Financhill
Sell
37

PRPH Quote, Financials, Valuation and Earnings

Last price:
$0.33
Seasonality move :
5.38%
Day range:
$0.32 - $0.34
52-week range:
$0.22 - $5.62
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.98x
P/B ratio:
1.84x
Volume:
738.4K
Avg. volume:
2.4M
1-year change:
-93.77%
Market cap:
$13.5M
Revenue:
$6.8M
EPS (TTM):
-$1.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.5M $79M $122.6M $35M $6.8M
Revenue Growth (YoY) 46.96% 444.59% 55.17% -71.48% -80.65%
 
Cost of Revenues $9.9M $37.1M $52M $19.4M $6.9M
Gross Profit $4.6M $42M $70.7M $15.6M -$150K
Gross Profit Margin 31.74% 53.12% 57.61% 44.47% -2.22%
 
R&D Expenses $633K $520K $652K $1.4M $594K
Selling, General & Admin $7.5M $22.5M $34.4M $33.4M $37.9M
Other Inc / (Exp) $1.9M -$4M -$76K $10K -$351K
Operating Expenses $8.6M $32.2M $47.1M $36.8M $38.5M
Operating Income -$4M $9.8M $23.6M -$21.2M -$38.6M
 
Net Interest Expenses $233K $506K $611K $1.2M $3.4M
EBT. Incl. Unusual Items -$2.3M $5.3M $22.9M -$22.4M -$42.3M
Earnings of Discontinued Ops. $201K -- -- -$402K -$3.8M
Income Tax Expense $12K -$968K $4.4M -$6M $7.2M
Net Income to Company -$2.1M $6.3M $18.5M -$16.4M -$49.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M $6.3M $18.5M -$16.8M -$53.4M
 
Basic EPS (Cont. Ops) -$0.18 $0.41 $1.17 -$0.98 -$2.61
Diluted EPS (Cont. Ops) -$0.18 $0.40 $1.02 -$0.98 -$2.61
Weighted Average Basic Share $11.6M $15.2M $15.8M $17.2M $20.5M
Weighted Average Diluted Share $11.6M $18.4M $18.7M $17.2M $20.5M
 
EBITDA -$1.6M $10M $28.7M -$14.7M -$32.3M
EBIT -$2M $6.5M $23.7M -$21.1M -$39M
 
Revenue (Reported) $14.5M $79M $122.6M $35M $6.8M
Operating Income (Reported) -$4M $9.8M $23.6M -$21.2M -$38.6M
Operating Income (Adjusted) -$2M $6.5M $23.7M -$21.1M -$39M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.2M $45.2M $21.8M -$5.9M -$2.5M
Revenue Growth (YoY) 64.37% 774.63% -51.67% -- --
 
Cost of Revenues $3.3M $20.5M $10.5M -$2.2M -$3.4M
Gross Profit $1.9M $24.6M $11.3M -$3.7M $924K
Gross Profit Margin 36.22% 54.52% 51.7% 63.36% -37.2%
 
R&D Expenses $452K $104K $478K $258K $61K
Selling, General & Admin $3.6M $7.8M $12.7M $7M $15.4M
Other Inc / (Exp) $1.9M -$3.9M -- $142K -$363K
Operating Expenses $4.5M $10.9M $16.4M $7.2M $15.5M
Operating Income -$2.7M $13.7M -$5.1M -$11M -$14.6M
 
Net Interest Expenses $286K $167K $99K $446K $1M
EBT. Incl. Unusual Items -$1M $9.6M -$5.2M -$11.3M -$16M
Earnings of Discontinued Ops. $40K -- -- -- --
Income Tax Expense -- -$968K -$2.7M -$2.9M $14.6M
Net Income to Company -$978K $10.6M -$2.4M -$8.3M -$30.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$978K $10.6M -$2.4M -$8.8M -$34.4M
 
Basic EPS (Cont. Ops) -$0.08 $0.70 -$0.16 -$0.51 -$1.59
Diluted EPS (Cont. Ops) -$0.08 $0.70 -$0.16 -$0.51 -$1.59
Weighted Average Basic Share $11.6M $15.5M $16.2M $18.1M $25.8M
Weighted Average Diluted Share $11.6M $15.5M $16.2M $18.1M $25.8M
 
EBITDA -$494K $11.2M -$4M -$9.1M -$14.3M
EBIT -$699K $9.9M -$5.1M -$10.8M -$14.9M
 
Revenue (Reported) $5.2M $45.2M $21.8M -$5.9M -$2.5M
Operating Income (Reported) -$2.7M $13.7M -$5.1M -$11M -$14.6M
Operating Income (Adjusted) -$699K $9.9M -$5.1M -$10.8M -$14.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.5M $79M $122.6M $35M $6.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9M $37.1M $52M $19.4M $6.9M
Gross Profit $4.6M $42M $70.7M $15.6M -$150K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $633K $520K $651K $1.4M $594K
Selling, General & Admin $7.5M $22.5M $34.4M $33.4M $37.9M
Other Inc / (Exp) $1.9M -$4M -$76K $10K -$351K
Operating Expenses $8.6M $32.2M $47.1M $36.8M $38.5M
Operating Income -$4M $9.8M $23.6M -$21.2M -$38.6M
 
Net Interest Expenses $233K $506K $611K $1.2M $3.4M
EBT. Incl. Unusual Items -$2.3M $5.3M $22.9M -$22.4M -$42.3M
Earnings of Discontinued Ops. $201K -- -- -- --
Income Tax Expense -- -$968K $4.4M -$6M $7.2M
Net Income to Company -$2.1M $6.3M $18.5M -$16.4M -$49.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1M $6.3M $18.5M -$16.8M -$53.4M
 
Basic EPS (Cont. Ops) -$0.18 $0.42 $1.19 -$0.98 -$2.62
Diluted EPS (Cont. Ops) -$0.18 $0.41 $0.98 -$0.98 -$2.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.5M $10M $28.7M -$14.7M -$32.3M
EBIT -$2M $6.5M $23.7M -$21.1M -$39M
 
Revenue (Reported) $14.5M $79M $122.6M $35M $6.8M
Operating Income (Reported) -$4M $9.8M $23.6M -$21.2M -$38.6M
Operating Income (Adjusted) -$2M $6.5M $23.7M -$21.1M -$39M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $79M $122.6M $35M $6.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.1M $52M $19.4M $6.9M --
Gross Profit $42M $70.7M $15.6M -$150K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $520K $651K $1.4M $594K --
Selling, General & Admin $22.5M $34.4M $33.4M $37.9M --
Other Inc / (Exp) -$4M -$76K $10K -$351K --
Operating Expenses $32.2M $47.1M $36.8M $38.5M --
Operating Income $9.8M $23.6M -$21.2M -$38.6M --
 
Net Interest Expenses $506K $611K $1.2M $3.4M --
EBT. Incl. Unusual Items $5.3M $22.9M -$22.4M -$42.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$968K $4.4M -$6M $7.2M --
Net Income to Company $6.3M $18.5M -$16.4M -$49.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.3M $18.5M -$16.8M -$53.4M --
 
Basic EPS (Cont. Ops) $0.42 $1.19 -$0.98 -$2.62 --
Diluted EPS (Cont. Ops) $0.41 $0.98 -$0.98 -$2.62 --
Weighted Average Basic Share $60.7M $63.2M $68.8M $81.8M --
Weighted Average Diluted Share $64.3M $74.5M $70.1M $81.8M --
 
EBITDA $10M $28.7M -$14.7M -$32.3M --
EBIT $6.5M $23.7M -$21.1M -$39M --
 
Revenue (Reported) $79M $122.6M $35M $6.8M --
Operating Income (Reported) $9.8M $23.6M -$21.2M -$38.6M --
Operating Income (Adjusted) $6.5M $23.7M -$21.1M -$39M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8M $8.4M $9.1M $1.6M $678K
Short Term Investments $1.6M $8.9M $8.3M $3.1M --
Accounts Receivable, Net $2M $18.5M $37.6M $39.7M $34.9M
Inventory $3M $4.6M $4M $2.3M $1.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M $1.5M $2.4M $2M $2.6M
Total Current Assets $15.9M $61.3M $60.8M $47.6M $30.6M
 
Property Plant And Equipment $8.3M $10.3M $11.3M $14.9M $11.6M
Long-Term Investments -- -- -- -- --
Goodwill $901K $5.7M $5.7M $5.2M $5.2M
Other Intangibles $1.2M $10.9M $8.5M $12.3M $9.8M
Other Long-Term Assets $240K $608K $1.2M $3.7M $5.7M
Total Assets $31.4M $89.3M $87.6M $91.9M $63.2M
 
Accounts Payable $3.8M $7M $5.9M $8.6M $13.7M
Accrued Expenses $2M $4.4M $3.1M $1.9M $2.2M
Current Portion Of Long-Term Debt -- -- -- -- $3.2M
Current Portion Of Capital Lease Obligations $329K $663K $301K $2.8M $3.4M
Other Current Liabilities -- -- -- $835K $5.9M
Total Current Liabilities $6.3M $15.5M $16.1M $20.9M $32.1M
 
Long-Term Debt $10M $10M $2.4M $7.3M $11.7M
Capital Leases -- -- -- -- --
Total Liabilities $20.8M $30.7M $24M $42.5M $55.8M
 
Common Stock $14K $16K $16K $18K $23K
Other Common Equity Adj -$11K -$175K $757K -$300K -$198K
Common Equity $10.6M $58.6M $63.6M $49.4M $7.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.6M $58.6M $63.6M $49.4M $7.4M
 
Total Liabilities and Equity $31.4M $89.3M $87.6M $91.9M $63.2M
Cash and Short Terms $8.5M $17.3M $17.4M $4.7M $678K
Total Debt $10M $10M $2.4M $7.3M $14.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8M $8.4M $9.1M $1.6M $678K
Short Term Investments $1.6M $8.9M $8.3M $3.1M --
Accounts Receivable, Net $2M $18.5M $37.6M $39.7M $34.9M
Inventory $3M $4.6M $4M $2.3M $1.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M $1.5M $2.4M $2M $2.6M
Total Current Assets $15.9M $61.3M $60.8M $47.6M $30.6M
 
Property Plant And Equipment $8.3M $10.3M $11.3M $14.9M $11.6M
Long-Term Investments -- -- -- -- --
Goodwill $901K $5.7M $5.7M $5.2M $5.2M
Other Intangibles $1.2M $10.9M $8.5M $12.3M $9.8M
Other Long-Term Assets $240K $608K $1.2M $3.7M $5.7M
Total Assets $31.4M $89.3M $87.6M $91.9M $63.2M
 
Accounts Payable $3.8M $7M $5.9M $8.6M $13.7M
Accrued Expenses $2M $4.4M $3.1M $1.9M $2.2M
Current Portion Of Long-Term Debt -- -- -- -- $3.2M
Current Portion Of Capital Lease Obligations $329K $663K $301K $2.8M $3.4M
Other Current Liabilities -- -- -- $835K $5.9M
Total Current Liabilities $6.3M $15.5M $16.1M $20.9M $32.1M
 
Long-Term Debt $10M $10M $2.4M $7.3M $11.7M
Capital Leases -- -- -- -- --
Total Liabilities $20.8M $30.7M $24M $42.5M $55.8M
 
Common Stock $14K $16K $16K $18K $23K
Other Common Equity Adj -$11K -$175K $757K -$300K -$198K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.6M $58.6M $63.6M $49.4M $7.4M
 
Total Liabilities and Equity $31.4M $89.3M $87.6M $91.9M $63.2M
Cash and Short Terms $8.5M $17.3M $17.4M $4.7M $678K
Total Debt $10M $10M $2.4M $7.3M $14.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.1M $6.3M $18.5M -$16.4M -$49.5M
Depreciation & Amoritzation $458K $3.6M $5.1M $6.5M $6.6M
Stock-Based Compensation $1.5M $3.2M $4M $3.5M $3.6M
Change in Accounts Receivable -$1.1M -$38.2M -$4.5M -$617K $4.7M
Change in Inventories -$1.3M -$1.7M $702K $170K $1.4M
Cash From Operations -$2.6M -$13.6M $28.6M -$11.9M -$17.5M
 
Capital Expenditures $1.7M $4.2M $3.9M $2.1M $906K
Cash Acquisitions -$2.5M -$9.1M -- -$2.4M --
Cash From Investing -$1M -$19.7M -$2.1M -$1.4M $2.4M
 
Dividends Paid (Ex Special Dividend) -- -$4.5M -$9.4M -- --
Special Dividend Paid
Long-Term Debt Issued $10M -- -- $7.6M $9.9M
Long-Term Debt Repaid -- -$45K -$7M -- -$4.2M
Repurchase of Common Stock -- -$917K -$9.6M -$6M --
Other Financing Activities -$10K -- -- -- --
Cash From Financing $10M $35.1M -$26M $5.8M $14.2M
 
Beginning Cash (CF) $434K $6.8M $8.7M $9.1M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M $1.8M $451K -$7.5M -$931K
Ending Cash (CF) $6.8M $8.7M $9.1M $1.6M $678K
 
Levered Free Cash Flow -$4.3M -$17.9M $24.6M -$14M -$18.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.1M $12.5M $550K -$6.3M --
Depreciation & Amoritzation $621K $1.3M $1.4M $1.8M --
Stock-Based Compensation $428K $482K $947K $1.6M --
Change in Accounts Receivable -$11.2M $1.9M -$864K $1.2M --
Change in Inventories -$13M -$105K -$336K $152K --
Cash From Operations -$7.9M $20.3M $476K -$5.1M --
 
Capital Expenditures $3.9M $1.1M $517K $939K --
Cash Acquisitions -- -- $478K -- --
Cash From Investing -$6.8M $4.1M -$1.7M $2.4M --
 
Dividends Paid (Ex Special Dividend) -- -$4.6M -- -- --
Special Dividend Paid -- $300K -- -- --
Long-Term Debt Issued -- -- $7.6M $2.5M --
Long-Term Debt Repaid -- -$1.4M -- -$189K --
Repurchase of Common Stock -- -$1.2M -$5.9M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $40.6M -$7.2M $1.7M $2.3M --
 
Beginning Cash (CF) $6.8M $8.7M $9.1M $2.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.9M $17.1M $504K -$413K --
Ending Cash (CF) $32.7M $25.8M $9.6M $1.7M --
 
Levered Free Cash Flow -$11.8M $19.2M -$41K -$6.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.1M $6.3M $18.5M -$16.4M -$49.5M
Depreciation & Amoritzation $458K $3.6M $5.1M $6.5M $6.6M
Stock-Based Compensation $1.5M $3.2M $4M $3.5M $3.6M
Change in Accounts Receivable -$1.1M -$38.2M -$4.5M -$617K $4.7M
Change in Inventories -$1.3M -$1.7M $702K $170K $1.4M
Cash From Operations -$2.6M -$13.6M $28.6M -$11.9M -$17.5M
 
Capital Expenditures $1.7M $4.2M $3.9M $2.1M $906K
Cash Acquisitions -$2.5M -$9.1M -- -$2.4M --
Cash From Investing -$1M -$19.7M -$2.1M -$1.4M $2.4M
 
Dividends Paid (Ex Special Dividend) -- -$4.5M -$9.4M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $7.6M $9.9M
Long-Term Debt Repaid -- -$45K -$7M -- -$4.2M
Repurchase of Common Stock -- -$917K -$9.6M -$6M --
Other Financing Activities -- -- -- -- --
Cash From Financing $10M $35.1M -$26M $5.8M $14.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M $1.8M $451K -$7.5M -$931K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.3M -$17.9M $24.6M -$14M -$18.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.1M $12.5M $550K -$6.3M --
Depreciation & Amoritzation $621K $1.3M $1.4M $1.8M --
Stock-Based Compensation $428K $482K $947K $1.6M --
Change in Accounts Receivable -$11.2M $1.9M -$864K $1.2M --
Change in Inventories -$13M -$105K -$336K $152K --
Cash From Operations -$7.9M $20.3M $476K -$5.1M --
 
Capital Expenditures $3.9M $1.1M $517K $939K --
Cash Acquisitions -- -- $478K -- --
Cash From Investing -$6.8M $4.1M -$1.7M $2.4M --
 
Dividends Paid (Ex Special Dividend) -- -$4.6M -- -- --
Special Dividend Paid -- $300K -- -- --
Long-Term Debt Issued -- -- $7.6M $2.5M --
Long-Term Debt Repaid -- -$1.4M -- -$189K --
Repurchase of Common Stock -- -$1.2M -$5.9M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $40.6M -$7.2M $1.7M $2.3M --
 
Beginning Cash (CF) $6.8M $8.7M $9.1M $2.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.9M $17.1M $504K -$413K --
Ending Cash (CF) $32.7M $25.8M $9.6M $1.7M --
 
Levered Free Cash Flow -$11.8M $19.2M -$41K -$6.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
60
RGC alert for May 3

Regencell Bioscience Holdings [RGC] is down 22.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock