Financhill
Buy
59

SKYW Quote, Financials, Valuation and Earnings

Last price:
$93.51
Seasonality move :
5.2%
Day range:
$88.80 - $91.09
52-week range:
$64.61 - $135.57
Dividend yield:
0%
P/E ratio:
10.32x
P/S ratio:
1.02x
P/B ratio:
1.47x
Volume:
411.5K
Avg. volume:
505.1K
1-year change:
23.08%
Market cap:
$3.6B
Revenue:
$3.5B
EPS (TTM):
$8.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $2.7B $3B $2.9B $3.5B
Revenue Growth (YoY) -28.43% 27.57% 10.74% -2.31% 20.18%
 
Cost of Revenues $2.1B $2.5B $2.5B $2.6B $2.7B
Gross Profit -$13.9M $193.7M $499.3M $372.2M $789M
Gross Profit Margin -0.65% 7.14% 16.62% 12.68% 22.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.2M -$87.8M $20.9M $23.2M $3.9M
Operating Expenses -$122.7M -$166.7M $318.1M $268.1M $294.3M
Operating Income $108.8M $360.5M $181.2M $104.1M $494.7M
 
Net Interest Expenses $117.3M $122M $109.5M $87M $66.4M
EBT. Incl. Unusual Items -$7.3M $150.6M $92.6M $40.3M $432.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $38.7M $19.6M $6M $109.2M
Net Income to Company -$8.5M $111.9M $73M $34.3M $323M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M $111.9M $73M $34.3M $323M
 
Basic EPS (Cont. Ops) -$0.17 $2.22 $1.44 $0.78 $8.02
Diluted EPS (Cont. Ops) -$0.17 $2.20 $1.44 $0.77 $7.77
Weighted Average Basic Share $50.2M $50.3M $50.5M $43.9M $40.3M
Weighted Average Diluted Share $50.2M $50.8M $50.6M $44.6M $41.5M
 
EBITDA $590.8M $713.9M $614.2M $554.4M $930.4M
EBIT $115.8M $273.7M $219.7M $171.2M $546.5M
 
Revenue (Reported) $2.1B $2.7B $3B $2.9B $3.5B
Operating Income (Reported) $108.8M $360.5M $181.2M $104.1M $494.7M
Operating Income (Adjusted) $115.8M $273.7M $219.7M $171.2M $546.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $534.6M $735.2M $691.8M $803.6M $948.5M
Revenue Growth (YoY) -26.77% 37.53% -5.89% 16.16% 18.02%
 
Cost of Revenues $592.4M $611.5M $630.4M $634.3M $728.2M
Gross Profit -$57.8M $123.6M $61.5M $169.3M $220.3M
Gross Profit Margin -10.82% 16.82% 8.89% 21.07% 23.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $216K $880K $2.2M -$1.1M -$1.6M
Operating Expenses -$138.7M $71.6M $66.2M $69.8M $80.9M
Operating Income $80.8M $52M -$4.7M $99.5M $139.4M
 
Net Interest Expenses $31.1M $28.2M $23.6M $18.2M $17M
EBT. Incl. Unusual Items $50M $24.8M -$26.1M $80.2M $120.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.1M $7M -$4M $19.9M $20.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.9M $17.7M -$22.1M $60.3M $100.6M
 
Basic EPS (Cont. Ops) $0.71 $0.35 -$0.45 $1.50 $2.48
Diluted EPS (Cont. Ops) $0.71 $0.35 -$0.45 $1.45 $2.42
Weighted Average Basic Share $50.3M $50.5M $49.4M $40.3M $40.5M
Weighted Average Diluted Share $50.7M $50.7M $49.4M $41.5M $41.6M
 
EBITDA $81.3M $53.4M $7.5M $110M $147.8M
EBIT $81.3M $53.4M $7.5M $110M $147.8M
 
Revenue (Reported) $534.6M $735.2M $691.8M $803.6M $948.5M
Operating Income (Reported) $80.8M $52M -$4.7M $99.5M $139.4M
Operating Income (Adjusted) $81.3M $53.4M $7.5M $110M $147.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.9B $2.9B $3B $3B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.5B $2.5B $2.6B $2.8B
Gross Profit -$207.5M $375.2M $437.1M $480M $841.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $983K -$87.2M $22.2M $19.9M $3.4M
Operating Expenses -$330.8M $43.5M $312.7M $271.7M $306.7M
Operating Income $123.3M $331.7M $124.4M $208.3M $534.5M
 
Net Interest Expenses $120.7M $119.1M $104.9M $81.6M $65.2M
EBT. Incl. Unusual Items $3.6M $125.4M $41.7M $146.6M $472.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $31.6M $8.6M $29.9M $109.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M $93.7M $33.1M $116.7M $363.2M
 
Basic EPS (Cont. Ops) -$0.06 $1.86 $0.65 $2.84 $9.01
Diluted EPS (Cont. Ops) -$0.07 $1.85 $0.65 $2.77 $8.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $127.9M $245.7M $173.8M $273.7M $584.3M
EBIT $127.9M $245.7M $173.8M $273.7M $584.3M
 
Revenue (Reported) $1.9B $2.9B $3B $3B $3.7B
Operating Income (Reported) $123.3M $331.7M $124.4M $208.3M $534.5M
Operating Income (Adjusted) $127.9M $245.7M $173.8M $273.7M $584.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $534.6M $735.2M $691.8M $803.6M $948.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $592.4M $611.5M $630.4M $634.3M $728.2M
Gross Profit -$57.8M $123.6M $61.5M $169.3M $220.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $216K $880K $2.2M -$1.1M -$1.6M
Operating Expenses -$138.7M $71.6M $66.2M $69.8M $80.9M
Operating Income $80.8M $52M -$4.7M $99.5M $139.4M
 
Net Interest Expenses $31.1M $28.2M $23.6M $18.2M $17M
EBT. Incl. Unusual Items $50M $24.8M -$26.1M $80.2M $120.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.1M $7M -$4M $19.9M $20.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.9M $17.7M -$22.1M $60.3M $100.6M
 
Basic EPS (Cont. Ops) $0.71 $0.35 -$0.45 $1.50 $2.48
Diluted EPS (Cont. Ops) $0.71 $0.35 -$0.45 $1.45 $2.42
Weighted Average Basic Share $50.3M $50.5M $49.4M $40.3M $40.5M
Weighted Average Diluted Share $50.7M $50.7M $49.4M $41.5M $41.6M
 
EBITDA $81.3M $53.4M $7.5M $110M $147.8M
EBIT $81.3M $53.4M $7.5M $110M $147.8M
 
Revenue (Reported) $534.6M $735.2M $691.8M $803.6M $948.5M
Operating Income (Reported) $80.8M $52M -$4.7M $99.5M $139.4M
Operating Income (Adjusted) $81.3M $53.4M $7.5M $110M $147.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $215.7M $258.4M $103M $148.3M $227.4M
Short Term Investments $610.2M $602M $944.2M $686.9M $574.3M
Accounts Receivable, Net $34.5M $65.3M $100.5M $82.9M $122.8M
Inventory $91.2M $104.1M $123.2M $127.1M $139M
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.2M $38.7M $100.3M $86.7M $53.7M
Total Current Assets $982.8M $1.1B $1.4B $1.1B $1.1B
 
Property Plant And Equipment $5.6B $5.7B $5.7B $5.6B $5.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $260.4M $320.2M $342.9M $324.7M $347.7M
Total Assets $6.9B $7.1B $7.4B $7B $7.1B
 
Accounts Payable $278.7M $496.3M $422M $470.3M $527.4M
Accrued Expenses $125.9M $150.6M $186.3M $194.9M $226.8M
Current Portion Of Long-Term Debt $402.2M $391.8M $438.5M $443.9M $535.6M
Current Portion Of Capital Lease Obligations $82.6M $78.9M $71.7M $19.3M $20.5M
Other Current Liabilities $26.1M $48.2M $33.5M $99.9M $96.8M
Total Current Liabilities $941.7M $1.2B $1.2B $1.3B $1.4B
 
Long-Term Debt $2.8B $2.7B $2.9B $2.6B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $4.9B $5.1B $4.9B $4.7B
 
Common Stock $704.7M $722.3M $734.4M $754.4M $777.1M
Other Common Equity Adj -- -- -$3.8M $325K $168K
Common Equity $2.1B $2.3B $2.3B $2.1B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.3B $2.3B $2.1B $2.4B
 
Total Liabilities and Equity $6.9B $7.1B $7.4B $7B $7.1B
Cash and Short Terms $825.9M $860.4M $1B $835.2M $801.6M
Total Debt $3.2B $3.1B $3.4B $3B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $231M $246M $74.5M $180M $179M
Short Term Investments $605.4M $610.5M $861.3M $641.2M $571.9M
Accounts Receivable, Net $43.7M $68M $101M $85.9M $137.2M
Inventory $95.4M $110M $122.4M $129.9M $140.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.3M $37.4M $92.6M $32.4M $42.9M
Total Current Assets $998.8M $1.1B $1.3B $1.1B $1.1B
 
Property Plant And Equipment $5.6B $5.8B $5.7B $5.6B $5.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $308.2M $324.3M $324M $336.7M $336.6M
Total Assets $6.9B $7.1B $7.2B $7B $7.1B
 
Accounts Payable $315.2M $412.8M $452.2M $480.7M $576.1M
Accrued Expenses $122.7M $157.2M $184.2M $181.2M $201.8M
Current Portion Of Long-Term Debt $357.5M $410.1M $443.3M $506.6M $486.1M
Current Portion Of Capital Lease Obligations $82.7M $78.9M $18.7M $19.7M $20.4M
Other Current Liabilities $45.8M $56.6M $33.5M $103.3M $113.7M
Total Current Liabilities $950.4M $1.1B $1.2B $1.3B $1.4B
 
Long-Term Debt $2.7B $2.8B $2.9B $2.4B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $4.9B $5B $4.8B $4.6B
 
Common Stock $712.3M $727.9M $740M $761.3M $783M
Other Common Equity Adj -- -- -$2.3M $152K $93K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.3B $2.2B $2.2B $2.5B
 
Total Liabilities and Equity $6.9B $7.1B $7.2B $7B $7.1B
Cash and Short Terms $836.4M $856.5M $935.9M $821.2M $750.9M
Total Debt $3.1B $3.2B $3.3B $2.9B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.5M $111.9M $73M $34.3M $323M
Depreciation & Amoritzation $475M $440.2M $394.6M $383.1M $383.9M
Stock-Based Compensation $6.8M $8.7M $9.2M $17.1M $19.9M
Change in Accounts Receivable $34.1M -$44.1M -$36.6M $33.4M -$56.5M
Change in Inventories $19.3M -$12.9M -$16.6M -$3.9M -$11.9M
Cash From Operations $633.6M $831.8M $480.4M $736.3M $692.5M
 
Capital Expenditures $447.9M $681.4M $682.6M $316.3M $328.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$683.5M -$698.5M -$904.9M -$23.2M -$228.6M
 
Dividends Paid (Ex Special Dividend) -$13.1M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $406.4M $450M $684.5M $69.7M $116.2M
Long-Term Debt Repaid -$187.4M -$540.5M -$415.1M -$447.6M -$452.9M
Repurchase of Common Stock -$20M -- -- -$291.9M -$43.3M
Other Financing Activities -$10.3M -$3.2M -$3.3M -$760K -$7.6M
Cash From Financing $178.4M -$90.6M $269.1M -$667.8M -$384.8M
 
Beginning Cash (CF) $87.2M $215.7M $258.4M $103M $148.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $128.5M $42.7M -$155.4M $45.3M $79.1M
Ending Cash (CF) $215.7M $258.4M $103M $148.3M $227.4M
 
Levered Free Cash Flow $185.6M $150.4M -$202.2M $420M $364.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $231.6M $20.5M $150.2M $157.6M $171M
 
Capital Expenditures $61.1M $142M $103.3M $37.8M $78.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$121.4M -$124.7M $3M -$554K -$66.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39.9M $185.7M $25M -- --
Long-Term Debt Repaid -$135M -$94M -$107.3M -$111.2M -$113.7M
Repurchase of Common Stock -- -- -$100M -$8.8M -$13.7M
Other Financing Activities -$1.6M -$1.5M -$693K -$6.9M -$27.2M
Cash From Financing -$94.9M $91.7M -$181.7M -$125.4M -$153.3M
 
Beginning Cash (CF) $215.7M $258.4M $103M $148.3M $227.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.3M -$12.4M -$28.5M $31.7M -$48.4M
Ending Cash (CF) $231M $246M $74.5M $180M $179M
 
Levered Free Cash Flow $170.5M -$121.5M $46.9M $119.9M $92.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $595.7M $620.7M $610.1M $743.8M $705.8M
 
Capital Expenditures $432M $762.3M $643.8M $250.8M $369M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$859.9M -$701.8M -$777.2M -$26.8M -$294.2M
 
Dividends Paid (Ex Special Dividend) -$7M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $446.3M $595.8M $523.8M $44.7M --
Long-Term Debt Repaid -$232.6M -$499.5M -$428.3M -$451.5M -$455.4M
Repurchase of Common Stock -- -- -$100M -$200.7M -$48.3M
Other Financing Activities -$4M -$3.2M -$2.5M -$7M -$27.9M
Cash From Financing $205.7M $96M -$4.4M -$611.5M -$412.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58.5M $15M -$171.5M $105.5M -$1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $163.6M -$141.6M -$33.7M $493M $336.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $231.6M $20.5M $150.2M $157.6M $171M
 
Capital Expenditures $61.1M $142M $103.3M $37.8M $78.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$121.4M -$124.7M $3M -$554K -$66.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39.9M $185.7M $25M -- --
Long-Term Debt Repaid -$135M -$94M -$107.3M -$111.2M -$113.7M
Repurchase of Common Stock -- -- -$100M -$8.8M -$13.7M
Other Financing Activities -$1.6M -$1.5M -$693K -$6.9M -$27.2M
Cash From Financing -$94.9M $91.7M -$181.7M -$125.4M -$153.3M
 
Beginning Cash (CF) $215.7M $258.4M $103M $148.3M $227.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.3M -$12.4M -$28.5M $31.7M -$48.4M
Ending Cash (CF) $231M $246M $74.5M $180M $179M
 
Levered Free Cash Flow $170.5M -$121.5M $46.9M $119.9M $92.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Is Vertex Stock Still a Good Buy?
Is Vertex Stock Still a Good Buy?

Over the past ten years or so, Vertex Pharmaceuticals (NASDAQ:…

Stock Ideas

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
62
RGC alert for May 2

Regencell Bioscience Holdings [RGC] is down 18.18% over the past day.

Buy
65
MYRG alert for May 2

MYR Group [MYRG] is up 3.27% over the past day.

Sell
35
FTAI alert for May 2

FTAI Aviation [FTAI] is up 6.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock