How High Will Eli Lilly Stock Go By 2030?
The weight loss drugs market is heating up quickly and…
Sell
50
SWIN Quote, Financials, Valuation and Earnings
Last price:
$1.75
Seasonality move
:
-65.58%
Day range:
$1.66 - $1.80
52-week range:
$1.16 - $43.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.40x
P/B ratio:
4.58x
Volume:
73.3K
Avg. volume:
119.8K
1-year change:
-84.42%
Market cap:
$27.5M
Revenue:
$4.3M
EPS (TTM):
-$0.33
| Period Ending | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $1.2M | $3.3M | $4.5M | $4.3M | |
| Revenue Growth (YoY) | -- | -- | 175.32% | 36.72% | -2.99% | |
| Cost of Revenues | -- | $352K | $2.3M | $1.3M | $5.1M | |
| Gross Profit | -- | $831K | $943K | $3.2M | -$738K | |
| Gross Profit Margin | -- | 70.25% | 28.95% | 70.9% | -17.08% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $1.2M | $1.2M | $1.2M | $2.1M | |
| Other Inc / (Exp) | -- | $2K | $196K | $12K | -$3K | |
| Operating Expenses | -- | $1.2M | $1.9M | $1.8M | $3.7M | |
| Operating Income | -- | -$331K | -$946K | $1.3M | -$4.4M | |
| Net Interest Expenses | -- | $316K | $229K | -- | -- | |
| EBT. Incl. Unusual Items | -- | -$645K | -$979K | $1.3M | -$4.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $155K | |
| Net Income to Company | -- | -$645K | -$979K | $1.3M | -$4.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -$645K | -$979K | $1.3M | -$4.6M | |
| Basic EPS (Cont. Ops) | -- | -$0.05 | -$0.07 | $0.10 | -$0.33 | |
| Diluted EPS (Cont. Ops) | -- | -$0.05 | -$0.07 | $0.09 | -$0.33 | |
| Weighted Average Basic Share | -- | $14M | $14M | $13M | $13.7M | |
| Weighted Average Diluted Share | -- | $14M | $15M | $15M | $13.7M | |
| EBITDA | -- | -$317K | -$731K | $1.4M | -$4.4M | |
| EBIT | -- | -$329K | -$750K | $1.3M | -$4.4M | |
| Revenue (Reported) | -- | $1.2M | $3.3M | $4.5M | $4.3M | |
| Operating Income (Reported) | -- | -$331K | -$946K | $1.3M | -$4.4M | |
| Operating Income (Adjusted) | -- | -$329K | -$750K | $1.3M | -$4.4M | |
| Period Ending | 2021-04-23 | 2022-04-23 | 2023-04-23 | 2024-04-23 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $2.1M | $5.9M | $2.8M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | $1M | $1.8M | $5.6M | |
| Gross Profit | -- | -- | $1.1M | $4.2M | -$2.9M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | $1.5M | $122K | $7.3M | |
| Other Inc / (Exp) | -- | $13K | $235K | -$40K | -$26K | |
| Operating Expenses | -- | -- | $2.1M | $1.2M | $9.1M | |
| Operating Income | -- | -- | -$1.1M | $2.9M | -$12M | |
| Net Interest Expenses | -- | $228K | $1K | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -$819K | $2.9M | -$12M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | $88K | $67K | |
| Net Income to Company | -- | -- | -$819K | $2.8M | -$12.1M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -$819K | $2.8M | -$12.1M | |
| Basic EPS (Cont. Ops) | -- | -- | -$0.06 | $0.22 | -$0.82 | |
| Diluted EPS (Cont. Ops) | -- | -- | -$0.06 | $0.20 | -$0.82 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -$851K | $3M | -$11.9M | |
| EBIT | -- | -- | -$870K | $2.9M | -$12M | |
| Revenue (Reported) | -- | -- | $2.1M | $5.9M | $2.8M | |
| Operating Income (Reported) | -- | -- | -$1.1M | $2.9M | -$12M | |
| Operating Income (Adjusted) | -- | -- | -$870K | $2.9M | -$12M | |
| Period Ending | 2021-04-23 | 2022-04-23 | 2023-04-23 | 2024-04-23 | 2025-04-23 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $542K | $977K | $1.9M | $2.1M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | $267K | $247K | $1.3M | $2.9M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | $40K | $40K | $161K | $1.4M | |
| Other Current Assets | -- | $15K | $13K | $9K | $7K | |
| Total Current Assets | -- | $13.2M | $9.1M | $9.7M | $12.8M | |
| Property Plant And Equipment | -- | $305K | $140K | $283K | $1.2M | |
| Long-Term Investments | -- | -- | -- | -- | $254K | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | $64K | $77K | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | $13.7M | $9.5M | $10.2M | $15.4M | |
| Accounts Payable | -- | $12M | $7.3M | $6.3M | $5.1M | |
| Accrued Expenses | -- | $21K | $74K | $163K | $232K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | $162K | $98K | $156K | $631K | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | $12.2M | $7.5M | $6.8M | $6M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $12.3M | $7.5M | $6.9M | $6.5M | |
| Common Stock | -- | $1K | $1K | $1K | $1K | |
| Other Common Equity Adj | -- | -$4K | -$9K | -$17K | -$1K | |
| Common Equity | -- | $1.5M | $2M | $3.3M | $8.9M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | $1.5M | $2M | $3.3M | $8.9M | |
| Total Liabilities and Equity | -- | $13.7M | $9.5M | $10.2M | $15.4M | |
| Cash and Short Terms | -- | $542K | $977K | $1.9M | $2.1M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | $638K | $6.4M | $2.5M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | $563K | $1.1M | $536K | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | $38K | -- | $663K | |
| Other Current Assets | -- | -- | $14K | $2.4M | $68K | |
| Total Current Assets | -- | -- | $7.6M | $16.5M | $10.5M | |
| Property Plant And Equipment | -- | -- | $48K | $198K | $864K | |
| Long-Term Investments | -- | -- | -- | -- | $628K | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | $129K | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | $7.9M | $16.9M | $13.1M | |
| Accounts Payable | -- | -- | $6M | $5.5M | $5.7M | |
| Accrued Expenses | -- | -- | $73K | $93K | $303K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | $15K | $160K | $534K | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | $6.1M | $6M | $6.9M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | $6.1M | $6M | $7.1M | |
| Common Stock | -- | -- | $1K | $1K | $2K | |
| Other Common Equity Adj | -- | -- | -$15K | -$7K | $30K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | $1.8M | $10.9M | $6M | |
| Total Liabilities and Equity | -- | -- | $7.9M | $16.9M | $13.1M | |
| Cash and Short Terms | -- | -- | $638K | $6.4M | $2.5M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -$645K | -$979K | $1.3M | -$4.6M | |
| Depreciation & Amoritzation | -- | $12K | $19K | $18K | $30K | |
| Stock-Based Compensation | -- | -- | -- | -- | $3.8M | |
| Change in Accounts Receivable | -- | -$110K | -$189K | -$1.1M | -$2.4M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | $11M | -$5.7M | -$443K | -$5.6M | |
| Capital Expenditures | -- | $37K | $17K | $8K | $161K | |
| Cash Acquisitions | -- | -- | -- | -- | -$257K | |
| Cash From Investing | -- | $351K | $114K | $225K | -$1.4M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -$48K | -$60K | -$341K | -$345K | |
| Cash From Financing | -- | -$48K | $1.5M | -$341K | $6.7M | |
| Beginning Cash (CF) | -- | $888K | $12.2M | $8.1M | $7.5M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $11.3M | -$4.2M | -$559K | -$263K | |
| Ending Cash (CF) | -- | $12.2M | $8.1M | $7.5M | $7.3M | |
| Levered Free Cash Flow | -- | $11M | -$5.8M | -$451K | -$5.8M | |
| Period Ending | 2021-04-23 | 2022-04-23 | 2023-04-23 | 2024-04-23 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -$819K | $2.8M | -$12.1M | |
| Depreciation & Amoritzation | -- | -- | $19K | $21K | $69K | |
| Stock-Based Compensation | -- | -- | -- | -- | $7.1M | |
| Change in Accounts Receivable | -- | -- | -$10K | -$1.8M | $526K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -$5.2M | -$1.2M | -$2.5M | |
| Capital Expenditures | -- | $17K | -- | $22K | $227K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | $454K | -$69K | -$1.1M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -$82K | -$602K | $8K | |
| Cash From Financing | -- | -- | $796K | $6.5M | $8K | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -$4M | $5.2M | -$3.5M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -$5.2M | -$1.2M | -$2.7M | |
| Period Ending | 2021-04-23 | 2022-04-23 | 2023-04-23 | 2024-04-23 | 2025-04-23 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get SWIN Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
SWIN
Sector
P/E ratio
--
10.71x
PEG ratio
0.00x
0.37x
P/B ratio
4.58x
1.00x
Price / LTM sales
9.40x
2.36x
Growth Metrics
SWIN
Sector
Revenue growth
--
6.77%
Earnings growth
--
7.04%
Revenue (5-year growth)
--
5.17%
Earnings forecast
--
$0.57
Profitability
SWIN
Sector
Profitability FY 2023
-$738K
$155.9M
Return on invested capital
-58.97%
5.51%
Return on assets
-32.14%
1%
Return on equity
-58.97%
9.5%
Earnings Date
Last Earnings Date
Dec
31
Next Earnings Date
Dec
31
Estimated Next Earnings Date
Apr
1
Balance Sheet
SWIN
Sector
Total cash
$2.1M
$471.6M
Short term investments
--
$241.7M
Total assets
$15.4M
$4.2B
Long term debt
--
$333.7M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is TSMC the Best Semiconductor Stock to Buy Now?
The new administration has launched a slew of tariffs, paused…
Rocket Lab Vs Intuitive Machines Stock
The commercialization of outer space is now in full swing,…
Stock Ideas
Sell
48
Is AAPL Stock a Buy?
Market Cap: $2.9T
P/E Ratio: 32x
Sell
43
Is MSFT Stock a Buy?
Market Cap: $2.7T
P/E Ratio: 30x
Sell
40
Is NVDA Stock a Buy?
Market Cap: $2.4T
P/E Ratio: 33x
Alerts
Buy
58
AGX alert for Apr 22
Argan [AGX] is up 3.08% over the past day.
Sell
44
INOD alert for Apr 22
Innodata [INOD] is up 5.26% over the past day.
Sell
44
UHS alert for Apr 22
Universal Health Services [UHS] is up 2.73% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
