Current Liabilities $57.4M $59.3M $60.7M $67.3M $118.9M
 
Long-Term Debt $311.2M $469.1M $708.2M $711.9M $713.7M
Capital Leases -- -- -- -- --
Total Liabilities $403.2M $574.5M $817.6M $827.1M $932.2M
 
Common Stock $297K $299K $299K $294K $292K
Other Common Equity Adj -- -$172K -$984K -$561K $63K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$183.5M -$314.1M -$406.6M -$475.4M -$447.5M
 
Total Liabilities and Equity $219.7M $260.4M $411M $351.7M $484.8M
Cash and Short Terms $48.2M $50.1M $173.5M $78M $84M
Total Debt $327.2M $469.1M $715.5M $711.9M $713.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $20.5M $23.3M $42.7M $52.9M $70.2M
Depreciation & Amoritzation $5.5M $7.5M $7.9M $10.9M $13.2M
Stock-Based Compensation $7M $8.6M $9.6M $4.2M $15.6M
Change in Accounts Receivable $496K $246K -$2.1M -$2.5M -$2.9M
Change in Inventories -- -- -- -- --
Cash From Operations $38.6M $65.5M $48.9M $76.2M $121.6M
 
Capital Expenditures $22.5M $6.1M $28M $23.9M $40.8M
Cash Acquisitions -$1.2M -$6.7M -$4.9M -$7.8M -$10.8M
Cash From Investing -$23.7M -$8M -$29.9M -$28.7M -$52.2M
 
Dividends Paid (Ex Special Dividend) -$11.7M -$163.8M -$19.8M -$141.3M -$24.9M
Special Dividend Paid
Long-Term Debt Issued $5M $496M -- $250M --
Long-Term Debt Repaid -$7.4M -$333.6M -$2.4M -$3M -$3.7M
Repurchase of Common Stock -- -- -- -- -$125.4M
Other Financing Activities -$1.2M -$19M -$1.9M -$5.8M -$2.5M
Cash From Financing -$14.6M -$19.4M -$23.4M $103.3M -$155.5M
 
Beginning Cash (CF) $20.9M $21.2M $59.3M $54.9M $205.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $235K $38.1M -$4.4M $150.8M -$86M
Ending Cash (CF) $21.2M $59.3M $54.9M $205.7M $119.7M
 
Levered Free Cash Flow $16.1M $59.5M $20.9M $52.3M $80.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $10.1M $11.3M $13.4M $19.5M $25.7M
Depreciation & Amoritzation $2.3M $2.1M $2.8M $3.4M $5.1M
Stock-Based Compensation $3M $2.1M $1.5M $3.1M $7.3M
Change in Accounts Receivable $202K -$198K -$1.6M -$1.2M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $21.2M $22.4M $23.7M $35.8M $69M
 
Capital Expenditures $1.1M $8.3M $6.3M $11.3M $14.1M
Cash Acquisitions -$5.6M -$4.9M -$1.7M -- -$10.8M
Cash From Investing -$4.2M -$6M -$7.6M -$11.3M -$24.9M
 
Dividends Paid (Ex Special Dividend) -$4.2M -$5.8M -$5.7M -$6.6M -$7.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.2M -$1.2M -- --
Repurchase of Common Stock -- -- -- -$125.3M -$35M
Other Financing Activities -$99K -$28K -- -$66K -$230K
Cash From Financing -$4M -$6.5M -$6.9M -$131.6M -$43.1M
 
Beginning Cash (CF) $55.4M $66.7M $191.6M $214.1M $130.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13M $10M $9.2M -$107.2M $1M
Ending Cash (CF) $68.5M $76.6M $200.9M $106.9M $131.1M
 
Levered Free Cash Flow $20.1M $14.1M $17.4M $24.5M $54.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $32.8M $29.4M $42.2M $69M $100.8M
Depreciation & Amoritzation $6.8M $7.6M $10.2M $12.9M $17.3M
Stock-Based Compensation $8.5M $9.1M $4.9M $12.1M $21.6M
Change in Accounts Receivable $481K -$674K -$2.8M -$3.1M -$5M
Change in Inventories -- -- -- -- --
Cash From Operations $56.8M $72.8M $48M $106.8M $187.7M
 
Capital Expenditures $5.1M $18.9M $30.4M $33.3M $48.1M
Cash Acquisitions -$5.7M -$6M -$1.7M -$10.5M -$20.5M
Cash From Investing -$6M -$21.8M -$28.1M -$45.5M -$68.8M
 
Dividends Paid (Ex Special Dividend) -$14M -$167.8M -$140.7M -$24.1M -$27.5M
Special Dividend Paid
Long-Term Debt Issued $16M $480M $250M -- --
Long-Term Debt Repaid -$6.6M -- -$1.2M -$5.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$346K -$20.5M -$5.8M -$2.4M -$4.4M
Cash From Financing -$3.8M -$42.9M $104.4M -$155.2M -$94.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47M $8.1M $124.3M -$93.9M $24.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $51.6M $53.9M $17.6M $73.6M $139.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $29.7M $35.8M $35.4M $51.4M $82M
Depreciation & Amoritzation $5.3M $5.4M $7.6M $9.6M $13.6M
Stock-Based Compensation $6.3M $6.8M $2.1M $10M $16M
Change in Accounts Receivable -$203K -$1.1M -$1.8M -$2.5M -$4.5M
Change in Inventories -- -- -- -- --
Cash From Operations $46.8M $54M $53.2M $83.7M $149.9M
 
Capital Expenditures $3.7M $16.5M $19M $28.3M $35.6M
Cash Acquisitions -$5.6M -$4.9M -$1.7M -$4.4M -$14M
Cash From Investing -$4.6M -$18.4M -$16.6M -$33.5M -$50.1M
 
Dividends Paid (Ex Special Dividend) -$10.7M -$14.7M -$135.6M -$18.4M -$21M
Special Dividend Paid -- -- $4M -- --
Long-Term Debt Issued $16M -- $250M -- --
Long-Term Debt Repaid -$800K -$2.4M -$1.2M -$3.7M --
Repurchase of Common Stock -- -- -- -$125.3M -$64.2M
Other Financing Activities -$340K -$1.9M -$5.7M -$2.4M -$4.3M
Cash From Financing $5.1M -$18.3M $109.4M -$149M -$88.3M
 
Beginning Cash (CF) $120.9M $189.8M $556.1M $646.8M $392.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.3M $17.3M $146M -$98.8M $11.5M
Ending Cash (CF) $168.2M $207.1M $702M $548.1M $404.3M
 
Levered Free Cash Flow $43.1M $37.5M $34.2M $55.5M $114.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Coinbase Stock Going Down?
Why Is Coinbase Stock Going Down?

Every way you look at it, Coinbase has had a…

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock