Financhill
Buy
52

VCYT Quote, Financials, Valuation and Earnings

Last price:
$28.81
Seasonality move :
22.55%
Day range:
$28.50 - $29.06
52-week range:
$19.73 - $47.32
Dividend yield:
0%
P/E ratio:
70.73x
P/S ratio:
4.95x
P/B ratio:
1.90x
Volume:
649K
Avg. volume:
1.1M
1-year change:
29.19%
Market cap:
$2.3B
Revenue:
$445.8M
EPS (TTM):
$0.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $117.5M $219.5M $296.5M $361.1M $445.8M
Revenue Growth (YoY) -2.4% 86.85% 35.09% 21.76% 23.46%
 
Cost of Revenues $41.5M $74.4M $120.9M $131.4M $147.6M
Gross Profit $76M $145.1M $175.7M $229.7M $298.1M
Gross Profit Margin 64.71% 66.11% 59.24% 63.62% 66.88%
 
R&D Expenses $17.2M $29.8M $40.6M $57.3M $69.3M
Selling, General & Admin $89.1M $181.2M $170.8M $187.7M $206M
Other Inc / (Exp) $115K -$1.2M -$2.9M -$67.1M -$5.4M
Operating Expenses $111.4M $225.5M $211M $246.6M $278.1M
Operating Income -$35.4M -$80.4M -$35.3M -$16.9M $20M
 
Net Interest Expenses -- $106K -- -- --
EBT. Incl. Unusual Items -$34.9M -$81.6M -$36.4M -$76.6M $25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$6.1M $133K -$2.2M $1.6M
Net Income to Company -$34.9M -$75.6M -$36.6M -$74.4M $24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.9M -$75.6M -$36.6M -$74.4M $24.1M
 
Basic EPS (Cont. Ops) -$0.66 -$1.11 -$0.51 -$1.02 $0.32
Diluted EPS (Cont. Ops) -$0.66 -$1.11 -$0.51 -$1.02 $0.31
Weighted Average Basic Share $53.2M $67.9M $71.5M $72.6M $76.5M
Weighted Average Diluted Share $53.2M $67.9M $71.5M $72.6M $78.2M
 
EBITDA -$26.7M -$61.8M -$10.3M -$49.4M $49.2M
EBIT -$34.7M -$81.4M -$36.2M -$76.6M $25.7M
 
Revenue (Reported) $117.5M $219.5M $296.5M $361.1M $445.8M
Operating Income (Reported) -$35.4M -$80.4M -$35.3M -$16.9M $20M
Operating Income (Adjusted) -$34.7M -$81.4M -$36.2M -$76.6M $25.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $36.7M $67.8M $82.4M $96.8M $114.5M
Revenue Growth (YoY) 17.93% 84.68% 21.6% 17.5% 18.2%
 
Cost of Revenues $12.4M $23.7M $26.2M $34.4M $35M
Gross Profit $24.3M $44.1M $56.2M $62.5M $79.5M
Gross Profit Margin 66.21% 65.02% 68.18% 64.5% 69.46%
 
R&D Expenses $5.3M $9.2M $12.8M $16M $17.7M
Selling, General & Admin $62.2M $44.1M $46.5M $49M $59.2M
Other Inc / (Exp) -$238K -$86K -$1.2M -$951K $3.5M
Operating Expenses $69.7M $58.4M $64.3M $66.1M $78.3M
Operating Income -$45.4M -$14.4M -$8.1M -$3.7M $1.2M
 
Net Interest Expenses $10K $22K -- -- --
EBT. Incl. Unusual Items -$45.7M -$14.5M -$8.1M -$1.9M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.8M -$3K -- -$44K $381K
Net Income to Company -$41.9M -$14.5M -$8.1M -$1.9M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.9M -$14.5M -$8.1M -$1.9M $7M
 
Basic EPS (Cont. Ops) -$0.66 -$0.20 -$0.11 -$0.02 $0.09
Diluted EPS (Cont. Ops) -$0.66 -$0.20 -$0.11 -$0.02 $0.09
Weighted Average Basic Share $63.3M $71.2M $72.2M $74.8M $78M
Weighted Average Diluted Share $63.3M $71.2M $72.2M $74.8M $80.1M
 
EBITDA -$43.1M -$7.8M -$1.4M $1.9M $6.5M
EBIT -$45.6M -$14.4M -$8.1M -$3.7M $1.2M
 
Revenue (Reported) $36.7M $67.8M $82.4M $96.8M $114.5M
Operating Income (Reported) -$45.4M -$14.4M -$8.1M -$3.7M $1.2M
Operating Income (Adjusted) -$45.6M -$14.4M -$8.1M -$3.7M $1.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $123.1M $250.6M $311.2M $375.5M $463.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.6M $85.7M $123.4M $134.7M $148.2M
Gross Profit $81.4M $164.9M $187.8M $240.8M $315.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.1M $33.7M $44.2M $60.5M $71M
Selling, General & Admin $120.4M $163.2M $176.4M $190.3M $216.2M
Other Inc / (Exp) -$644K -$1.1M -$652K -$66.8M -$965K
Operating Expenses $150.1M $214.2M $220.2M $253.2M $290.4M
Operating Income -$68.6M -$49.3M -$32.4M -$12.4M $24.8M
 
Net Interest Expenses -- $65K -- -- --
EBT. Incl. Unusual Items -$68.9M -$50.5M -$30.1M -$70.4M $35.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.8M -$2.3M $136K -$2.3M $2M
Net Income to Company -$65.1M -$48.2M -$30.2M -$68.2M $33M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.1M -$48.2M -$30.2M -$68.2M $33M
 
Basic EPS (Cont. Ops) -$1.10 -$0.68 -$0.41 -$0.94 $0.43
Diluted EPS (Cont. Ops) -$1.10 -$0.68 -$0.41 -$0.94 $0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$60.1M -$26.6M -$3.9M -$46.1M $52M
EBIT -$68.6M -$50.2M -$29.9M -$72.2M $28.8M
 
Revenue (Reported) $123.1M $250.6M $311.2M $375.5M $463.4M
Operating Income (Reported) -$68.6M -$49.3M -$32.4M -$12.4M $24.8M
Operating Income (Adjusted) -$68.6M -$50.2M -$29.9M -$72.2M $28.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $36.7M $67.8M $82.4M $96.8M $114.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.4M $23.7M $26.2M $34.4M $35M
Gross Profit $24.3M $44.1M $56.2M $62.5M $79.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.3M $9.2M $12.8M $16M $17.7M
Selling, General & Admin $62.2M $44.1M $46.5M $49M $59.2M
Other Inc / (Exp) -$238K -$86K -$1.2M -$951K $3.5M
Operating Expenses $69.7M $58.4M $64.3M $66.1M $78.3M
Operating Income -$45.4M -$14.4M -$8.1M -$3.7M $1.2M
 
Net Interest Expenses $10K $22K -- -- --
EBT. Incl. Unusual Items -$45.7M -$14.5M -$8.1M -$1.9M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.8M -$3K -- -$44K $381K
Net Income to Company -$41.9M -$14.5M -$8.1M -$1.9M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.9M -$14.5M -$8.1M -$1.9M $7M
 
Basic EPS (Cont. Ops) -$0.66 -$0.20 -$0.11 -$0.02 $0.09
Diluted EPS (Cont. Ops) -$0.66 -$0.20 -$0.11 -$0.02 $0.09
Weighted Average Basic Share $63.3M $71.2M $72.2M $74.8M $78M
Weighted Average Diluted Share $63.3M $71.2M $72.2M $74.8M $80.1M
 
EBITDA -$43.1M -$7.8M -$1.4M $1.9M $6.5M
EBIT -$45.6M -$14.4M -$8.1M -$3.7M $1.2M
 
Revenue (Reported) $36.7M $67.8M $82.4M $96.8M $114.5M
Operating Income (Reported) -$45.4M -$14.4M -$8.1M -$3.7M $1.2M
Operating Income (Adjusted) -$45.6M -$14.4M -$8.1M -$3.7M $1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $349.4M $173.2M $154.2M $216.5M $239.1M
Short Term Investments -- $4M $24.6M -- $50.4M
Accounts Receivable, Net $18.5M $41.5M $44M $40.4M $46.5M
Inventory $4.7M $11.2M $14.3M $16.1M $21.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $13.3M $11.5M $12.7M $14.6M
Total Current Assets $375.7M $243.1M $248.6M $285.6M $372.3M
 
Property Plant And Equipment $16.8M $31.1M $30.9M $30.9M $71.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.7M $707.9M $695.9M $703M $745.8M
Other Intangibles $59.9M $202.7M $174.9M $88.6M $102.3M
Other Long-Term Assets $2M $2.9M $6.2M $6.8M $8.5M
Total Assets $457.2M $1.2B $1.2B $1.1B $1.3B
 
Accounts Payable $3.1M $12.4M $11.9M $12.9M $8.6M
Accrued Expenses $2.5M $8.7M $7.1M $12M $13.2M
Current Portion Of Long-Term Debt -- $1.1M -- -- --
Current Portion Of Capital Lease Obligations $1.6M $3.6M $4.1M $5.1M $7.5M
Other Current Liabilities -- $2.9M $6.2M $2.8M $17M
Total Current Liabilities $16.8M $64.2M $62.6M $61.2M $78.6M
 
Long-Term Debt $810K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $35.9M $91.3M $81.2M $70.8M $124.1M
 
Common Stock $58K $71K $72K $73K $78K
Other Common Equity Adj -- -$15.1M -$31.3M -$24M -$36.1M
Common Equity $421.2M $1.1B $1.1B $1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $421.2M $1.1B $1.1B $1B $1.2B
 
Total Liabilities and Equity $457.2M $1.2B $1.2B $1.1B $1.3B
Cash and Short Terms $349.4M $177.2M $178.9M $216.5M $289.4M
Total Debt $810K $1.1M -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $324.1M $163.6M $177.9M $209.2M $186.1M
Short Term Investments -- -- -- -- $101.2M
Accounts Receivable, Net $27.9M $42.5M $45.5M $46.7M $53.8M
Inventory $6.3M $12.4M $13.3M $18.3M $24.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.8M $20M $14.8M $16.2M $17.8M
Total Current Assets $362.1M $238.5M $251.5M $290.4M $383.2M
 
Property Plant And Equipment $25.7M $32M $29.4M $32.7M $70.2M
Long-Term Investments -- -- -- -- --
Goodwill $474.8M $704.4M $699.7M $753.9M $754.3M
Other Intangibles $159.4M $196.2M $170.2M $116.3M $99.1M
Other Long-Term Assets $3M $2.5M $6.3M $6.7M $8.7M
Total Assets $1B $1.2B $1.2B $1.2B $1.3B
 
Accounts Payable $7.1M $11.3M $15.7M $12.2M $15.7M
Accrued Expenses $6M $9M $8.7M $13.3M $17.2M
Current Portion Of Long-Term Debt -- $1.1M -- -- --
Current Portion Of Capital Lease Obligations $2.9M $3.8M $4.1M $6M $7.4M
Other Current Liabilities $6M $2.9M $3.4M $7M $14.4M
Total Current Liabilities $32.7M $62.5M $56M $58.1M $75.1M
 
Long-Term Debt $863K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $50.9M $88.4M $75.9M $81.4M $120.5M
 
Common Stock $67K $71K $72K $76K $78K
Other Common Equity Adj -- -$20.7M -$26.9M -$28.9M -$28.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $974.2M $1.1B $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $1B $1.2B $1.2B $1.2B $1.3B
Cash and Short Terms $324.1M $163.6M $177.9M $209.2M $287.4M
Total Debt $863K $1.1M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$34.9M -$75.6M -$36.6M -$74.4M $24.1M
Depreciation & Amoritzation $7.9M $19.6M $25.9M $27.2M $23.5M
Stock-Based Compensation $13M $22.5M $26.7M $33.1M $36.2M
Change in Accounts Receivable $955K -$8.6M -$4.5M $3.9M -$6.4M
Change in Inventories $1.1M -$1.5M -$3M -$1.7M -$5.9M
Cash From Operations -$9.7M -$31.6M $7.5M $44.2M $75.1M
 
Capital Expenditures $2.8M $5.4M $8.5M $10M $11.3M
Cash Acquisitions -- -$736.8M -- -- $5M
Cash From Investing -$3.8M -$739.2M -$29.4M $15.1M -$56.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$100K -- -$1.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -$9M -$3.2M -$6.7M -$15.1M
Cash From Financing $203.6M $596.3M $3.5M $2.8M $4.9M
 
Beginning Cash (CF) $159.9M $350M $173.9M $155M $217.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $190M -$174.5M -$18.4M $62.2M $23.7M
Ending Cash (CF) $350M $173.9M $155M $217.3M $240.6M
 
Levered Free Cash Flow -$12.5M -$37M -$1M $34.3M $63.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$41.9M -$14.5M -$8.1M -$1.9M $7M
Depreciation & Amoritzation $2.6M $6.6M $6.7M $5.6M $5.4M
Stock-Based Compensation $3.9M $6.6M $8M $8M $11M
Change in Accounts Receivable -$3.7M -$3.6M -$1.3M -$6.5M -$7.1M
Change in Inventories -$10K -$1.2M $1.1M -$2.3M -$2.3M
Cash From Operations -$40.6M -$8.9M -$2.2M -$9M $5.4M
 
Capital Expenditures $1.2M $2.5M $993K $2.1M $1.8M
Cash Acquisitions -$574.4M -- -- $5M --
Cash From Investing -$575.6M -$2.5M $24.1M $2.9M -$51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$100K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.8M -$1.4M -$2.3M -$3.8M -$9.5M
Cash From Financing $591M $2M $1.7M -$864K -$6.5M
 
Beginning Cash (CF) $350M $173.9M $155M $217.3M $240.6M
Foreign Exchange Rate Adjustment -- -$247K $50K -$108K $74K
Additions / Reductions -$25.2M -$9.3M $23.6M -$7M -$52.9M
Ending Cash (CF) $324.8M $164.4M $178.6M $210.3M $187.8M
 
Levered Free Cash Flow -$41.8M -$11.3M -$3.2M -$11.1M $3.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$65.1M -$48.2M -$30.2M -$68.2M $33M
Depreciation & Amoritzation $8.5M $23.6M $26M $26.1M $23.2M
Stock-Based Compensation $13.9M $25.3M $28.1M $33.2M $39.2M
Change in Accounts Receivable -$3M -$8.4M -$2.2M -$1.3M -$7M
Change in Inventories $1.4M -$2.7M -$755K -$5.1M -$5.9M
Cash From Operations -$45M $68K $14.2M $37.4M $89.4M
 
Capital Expenditures $3.4M $6.6M $7.1M $11.1M $11M
Cash Acquisitions -$574.4M -$162.4M -- $5M --
Cash From Investing -$578.8M -$166.1M -$2.9M -$6.1M -$111M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$100K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.3M -$3.7M -$4M -$8.3M -$20.7M
Cash From Financing $794.8M $7.3M $3.2M $288K -$716K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $171.1M -$158.7M $14.6M $31.6M -$22.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$48.3M -$6.6M $7.1M $26.3M $78.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$41.9M -$14.5M -$8.1M -$1.9M $7M
Depreciation & Amoritzation $2.6M $6.6M $6.7M $5.6M $5.4M
Stock-Based Compensation $3.9M $6.6M $8M $8M $11M
Change in Accounts Receivable -$3.7M -$3.6M -$1.3M -$6.5M -$7.1M
Change in Inventories -$10K -$1.2M $1.1M -$2.3M -$2.3M
Cash From Operations -$40.6M -$8.9M -$2.2M -$9M $5.4M
 
Capital Expenditures $1.2M $2.5M $993K $2.1M $1.8M
Cash Acquisitions -$574.4M -- -- $5M --
Cash From Investing -$575.6M -$2.5M $24.1M $2.9M -$51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$100K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.8M -$1.4M -$2.3M -$3.8M -$9.5M
Cash From Financing $591M $2M $1.7M -$864K -$6.5M
 
Beginning Cash (CF) $350M $173.9M $155M $217.3M $240.6M
Foreign Exchange Rate Adjustment -- -$247K $50K -$108K $74K
Additions / Reductions -$25.2M -$9.3M $23.6M -$7M -$52.9M
Ending Cash (CF) $324.8M $164.4M $178.6M $210.3M $187.8M
 
Levered Free Cash Flow -$41.8M -$11.3M -$3.2M -$11.1M $3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
55
RGC alert for May 21

Regencell Bioscience Holdings [RGC] is up 31.16% over the past day.

Buy
64
AKRO alert for May 21

Akero Therapeutics [AKRO] is up 24.59% over the past day.

Buy
76
AGYS alert for May 21

Agilysys [AGYS] is up 22.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock