Financhill
Buy
54

WDFC Quote, Financials, Valuation and Earnings

Last price:
$227.21
Seasonality move :
3.54%
Day range:
$224.77 - $228.58
52-week range:
$208.00 - $292.36
Dividend yield:
1.59%
P/E ratio:
36.42x
P/S ratio:
5.08x
P/B ratio:
12.77x
Volume:
76.8K
Avg. volume:
141.5K
1-year change:
0.46%
Market cap:
$3.1B
Revenue:
$590.6M
EPS (TTM):
$6.27
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $408.5M $488.1M $518.8M $537.3M $590.6M
Revenue Growth (YoY) -3.51% 19.49% 6.29% 3.55% 9.92%
 
Cost of Revenues $185.5M $224.4M $264.1M $263M $275.3M
Gross Profit $223M $263.7M $254.8M $274.2M $315.2M
Gross Profit Margin 54.59% 54.03% 49.11% 51.04% 53.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.6M $173.4M $166M $183.5M $217.8M
Other Inc / (Exp) $641K -$28K -$582K $822K -$1M
Operating Expenses $145.8M $174.9M $167.4M $184.5M $218.9M
Operating Income $77.2M $88.8M $87.3M $89.7M $96.4M
 
Net Interest Expenses $2.3M $2.3M $2.6M $5.4M $3.8M
EBT. Incl. Unusual Items $75.5M $86.5M $84.1M $85.2M $91.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.8M $16.3M $16.8M $19.2M $21.9M
Net Income to Company $60.7M $70.2M $67.3M $66M $69.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.7M $70.2M $67.3M $66M $69.6M
 
Basic EPS (Cont. Ops) $4.41 $5.11 $4.91 $4.84 $5.12
Diluted EPS (Cont. Ops) $4.40 $5.09 $4.90 $4.83 $5.11
Weighted Average Basic Share $13.7M $13.7M $13.7M $13.6M $13.6M
Weighted Average Diluted Share $13.7M $13.7M $13.7M $13.6M $13.6M
 
EBITDA $85.7M $95.9M $95.1M $98.9M $105.3M
EBIT $78M $88.9M $86.9M $90.8M $95.8M
 
Revenue (Reported) $408.5M $488.1M $518.8M $537.3M $590.6M
Operating Income (Reported) $77.2M $88.8M $87.3M $89.7M $96.4M
Operating Income (Adjusted) $78M $88.9M $86.9M $90.8M $95.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $111.9M $130M $130.2M -- $146.1M
Revenue Growth (YoY) 11.85% 16.16% 0.16% -- 5.03%
 
Cost of Revenues $49.9M $64.5M $64.1M -- $66.4M
Gross Profit $62M $65.5M $66.1M -- $79.7M
Gross Profit Margin 55.41% 50.4% 50.75% -- 54.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41M $40.4M $43.7M -- $56.4M
Other Inc / (Exp) $151K $252K $165K -- $74K
Operating Expenses $41.4M $40.8M $43.9M -- $56.4M
Operating Income $20.7M $24.7M $22.2M -- $23.3M
 
Net Interest Expenses $591K $592K $1.5M -- $915K
EBT. Incl. Unusual Items $20.2M $24.4M $20.9M -- $22.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $4.9M $4.3M -- -$7.4M
Net Income to Company $17.2M $19.5M $16.5M -- $29.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.2M $19.5M $16.5M -- $29.9M
 
Basic EPS (Cont. Ops) $1.25 $1.41 $1.21 -- $2.20
Diluted EPS (Cont. Ops) $1.24 $1.41 $1.21 -- $2.19
Weighted Average Basic Share $13.7M $13.7M $13.6M -- $13.6M
Weighted Average Diluted Share $13.7M $13.7M $13.6M -- $13.6M
 
EBITDA $22.6M $27.1M $24.3M -- $25.4M
EBIT $20.8M $25M $22.4M -- $23.5M
 
Revenue (Reported) $111.9M $130M $130.2M -- $146.1M
Operating Income (Reported) $20.7M $24.7M $22.2M -- $23.3M
Operating Income (Adjusted) $20.8M $25M $22.4M -- $23.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $446.4M $516.4M $509.2M -- $610.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $198.2M $250.9M $258.1M -- $280.1M
Gross Profit $248.1M $265.5M $251.1M -- $330.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $153.1M $175.4M $170.5M -- $230.2M
Other Inc / (Exp) $1.2M -$435K -$190K -- -$864K
Operating Expenses $154.7M $176.9M $171.8M -- $230.9M
Operating Income $93.4M $88.6M $79.4M -- $99.6M
 
Net Interest Expenses $2.5M $2.4M $4M -- $3.4M
EBT. Incl. Unusual Items $92.1M $85.8M $75.1M -- $95.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.1M $18.3M $15.4M -- $9.9M
Net Income to Company $75M $67.5M $59.8M -- $85.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75M $67.5M $59.8M -- $85.4M
 
Basic EPS (Cont. Ops) $5.46 $4.90 $4.39 -- $6.28
Diluted EPS (Cont. Ops) $5.44 $4.88 $4.38 -- $6.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $101.8M $95.9M $87.4M -- $108.2M
EBIT $94.7M $88.3M $79.3M -- $99.4M
 
Revenue (Reported) $446.4M $516.4M $509.2M -- $610.6M
Operating Income (Reported) $93.4M $88.6M $79.4M -- $99.6M
Operating Income (Adjusted) $94.7M $88.3M $79.3M -- $99.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $236.5M $264.7M $255.1M $140.4M $299.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $104.2M $130.7M $124.8M $64.9M $135.8M
Gross Profit $132.3M $134M $130.3M $75.6M $163.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $82.5M $84.5M $89M $51.1M $115.3M
Other Inc / (Exp) $330K -$77K $315K -$40K -$67K
Operating Expenses $83.2M $85.2M $89.5M $51.4M $115.4M
Operating Income $49M $48.8M $40.8M $24.2M $48.4M
 
Net Interest Expenses $1.1M $1.2M $2.6M $1.1M $1.6M
EBT. Incl. Unusual Items $48.2M $47.5M $38.6M $23.1M $46.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $9.5M $8M $5.6M -$2.1M
Net Income to Company $40.8M $38.1M $30.5M $17.5M $48.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.8M $38.1M $30.5M $17.5M $48.8M
 
Basic EPS (Cont. Ops) $2.97 $2.76 $2.24 $1.28 $3.59
Diluted EPS (Cont. Ops) $2.96 $2.75 $2.23 $1.28 $3.58
Weighted Average Basic Share $27.4M $27.4M $27.2M $13.6M $27.1M
Weighted Average Diluted Share $27.4M $27.5M $27.2M $13.6M $27.1M
 
EBITDA $52.9M $52.9M $45.1M $26.5M $52.7M
EBIT $49.4M $48.8M $41.2M $24.2M $48.6M
 
Revenue (Reported) $236.5M $264.7M $255.1M $140.4M $299.6M
Operating Income (Reported) $49M $48.8M $40.8M $24.2M $48.4M
Operating Income (Adjusted) $49.4M $48.8M $41.2M $24.2M $48.6M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $56.5M $86M $37.8M $48.1M $46.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $80.7M $89.6M $89.9M $98M $117.5M
Inventory $41.3M $55.8M $104.1M $86.5M $79.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.8M $9.9M $17.8M $15.8M $12.2M
Total Current Assets $185.2M $241.2M $249.6M $248.5M $255.4M
 
Property Plant And Equipment $68.9M $79M $73.5M $74.6M $74.6M
Long-Term Investments -- -- -- -- --
Goodwill $95.7M $95.9M $95.2M $95.5M $97M
Other Intangibles $8.6M $7.2M $5.6M $4.7M $6.2M
Other Long-Term Assets $3.7M $6M $9.7M $13.5M $14.8M
Total Assets $362.6M $430.2M $434.3M $438M $449M
 
Accounts Payable $21.7M $33.5M $32.9M $30.8M $36M
Accrued Expenses $25.9M $22.6M $22.8M $24.8M $26.8M
Current Portion Of Long-Term Debt $800K $800K $39.2M $10.8M $8.7M
Current Portion Of Capital Lease Obligations $1.8M $1.9M $1.7M $2.1M $2.3M
Other Current Liabilities $4.1M $4.4M $3.9M $4.3M $4.7M
Total Current Liabilities $60.1M $85.9M $110.8M $88.8M $103.5M
 
Long-Term Debt $113.1M $114.9M $107.1M $109.7M $86M
Capital Leases -- -- -- -- --
Total Liabilities $202.3M $229.8M $245.7M $227.8M $218.5M
 
Common Stock $20K $20K $20K $20K $20K
Other Common Equity Adj -$28.2M -$26M -$36.2M -$31.2M -$29.3M
Common Equity $160.3M $200.4M $188.6M $210.2M $230.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $160.3M $200.4M $188.6M $210.2M $230.5M
 
Total Liabilities and Equity $362.6M $430.2M $434.3M $438M $449M
Cash and Short Terms $56.5M $86M $37.8M $48.1M $46.7M
Total Debt $113.9M $115.7M $146.3M $120.5M $94.6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $72.4M $43.3M $38M -- $53M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $93.6M $103.6M $100.4M -- $110.8M
Inventory $44.5M $75.5M $108.6M -- $80.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.3M $12.2M $16.4M -- $28.1M
Total Current Assets $221.8M $234.6M $263.4M -- $272.4M
 
Property Plant And Equipment $75.8M $77.4M $73.9M -- $70.8M
Long-Term Investments -- -- -- -- --
Goodwill $96M $95.8M $95.3M -- $96.5M
Other Intangibles $8M $6.5M $5.1M -- $2.3M
Other Long-Term Assets $3.8M $8M $12M -- $15.2M
Total Assets $406M $423.1M $450.3M -- $458.3M
 
Accounts Payable $27.7M $39.7M $28.5M -- $34M
Accrued Expenses $29.3M $25.6M $23M -- $23M
Current Portion Of Long-Term Debt $800K $2M $47.5M -- $30.7M
Current Portion Of Capital Lease Obligations $1.9M $1.9M $1.9M -- $2.2M
Other Current Liabilities $5.2M $4.4M $4.7M -- $5.2M
Total Current Liabilities $71.9M $83.4M $116.6M -- $113.5M
 
Long-Term Debt $116.7M $112.8M $108.3M -- $84.4M
Capital Leases -- -- -- -- --
Total Liabilities $218.4M $224.3M $253.1M -- $216.1M
 
Common Stock $20K $20K $20K -- $20K
Other Common Equity Adj -$24.4M -$27.3M -$34.9M -- -$36.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $187.6M $198.9M $197.3M -- $242.1M
 
Total Liabilities and Equity $406M $423.1M $450.3M -- $458.3M
Cash and Short Terms $72.4M $43.3M $38M -- $53M
Total Debt $117.5M $114.8M $155.8M -- $115.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $60.7M $70.2M $67.3M $66M $69.6M
Depreciation & Amoritzation $7.7M $7M $8.3M $8.2M $9.5M
Stock-Based Compensation $5.4M $9.6M $6.7M $6.4M $6.5M
Change in Accounts Receivable -$4.5M -$6.6M -$7.4M -$5.3M -$15.5M
Change in Inventories $555K -$14.6M -$53.3M $19.4M $6.4M
Cash From Operations $72.7M $84.7M $2.6M $98.4M $92M
 
Capital Expenditures $19.3M $15.1M $8.3M $6.9M $4.2M
Cash Acquisitions -- -- -- -- -$6.2M
Cash From Investing -$18.9M -$14.5M -$7.7M -$6.2M -$9.7M
 
Dividends Paid (Ex Special Dividend) -$36M -$38.2M -$42M -$44.6M -$47.2M
Special Dividend Paid
Long-Term Debt Issued $29.6M $52M -- -- --
Long-Term Debt Repaid -$800K -$800K -$800K -$800K -$800K
Repurchase of Common Stock -$16.8M -- -$29.2M -$10.4M -$8.1M
Other Financing Activities -- -$3.7M -$4.5M -$861K -$2.4M
Cash From Financing -$26.7M -$40.7M -$38M -$85M -$83.9M
 
Beginning Cash (CF) $27.2M $56.5M $86M $37.8M $48.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27M $29.5M -$43.1M $7.1M -$1.6M
Ending Cash (CF) $56.5M $86M $37.8M $48.1M $46.7M
 
Levered Free Cash Flow $53.4M $69.7M -$5.7M $91.5M $87.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $75M $67.5M $59.8M -- $85.4M
Depreciation & Amoritzation $7.1M $7.6M $8.1M -- $8.8M
Stock-Based Compensation $6M $9.8M $6.9M -- $6.5M
Change in Accounts Receivable -$13.3M -$11.7M -$2M -- -$6.9M
Change in Inventories $99K -$33M -$36.9M -- -$9.4M
Cash From Operations $91.8M $46.3M $19.5M -- $70.1M
 
Capital Expenditures $16.2M $11.3M $8M -- $4.2M
Cash Acquisitions -- -- -- -- -$6.2M
Cash From Investing -$15.8M -$10.7M -$7.4M -- -$9.8M
 
Dividends Paid (Ex Special Dividend) -$36.8M -$40.4M -$43.3M -- -$48.7M
Special Dividend Paid
Long-Term Debt Issued $61.1M -- -- -- --
Long-Term Debt Repaid -$50.8M $49.2M -$800K -- -$800K
Repurchase of Common Stock -$7.2M -$18.2M -$16.6M -- -$9.5M
Other Financing Activities -$855K -$4.5M -$740K -- -$2.9M
Cash From Financing -$37.2M -$62.7M -$16M -- -$61M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.8M -$27.1M -$4M -- -$722K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $75.6M $35M $11.5M -- $65.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $40.8M $38.1M $30.5M $33M $48.8M
Depreciation & Amoritzation $3.5M $4.1M $3.9M $4.7M $4.1M
Stock-Based Compensation $4.5M $4.8M $5M $4.1M $4.1M
Change in Accounts Receivable -$10.1M -$15.2M -$9.7M -$7.1M $1.5M
Change in Inventories -$2.1M -$20.5M -$4.2M $7.3M -$8.5M
Cash From Operations $42.5M $4.1M $20.9M $44.9M $22.9M
 
Capital Expenditures $7.6M $3.9M $3.6M $2.1M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.4M -$3.6M -$3.3M -$1.7M -$1.8M
 
Dividends Paid (Ex Special Dividend) -$18.4M -$20.6M -$22M -$23.3M -$24.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $52M -- -- -- --
Long-Term Debt Repaid -$50.4M -$400K -$400K -$400K -$400K
Repurchase of Common Stock -- -$18.2M -$5.6M -$5.3M -$6.7M
Other Financing Activities -$3.5M -$4.3M -$600K -$2.4M -$2.9M
Cash From Financing -$20.3M -$42.3M -$20.3M -$35.6M -$12.6M
 
Beginning Cash (CF) $122.3M $145.5M $74.7M $98.5M $101.6M
Foreign Exchange Rate Adjustment $1.1M -$884K $2.8M -$260K -$2.2M
Additions / Reductions $14.8M -$41.8M -$2.6M $7.6M $8.5M
Ending Cash (CF) $138.2M $102.8M $74.9M $105.8M $107.9M
 
Levered Free Cash Flow $34.9M $223K $17.4M $42.8M $20.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Is Vertex Stock Still a Good Buy?
Is Vertex Stock Still a Good Buy?

Over the past ten years or so, Vertex Pharmaceuticals (NASDAQ:…

Stock Ideas

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
68
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
62
RGC alert for May 2

Regencell Bioscience Holdings [RGC] is up 20.58% over the past day.

Sell
38
WGS alert for May 2

GeneDx Holdings [WGS] is down 6.85% over the past day.

Sell
43
VICR alert for May 2

Vicor [VICR] is down 1.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock