Financhill
Sell
14

SFIX Quote, Financials, Valuation and Earnings

Last price:
$3.07
Seasonality move :
29.75%
Day range:
$3.02 - $3.20
52-week range:
$2.06 - $6.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.30x
P/B ratio:
2.01x
Volume:
2.1M
Avg. volume:
2.7M
1-year change:
35.24%
Market cap:
$398M
Revenue:
$1.3B
EPS (TTM):
-$0.58
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $1.7B $2.1B $2B $1.6B $1.3B
Revenue Growth (YoY) 8.51% 22.76% -3.97% -21.08% -16.02%
 
Cost of Revenues $957.5M $1.2B $1.1B $916.9M $745.4M
Gross Profit $754.2M $947.6M $886.7M $675.6M $592M
Gross Profit Margin 44.06% 45.1% 43.94% 42.42% 44.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $805.9M $1B $1.1B $830.9M $725.5M
Other Inc / (Exp) -$1.6M -$366K -$394K -$25K $1.6M
Operating Expenses $805.9M $1B $1.1B $830.9M $725.5M
Operating Income -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$47.7M -$61.1M -$183.9M -$149.5M -$120.5M
Earnings of Discontinued Ops. -- -- -$25.5M -$21.6M -$10M
Income Tax Expense $19.4M -$52.2M -$2.3M $871K -$1.7M
Net Income to Company -$67.1M -$8.9M -$181.6M -$150.3M -$118.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$67.1M -$8.9M -$207.1M -$172M -$128.8M
 
Basic EPS (Cont. Ops) -$0.66 -$0.08 -$1.90 -$1.50 -$1.07
Diluted EPS (Cont. Ops) -$0.66 -$0.08 -$1.90 -$1.50 -$1.07
Weighted Average Basic Share $102.4M $106M $108.8M $114.7M $120.2M
Weighted Average Diluted Share $102.4M $106M $108.8M $114.7M $120.2M
 
EBITDA -$29M -$33.4M -$148.8M -$113.2M -$88.9M
EBIT -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
 
Revenue (Reported) $1.7B $2.1B $2B $1.6B $1.3B
Operating Income (Reported) -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
Operating Income (Adjusted) -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $504.1M $516.7M $400.6M $330.4M $312.1M
Revenue Growth (YoY) 11.58% 2.51% -22.47% -17.53% -5.54%
 
Cost of Revenues $287.7M $283.9M $236.9M $186.9M $173.2M
Gross Profit $216.3M $232.8M $163.8M $143.5M $138.9M
Gross Profit Margin 42.92% 45.05% 40.88% 43.43% 44.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $256.7M $263.5M $227M $181.5M $147.9M
Other Inc / (Exp) -$107K -$45K -$663K $578K -$79K
Operating Expenses $256.7M $263.5M $227M $181.5M $147.9M
Operating Income -$40.4M -$30.7M -$63.3M -$38M -$9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$39.8M -$30.6M -$63.3M -$34.8M -$6.4M
Earnings of Discontinued Ops. -- -- -$2.1M -$568K $94K
Income Tax Expense -$18.8M $340K $131K $169K $182K
Net Income to Company -$21M -$30.9M -$63.4M -$35M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21M -$30.9M -$65.6M -$35.5M -$6.5M
 
Basic EPS (Cont. Ops) -$0.20 -$0.28 -$0.58 -$0.30 -$0.05
Diluted EPS (Cont. Ops) -$0.20 -$0.28 -$0.58 -$0.30 -$0.05
Weighted Average Basic Share $105.5M $109.2M $113.9M $119M $128M
Weighted Average Diluted Share $105.5M $109.2M $113.9M $119M $128M
 
EBITDA -$33.1M -$21.7M -$51.7M -$25.2M -$2.4M
EBIT -$40.4M -$30.7M -$63.3M -$38M -$9M
 
Revenue (Reported) $504.1M $516.7M $400.6M $330.4M $312.1M
Operating Income (Reported) -$40.4M -$30.7M -$63.3M -$38M -$9M
Operating Income (Adjusted) -$40.4M -$30.7M -$63.3M -$38M -$9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.8B $2.2B $1.8B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.2B $1B $816.2M $700.1M
Gross Profit $786.5M $1B $732M $627.1M $573.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $906.7M $1.1B $995.8M $737.3M $657.8M
Other Inc / (Exp) -$1M -$208K -$1.1M $1.8M $491K
Operating Expenses $906.7M $1.1B $995.8M $737.3M $657.8M
Operating Income -$120.2M -$36M -$263.7M -$110.2M -$84.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$117M -$34.9M -$263M -$99M -$72.3M
Earnings of Discontinued Ops. -- -- -$9.9M -$21.6M $33K
Income Tax Expense -$27.2M -$4.8M -$2.6M $891K -$1.7M
Net Income to Company -$89.9M -$30.1M -$260.5M -$99.9M -$70.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$89.9M -$30.1M -$295.9M -$121.5M -$70.6M
 
Basic EPS (Cont. Ops) -$0.88 -$0.28 -$2.69 -$1.03 -$0.58
Diluted EPS (Cont. Ops) -$0.88 -$0.29 -$2.69 -$1.03 -$0.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$93.7M -$2.9M -$223.9M -$62.9M -$53.3M
EBIT -$120.2M -$36M -$263.7M -$110.2M -$84.7M
 
Revenue (Reported) $1.8B $2.2B $1.8B $1.4B $1.3B
Operating Income (Reported) -$120.2M -$36M -$263.7M -$110.2M -$84.7M
Operating Income (Adjusted) -$120.2M -$36M -$263.7M -$110.2M -$84.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $994.5M $1.1B $844.4M $695.2M $630.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $558.7M $592.2M $493.3M $392.6M $347.3M
Gross Profit $435.8M $505.7M $351.1M $302.6M $283.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $495.7M $538.3M $462.9M $369.3M $301.7M
Other Inc / (Exp) -$312K -$154K -$840K $989K -$151K
Operating Expenses $495.7M $538.3M $462.9M $369.3M $301.7M
Operating Income -$59.9M -$32.5M -$111.8M -$66.7M -$18M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$58.4M -$32.2M -$111.3M -$60.8M -$12.5M
Earnings of Discontinued Ops. -- -- -$9.9M -$9.9M $101K
Income Tax Expense -$46.9M $542K $318K $338K $339K
Net Income to Company -$11.5M -$32.7M -$111.6M -$61.1M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.5M -$32.7M -$121.5M -$71M -$12.8M
 
Basic EPS (Cont. Ops) -$0.11 -$0.30 -$1.08 -$0.60 -$0.10
Diluted EPS (Cont. Ops) -$0.11 -$0.30 -$1.08 -$0.60 -$0.10
Weighted Average Basic Share $209.7M $217.6M $226.3M $235.7M $254M
Weighted Average Diluted Share $215M $217.6M $226.3M $235.7M $254M
 
EBITDA -$45.7M -$15.2M -$90.4M -$40.1M -$4.5M
EBIT -$59.9M -$32.5M -$111.8M -$66.7M -$18M
 
Revenue (Reported) $994.5M $1.1B $844.4M $695.2M $630.9M
Operating Income (Reported) -$59.9M -$32.5M -$111.8M -$66.7M -$18M
Operating Income (Adjusted) -$59.9M -$32.5M -$111.8M -$66.7M -$18M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $143.5M $129.8M $130.9M $239.4M $162.9M
Short Term Investments $143M $101.5M $82M $18.2M $84.1M
Accounts Receivable, Net -- -- -- -- --
Inventory $124.8M $212.3M $197.3M $130.5M $97.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.7M $50.5M $39.5M $27.7M $21.8M
Total Current Assets $466.3M $521.8M $477.3M $425.5M $366.7M
 
Property Plant And Equipment $203M $205.5M $235.6M $184.3M $115.3M
Long-Term Investments $95.1M $59M $17.7M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.3M $5.7M $7.9M $4.7M $4.9M
Total Assets $769.4M $819.1M $764.5M $614.5M $486.9M
 
Accounts Payable $91.1M $79.3M $149.7M $100.8M $97.7M
Accrued Expenses $47.6M $57.9M $59.8M $41.1M $35.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $24.3M $25.7M $29M $28.2M $21.8M
Other Current Liabilities $12M $11.9M $13.8M $31.9M $12.5M
Total Current Liabilities $212.2M $228.3M $295.6M $238.1M $203.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $368.4M $358.3M $441.9M $367.2M $299.8M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $2.7M $3.4M -$3.5M $527K -$335K
Common Equity $401M $460.8M $322.7M $247.3M $187M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $401M $460.8M $322.7M $247.3M $187M
 
Total Liabilities and Equity $769.4M $819.1M $764.5M $614.5M $486.9M
Cash and Short Terms $286.5M $231.3M $213M $257.6M $247M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $140M $193.9M $139M $227.5M $113.2M
Short Term Investments $167M $73.1M $82.6M $2.3M $105.9M
Accounts Receivable, Net -- -- -- -- --
Inventory $182.4M $183.5M $158.9M $126M $109.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $49.9M $53.4M $33M $21.2M $24.1M
Total Current Assets $539.3M $531.5M $414.4M $378M $352.9M
 
Property Plant And Equipment $203.9M $249.4M $212.3M $157.1M $104.2M
Long-Term Investments $62.4M $82.2M $2.3M -- $10.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.5M $8.2M $5.5M $3.2M $4.8M
Total Assets $856M $898.2M $660.6M $538.3M $472.6M
 
Accounts Payable $106.9M $132.9M $109.7M $81.7M $77.7M
Accrued Expenses $82.1M $55.9M $47.9M $44.5M $37.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.7M $26.7M $32.4M $27.1M $22.2M
Other Current Liabilities $20.6M $16M $18.5M $22.6M $13.4M
Total Current Liabilities $274.7M $276.6M $260.9M $209.4M $191.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $422.5M $437.2M $405.3M $325M $274.9M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $3.3M $991K -$1.9M -$432K -$352K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $433.5M $461.1M $255.3M $213.3M $197.8M
 
Total Liabilities and Equity $856M $898.2M $660.6M $538.3M $472.6M
Cash and Short Terms $307M $266.9M $221.6M $229.8M $219.1M
Total Debt -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -$67.1M -$8.9M -$181.6M -$150.3M -$118.9M
Depreciation & Amoritzation $22.6M $29.9M $35.7M $42.1M $44.5M
Stock-Based Compensation $67.5M $100.7M $126.1M $102.1M $76.8M
Change in Accounts Receivable -$6.5M -$31.7M $1.1M $53M $431K
Change in Inventories -$15.2M -$96.1M $1.5M $76M $47.7M
Cash From Operations $42.9M -$15.7M $75.2M $73.2M $28.2M
 
Capital Expenditures $30.2M $35.3M $45M $18.9M $14M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$70.5M $39.1M $11.6M $64.5M -$78.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$30M -- --
Other Financing Activities -$13.5M -$64.8M -$31.1M -$15.2M -$16.5M
Cash From Financing -$1.4M -$38.9M -$59.6M -$15.1M -$15.5M
 
Beginning Cash (CF) $170.9M $143.5M $129.8M $130.9M $239.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29M -$15.5M $5.4M $106.6M -$75.9M
Ending Cash (CF) $143.5M $129.8M $130.9M $239.4M $162.9M
 
Levered Free Cash Flow $12.7M -$50.9M $30.3M $54.4M $14.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$21M -$30.9M -$63.4M -$35M -$6.6M
Depreciation & Amoritzation $7.2M $9M $11.6M $12.8M $6.6M
Stock-Based Compensation $24.8M $32.4M $25.3M $21.1M $17.3M
Change in Accounts Receivable -$25.4M -- -- -- --
Change in Inventories -$31.4M -$2.7M $66.7M $42.9M $12.5M
Cash From Operations -$51.7M -$16.7M $21.1M -$22.3M -$16.2M
 
Capital Expenditures $7.9M $14.5M $5.5M $3.8M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.5M -$20.1M $5.5M -$624K -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$10M -- -- --
Other Financing Activities -$17.1M -$8.6M -$3.1M -$4.6M -$4.4M
Cash From Financing -$1.7M -$18.3M -$3.1M -$4.6M -$4.4M
 
Beginning Cash (CF) $200.3M $249.7M $113.3M $256.9M $137.2M
Foreign Exchange Rate Adjustment $1.5M -$674K $2.1M $1.3M --
Additions / Reductions -$61.9M -$55.1M $23.5M -$30.7M -$23.9M
Ending Cash (CF) $140M $193.9M $139M $227.5M $113.2M
 
Levered Free Cash Flow -$59.6M -$31.2M $15.6M -$26.1M -$19.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$89.9M -$30.1M -$260.5M -$99.9M -$70.6M
Depreciation & Amoritzation $26.5M $33.1M $39.8M $47.3M $31.4M
Stock-Based Compensation $84.3M $120.7M $117.7M $86.6M $65.7M
Change in Accounts Receivable -$50.7M $12.5M $27.7M -- --
Change in Inventories -$45.7M -$5.9M $18.3M $40.8M $24.4M
Cash From Operations $10.3M $103.6M -$38.7M $60.4M $28M
 
Capital Expenditures $32.7M $52.3M $25.5M $14.9M $14.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.6M $18.2M $42.5M $69.8M -$126.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$32.4M -$64.1M -$14.6M -$17.1M -$16M
Cash From Financing -$5.4M -$67.3M -$34.5M -$16.9M -$15M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.8M $54.5M -$52.6M $87.9M -$114.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.4M $51.3M -$64.1M $45.5M $13.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$11.5M -$32.7M -$111.6M -$61.1M -$12.9M
Depreciation & Amoritzation $14.2M $17.4M $21.5M $26.6M $13.5M
Stock-Based Compensation $44.7M $64.7M $56.4M $41M $29.9M
Change in Accounts Receivable -$44.2M $43K $26.6M -- --
Change in Inventories -$62M $28.1M $44.9M $9.7M -$13.7M
Cash From Operations $5.7M $124.9M $11.1M -$1.7M -$1.9M
 
Capital Expenditures $13.9M $30.9M $11.4M $7.4M $7.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.8M -$27.6M $3.2M $8.6M -$39M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$10M -- -- --
Other Financing Activities -$24.1M -$23.4M -$6.9M -$8.7M -$8.2M
Cash From Financing -$3.6M -$32M -$6.9M -$8.7M -$8.2M
 
Beginning Cash (CF) $343.8M $379.5M $244.3M $496.3M $300M
Foreign Exchange Rate Adjustment $1.3M -$1.2M $706K -$550K --
Additions / Reductions -$4.7M $65.3M $7.3M -$11.4M -$49.7M
Ending Cash (CF) $340.4M $443.6M $252.3M $484.4M $250.4M
 
Levered Free Cash Flow -$8.2M $94M -$338K -$9.2M -$9.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will MSTY Go By 2030?
How High Will MSTY Go By 2030?

YieldMax’s MSTR Option Income Strategy ETF (MSTY) is a high-yield…

Will NVIDIA Stock Bounce Back?
Will NVIDIA Stock Bounce Back?

After the wild market moves during February and March, investors…

Is Energy Transfer a Good Dividend Stock to Buy Now?
Is Energy Transfer a Good Dividend Stock to Buy Now?

Energy Transfer (NYSE:ET) offers an impressive yield, to say the…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
49
YPF alert for Apr 16

YPF SA [YPF] is down 3.95% over the past day.

Sell
42
RGC alert for Apr 16

Regencell Bioscience Holdings [RGC] is down 1.04% over the past day.

Sell
45
DSDVY alert for Apr 16

DSV AS [DSDVY] is up 9.6% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock