Financhill
Sell
45

ALGT Quote, Financials, Valuation and Earnings

Last price:
$54.49
Seasonality move :
-1.92%
Day range:
$51.30 - $55.86
52-week range:
$36.09 - $107.57
Dividend yield:
4.4%
P/E ratio:
16.99x
P/S ratio:
0.38x
P/B ratio:
0.90x
Volume:
814.2K
Avg. volume:
513.9K
1-year change:
2.9%
Market cap:
$996.7M
Revenue:
$2.5B
EPS (TTM):
-$11.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $990.1M $1.7B $2.3B $2.5B $2.5B
Revenue Growth (YoY) -46.22% 72.5% 34.78% 9.04% 0.11%
 
Cost of Revenues $994.4M $1.5B $2B $2B $2.1B
Gross Profit -$4.3M $231.5M $340.5M $497.7M $384.9M
Gross Profit Margin -0.44% 13.56% 14.79% 19.83% 15.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.5M $72.7M $100.7M $114.6M $106.3M
Other Inc / (Exp) -$334.2M -$13.8M -$34.7M -$29.1M -$369.6M
Operating Expenses -$29.7M -$45.5M $214.2M $248.1M $256.7M
Operating Income $25.3M $277.1M $126.3M $249.6M $128.2M
 
Net Interest Expenses $52.1M $66.7M $86.6M $61.4M $67M
EBT. Incl. Unusual Items -$361.1M $196.6M $5M $159.1M -$308.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$177M $44.8M $2.5M $41.5M -$68.2M
Net Income to Company -$184.1M $151.9M $2.5M $117.6M -$240.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$184.1M $151.9M $2.5M $117.6M -$240.2M
 
Basic EPS (Cont. Ops) -$11.53 $8.69 $0.14 $6.32 -$13.49
Diluted EPS (Cont. Ops) -$11.53 $8.68 $0.14 $6.29 -$13.49
Weighted Average Basic Share $16M $17.2M $18M $17.9M $17.9M
Weighted Average Diluted Share $16M $17.2M $18M $18M $17.9M
 
EBITDA -$127.2M $446.1M $305.6M $490.2M $60.9M
EBIT -$303.4M $265.1M $108M $267.1M -$197.4M
 
Revenue (Reported) $990.1M $1.7B $2.3B $2.5B $2.5B
Operating Income (Reported) $25.3M $277.1M $126.3M $249.6M $128.2M
Operating Income (Adjusted) -$303.4M $265.1M $108M $267.1M -$197.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $279.1M $500.1M $649.7M $656.4M $699.1M
Revenue Growth (YoY) -31.79% 79.17% 29.91% 1.03% 6.5%
 
Cost of Revenues $315.2M $444.2M $498.9M $550M $575.4M
Gross Profit -$36M $55.9M $150.8M $106.4M $123.7M
Gross Profit Margin -12.91% 11.18% 23.21% 16.21% 17.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.6M $22.4M $26.9M $30.4M $25.1M
Other Inc / (Exp) -$1.3M -$136K $1.6M -$13.2M $853K
Operating Expenses -$62.4M $48.6M $57.6M $77.9M $60.3M
Operating Income $26.3M $7.4M $93.2M $28.5M $63.4M
 
Net Interest Expenses $16.3M $17.8M $20.4M $16.7M $22.4M
EBT. Incl. Unusual Items $8.7M -$10.6M $74.4M -$1.3M $41.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M -$2.7M $18.3M -$418K $9.8M
Net Income to Company $6.9M -$7.9M $56.1M -$919K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.9M -$7.9M $56.1M -$919K $32.1M
 
Basic EPS (Cont. Ops) $0.42 -$0.44 $3.09 -$0.07 $1.74
Diluted EPS (Cont. Ops) $0.42 -$0.44 $3.09 -$0.07 $1.73
Weighted Average Basic Share $16.2M $18M $17.8M $17.7M $18M
Weighted Average Diluted Share $16.2M $18M $17.8M $17.7M $18M
 
EBITDA $68.6M $54.4M $159.6M $91.5M $76.2M
EBIT $25.5M $8M $104.9M $27.6M $76.2M
 
Revenue (Reported) $279.1M $500.1M $649.7M $656.4M $699.1M
Operating Income (Reported) $26.3M $7.4M $93.2M $28.5M $63.4M
Operating Income (Adjusted) $25.5M $8M $104.9M $27.6M $76.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $860M $1.9B $2.5B $2.5B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.6B $2B $2.1B $2.2B
Gross Profit -$140.6M $323.5M $435.3M $453.4M $402.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.7M $83.5M $105.3M $118.1M $100.5M
Other Inc / (Exp) -$161.5M -$12.7M -$33M -$43.9M -$355.6M
Operating Expenses -$137.2M $65.4M $223.2M $268.4M $239.1M
Operating Income -$3.4M $258.1M $212.1M $185M $163.1M
 
Net Interest Expenses $56.7M $68.1M $89.2M $57.8M $72.7M
EBT. Incl. Unusual Items -$221.7M $177.4M $89.9M $83.3M -$265.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$77.5M $40.3M $23.4M $22.8M -$58M
Net Income to Company -$144.2M $137.1M $66.5M $60.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$144.2M $137.1M $66.5M $60.5M -$207.2M
 
Basic EPS (Cont. Ops) -$9.04 $7.82 $3.62 $3.16 -$11.56
Diluted EPS (Cont. Ops) -$9.04 $7.82 $3.62 $3.16 -$11.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.4M $431.8M $410.8M $422.1M $45.6M
EBIT -$161.3M $247.6M $205M $189.8M -$148.8M
 
Revenue (Reported) $860M $1.9B $2.5B $2.5B $2.6B
Operating Income (Reported) -$3.4M $258.1M $212.1M $185M $163.1M
Operating Income (Adjusted) -$161.3M $247.6M $205M $189.8M -$148.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $279.1M $500.1M $649.7M $656.4M $699.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $315.2M $444.2M $498.9M $550M $575.4M
Gross Profit -$36M $55.9M $150.8M $106.4M $123.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.6M $22.4M $26.9M $30.4M $25.1M
Other Inc / (Exp) -$1.3M -$136K $1.6M -$13.2M $853K
Operating Expenses -$62.4M $48.6M $57.6M $77.9M $60.3M
Operating Income $26.3M $7.4M $93.2M $28.5M $63.4M
 
Net Interest Expenses $16.3M $17.8M $20.4M $16.7M $22.4M
EBT. Incl. Unusual Items $8.7M -$10.6M $74.4M -$1.3M $41.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M -$2.7M $18.3M -$418K $9.8M
Net Income to Company $6.9M -$7.9M $56.1M -$919K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.9M -$7.9M $56.1M -$919K $32.1M
 
Basic EPS (Cont. Ops) $0.42 -$0.44 $3.09 -$0.07 $1.74
Diluted EPS (Cont. Ops) $0.42 -$0.44 $3.09 -$0.07 $1.73
Weighted Average Basic Share $16.2M $18M $17.8M $17.7M $18M
Weighted Average Diluted Share $16.2M $18M $17.8M $17.7M $18M
 
EBITDA $68.6M $54.4M $159.6M $91.5M $76.2M
EBIT $25.5M $8M $104.9M $27.6M $76.2M
 
Revenue (Reported) $279.1M $500.1M $649.7M $656.4M $699.1M
Operating Income (Reported) $26.3M $7.4M $93.2M $28.5M $63.4M
Operating Income (Adjusted) $25.5M $8M $104.9M $27.6M $76.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $152.8M $363.4M $230M $143.3M $285.9M
Short Term Investments $532.5M $819.5M $725.1M $671.4M $495.2M
Accounts Receivable, Net $192.2M $62.7M $106.6M $70.7M $90.4M
Inventory $24M $27.5M $35.5M $36.3M $36.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.6M $28.1M $161.6M $63.1M $67.6M
Total Current Assets $943.6M $1.3B $1.3B $1B $991.6M
 
Property Plant And Equipment $2.2B $2.4B $2.9B $3.5B $3.2B
Long-Term Investments -- $2.2M $63.3M $56M $51.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $21.6M $114M $93.9M $98.7M $61.5M
Total Assets $3.3B $4B $4.5B $4.9B $4.4B
 
Accounts Payable $34.2M $43.6M $58.3M $54.5M $62.1M
Accrued Expenses $102.4M $162.9M $226.3M $292.3M $327.4M
Current Portion Of Long-Term Debt $217.2M $130.1M $152.9M $439.9M $454.8M
Current Portion Of Capital Lease Obligations $14.3M $19.1M $20M $20.9M $20.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $689.3M $663M $869.8M $1.2B $1.3B
 
Long-Term Debt $1.4B $1.6B $1.9B $1.8B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.8B $3.3B $3.5B $3.3B
 
Common Stock $23K $25K $25K $26K $26K
Other Common Equity Adj -$27K $2.1M $1.3M $4M $3.9M
Common Equity $699.4M $1.2B $1.2B $1.3B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $699.4M $1.2B $1.2B $1.3B $1.1B
 
Total Liabilities and Equity $3.3B $4B $4.5B $4.9B $4.4B
Cash and Short Terms $685.2M $1.2B $955.1M $814.7M $781.1M
Total Debt $1.7B $1.7B $2.1B $2.3B $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $301.6M $403.1M $317.6M $193.4M $283.8M
Short Term Investments $426.4M $808.9M $690.6M $616.5M $594.8M
Accounts Receivable, Net $188.1M $91.1M $57.8M $72.5M --
Inventory $26.3M $36.1M $35.1M $35.8M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.1M $45.1M $181.9M $72.1M --
Total Current Assets $999.7M $1.4B $1.3B $1B $878.6M
 
Property Plant And Equipment $2.2B $2.6B $3.1B $3.6B --
Long-Term Investments -- -- $68.8M $43.8M $27.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $24.4M $122.5M $95.4M $98.1M --
Total Assets $3.3B $4.2B $4.7B $4.9B --
 
Accounts Payable $37.8M $59.1M $65.9M $69.5M --
Accrued Expenses $129.8M $216.7M $225.5M $297.3M --
Current Portion Of Long-Term Debt $156.5M $140.5M $289.7M $459.2M --
Current Portion Of Capital Lease Obligations $15.2M $19.3M $20.2M $21.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $742.3M $888.2M $1.1B $1.3B --
 
Long-Term Debt $1.5B $1.6B $1.8B $1.8B --
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3B $3.4B $3.6B $2B
 
Common Stock $23K $25K $25K $26K --
Other Common Equity Adj $1K $5.4M $3.2M $2.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $709.7M $1.2B $1.3B $1.3B $1.1B
 
Total Liabilities and Equity $3.3B $4.2B $4.7B $4.9B $3.1B
Cash and Short Terms $728M $1.2B $1B $809.9M $878.6M
Total Debt $1.6B $1.8B $2.1B $2.2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$184.1M $151.9M $2.5M $117.6M -$240.2M
Depreciation & Amoritzation $176.3M $181M $197.5M $223.1M $258.3M
Stock-Based Compensation $19.3M $16.1M $15.2M $29.7M $22.6M
Change in Accounts Receivable -$160.2M $128.9M -$30.2M $33.3M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $234.6M $538.2M $303.1M $423.1M $338.5M
 
Capital Expenditures $281.2M $243.6M $434.7M $528.3M $300.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$365.7M -$593.3M -$491.4M -$721.9M $5.6M
 
Dividends Paid (Ex Special Dividend) -$11.4M -- -- -$22.1M -$21.9M
Special Dividend Paid
Long-Term Debt Issued $428M $281.7M $863.6M $642.6M $387M
Long-Term Debt Repaid -$217.8M -$301.1M -$701.6M -$480.8M -$585.5M
Repurchase of Common Stock -$33.8M -- -$29.9M -$30.1M -$6M
Other Financing Activities -$484K -$30.2M -$99M $103.4M $25.2M
Cash From Financing $164.6M $285.5M $33.1M $212.9M -$201.3M
 
Beginning Cash (CF) $136.8M $170.3M $400.7M $245.4M $159.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.5M $230.4M -$155.3M -$85.9M $142.7M
Ending Cash (CF) $170.3M $400.7M $245.4M $159.6M $302.3M
 
Levered Free Cash Flow -$46.5M $294.6M -$131.6M -$105.2M $38.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.9M -$7.9M $56.1M -$919K --
Depreciation & Amoritzation $43.2M $46.3M $54.7M $63.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $168M $176M $215.4M $167.8M --
 
Capital Expenditures $66.2M $71.7M $129.9M $131.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $35.7M -$109.8M -$114.2M -$93.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$11M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $105M -- $59.5M $18.8M --
Long-Term Debt Repaid -$151.5M -$37.3M -$51.5M -$31.5M --
Repurchase of Common Stock -- -- -$12.5M -$143K --
Other Financing Activities -$649K -$308K -$7.4M $320K --
Cash From Financing -$47.2M -$37.6M -$11.9M -$23.5M --
 
Beginning Cash (CF) $170.3M $400.7M $245.4M $159.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.5M $28.6M $89.3M $50.7M --
Ending Cash (CF) $326.8M $429.3M $334.7M $210.3M --
 
Levered Free Cash Flow $101.8M $104.3M $85.5M $35.9M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$144.2M $137.1M $66.5M $60.5M --
Depreciation & Amoritzation $175.7M $184.2M $205.9M $232.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $296.3M $546.2M $342.4M $375.5M --
 
Capital Expenditures $212.9M $249.1M $492.9M $530.3M $168.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$223.1M -$738.7M -$495.9M -$701.2M --
 
Dividends Paid (Ex Special Dividend) $117K -- -- -$33.1M -$11M
Special Dividend Paid
Long-Term Debt Issued $404.7M $176.7M $923.1M $601.8M --
Long-Term Debt Repaid -$306.6M -$186.9M -$715.8M -$460.8M --
Repurchase of Common Stock -- -- -$42.4M -$17.8M --
Other Financing Activities $1.4M -$29.9M -$106.1M $111.1M --
Cash From Financing $99.6M $295M $58.9M $201.3M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $172.8M $102.5M -$94.6M -$124.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $83.4M $297.1M -$150.5M -$154.8M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.9M -$7.9M $56.1M -$919K --
Depreciation & Amoritzation $43.2M $46.3M $54.7M $63.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $168M $176M $215.4M $167.8M --
 
Capital Expenditures $66.2M $71.7M $129.9M $131.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $35.7M -$109.8M -$114.2M -$93.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$11M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $105M -- $59.5M $18.8M --
Long-Term Debt Repaid -$151.5M -$37.3M -$51.5M -$31.5M --
Repurchase of Common Stock -- -- -$12.5M -$143K --
Other Financing Activities -$649K -$308K -$7.4M $320K --
Cash From Financing -$47.2M -$37.6M -$11.9M -$23.5M --
 
Beginning Cash (CF) $170.3M $400.7M $245.4M $159.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $156.5M $28.6M $89.3M $50.7M --
Ending Cash (CF) $326.8M $429.3M $334.7M $210.3M --
 
Levered Free Cash Flow $101.8M $104.3M $85.5M $35.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 9.31% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 9.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock