Financhill
Sell
50

RCAT Quote, Financials, Valuation and Earnings

Last price:
$5.94
Seasonality move :
-34.75%
Day range:
$5.73 - $6.03
52-week range:
$0.80 - $15.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
25.26x
P/B ratio:
19.86x
Volume:
3.2M
Avg. volume:
4.5M
1-year change:
394.17%
Market cap:
$536.7M
Revenue:
$4.9M
EPS (TTM):
-$0.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $4.9M
Revenue Growth (YoY) -- -- -- -- -72.81%
 
Cost of Revenues -- -- -- -- $6.2M
Gross Profit -- -- -- -- -$1.4M
Gross Profit Margin -- -- -- -- -27.96%
 
R&D Expenses -- -- -- -- $6.6M
Selling, General & Admin -- -- -- -- $17.8M
Other Inc / (Exp) -- -- -- -- -$17.9M
Operating Expenses -- -- -- -- $24.4M
Operating Income -- -- -- -- -$25.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- -$43.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$43.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$43.6M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.57
Diluted EPS (Cont. Ops) -- -- -- -- -$0.57
Weighted Average Basic Share -- -- -- -- $77M
Weighted Average Diluted Share -- -- -- -- $77M
 
EBITDA -- -- -- -- -$24.3M
EBIT -- -- -- -- -$25.7M
 
Revenue (Reported) -- -- -- -- $4.9M
Operating Income (Reported) -- -- -- -- -$25.7M
Operating Income (Adjusted) -- -- -- -- -$25.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $427.8K $1.9M $747.6K $3.9M $1.5M
Revenue Growth (YoY) -- 335.53% -59.88% 425.79% -60.96%
 
Cost of Revenues $328.8K $1.7M $623.8K $2.7M $1.6M
Gross Profit $99.1K $152.6K $123.9K $1.2M -$23.5K
Gross Profit Margin 23.15% 8.19% 16.57% 30.54% -1.53%
 
R&D Expenses $86.6K $493.4K $1.3M $2.2M $2.2M
Selling, General & Admin $382.1K $2.1M $3.6M $3.9M $6.9M
Other Inc / (Exp) -$232.4K $65.6K $552.3K -$332.3K -$4.2M
Operating Expenses $588.9K $2.9M $6.5M $6.1M $9.1M
Operating Income -$489.9K -$2.8M -$6.4M -$4.9M -$9.1M
 
Net Interest Expenses -- $46K $32.5K $19.7K --
EBT. Incl. Unusual Items -$722.3K -$2.7M -$5.8M -$5.2M -$13.3M
Earnings of Discontinued Ops. -- -- -$413.5K -$599.5K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$722.3K -$2.7M -$5.6M -$6.9M -$13.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$722.3K -$2.7M -$6.2M -$5.8M -$13.3M
 
Basic EPS (Cont. Ops) -$0.04 -$0.05 -$0.12 -$0.11 -$0.18
Diluted EPS (Cont. Ops) -$0.04 -$0.05 -$0.12 -$0.11 -$0.18
Weighted Average Basic Share $20.2M $52.1M $54.1M $55.6M $76.2M
Weighted Average Diluted Share $20.2M $52.1M $54.1M $55.6M $76.2M
 
EBITDA -$722.3K -$2.7M -$5.6M -$4.6M -$8.7M
EBIT -$722.3K -$2.7M -$5.8M -$4.9M -$9.1M
 
Revenue (Reported) $427.8K $1.9M $747.6K $3.9M $1.5M
Operating Income (Reported) -$489.9K -$2.8M -$6.4M -$4.9M -$9.1M
Operating Income (Adjusted) -$722.3K -$2.7M -$5.8M -$4.9M -$9.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.4M $7.3M $5M $8.4M $16.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $6.2M $4.2M $8.1M $14.7M
Gross Profit $279.8K $1.1M $876.5K $335K $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $403.7K $1.1M $3.6M $7.7M $7M
Selling, General & Admin $1.6M $7.6M $12.3M $19M $22M
Other Inc / (Exp) -$232.4K -$6.7M $1.7M -$3.8M -$10.6M
Operating Expenses $2.2M $9.6M $19.3M $24.2M $27.9M
Operating Income -$2M -$8.4M -$18.4M -$23.9M -$26.1M
 
Net Interest Expenses -- $1.3M $152.8K $95.4K --
EBT. Incl. Unusual Items -$2.2M -$16.4M -$16.8M -$27.8M -$36.6M
Earnings of Discontinued Ops. -- -- -$632.9K -$1.9M -$1.7M
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.2M -$16.4M -$16.8M -$31.2M -$37.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$16.4M -$17.4M -$29.7M -$38.3M
 
Basic EPS (Cont. Ops) -$0.12 -$0.54 -$0.33 -$0.55 -$0.54
Diluted EPS (Cont. Ops) -$0.12 -$0.54 -$0.33 -$0.55 -$0.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.1M -$15.1M -$16.1M -$23.1M -$23.4M
EBIT -$2.1M -$15.1M -$16.7M -$24.4M -$25M
 
Revenue (Reported) $1.4M $7.3M $5M $8.4M $16.5M
Operating Income (Reported) -$2M -$8.4M -$18.4M -$23.9M -$26.1M
Operating Income (Adjusted) -$2.1M -$15.1M -$16.7M -$24.4M -$25M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $7.3M $5M $8.4M $16.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2M $4.2M $8.1M $14.7M --
Gross Profit $1.1M $876.5K $335K $1.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $3.6M $7.7M $7M --
Selling, General & Admin $7.6M $12.3M $19M $22M --
Other Inc / (Exp) -$6.7M $1.7M -$3.8M -$10.6M --
Operating Expenses $9.6M $19.3M $24.2M $27.9M --
Operating Income -$8.4M -$18.4M -$23.9M -$26.1M --
 
Net Interest Expenses $1.3M $152.8K $95.5K $27K --
EBT. Incl. Unusual Items -$16.4M -$16.8M -$27.8M -$36.6M --
Earnings of Discontinued Ops. -- -$632.9K -$1.9M -$1.7M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.4M -$16.8M -$31.2M -$37.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.4M -$17.4M -$29.7M -$38.3M --
 
Basic EPS (Cont. Ops) -$0.54 -$0.33 -$0.55 -$0.54 --
Diluted EPS (Cont. Ops) -$0.54 -$0.33 -$0.55 -$0.54 --
Weighted Average Basic Share $140.6M $214.5M $218.1M $280.6M --
Weighted Average Diluted Share $140.6M $214.5M $218.1M $280.6M --
 
EBITDA -$15.1M -$16.1M -$23.1M -$23.4M --
EBIT -$15.1M -$16.7M -$24.4M -$25M --
 
Revenue (Reported) $7.3M $5M $8.4M $16.5M --
Operating Income (Reported) -$8.4M -$18.4M -$23.9M -$26.1M --
Operating Income (Adjusted) -$15.1M -$16.7M -$24.4M -$25M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- $9.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $489.3K
Inventory -- -- -- -- $13M
Prepaid Expenses -- -- -- -- $3.2M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $25.8M
 
Property Plant And Equipment -- -- -- -- $3.4M
Long-Term Investments -- -- -- -- $250K
Goodwill -- -- -- -- $17.7M
Other Intangibles -- -- -- -- $8.5M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $55.6M
 
Accounts Payable -- -- -- -- $2M
Accrued Expenses -- -- -- -- $1.2M
Current Portion Of Long-Term Debt -- -- -- -- $350K
Current Portion Of Capital Lease Obligations -- -- -- -- $311.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $4.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $5.5M
 
Common Stock -- -- -- -- $85.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- $50.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $50.1M
 
Total Liabilities and Equity -- -- -- -- $55.6M
Cash and Short Terms -- -- -- -- $9.2M
Total Debt -- -- -- -- $350K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $480.1K $11.6M $1.6M $1.4M $4.6M
Short Term Investments -- $48.1M $31.3M $2.6M --
Accounts Receivable, Net -- $393.7K $917.8K $3M $1.1M
Inventory $170.5K $2M $6.6M $9.3M $12.2M
Prepaid Expenses -- $2.2M $4.1M $2.8M $3M
Other Current Assets -- -- -- -- --
Total Current Assets $650.6K $64.6M $44.8M $23.3M $20.9M
 
Property Plant And Equipment -- $690.8K $2.6M $3.1M $3.5M
Long-Term Investments -- -- -- $250K $250K
Goodwill $2.5M $26M $19.8M $17M $23M
Other Intangibles $20K $2M $7.8M $6.9M $3.4M
Other Long-Term Assets $3.9K $24.9K $57K $86.1K $16.7K
Total Assets $3.1M $93.4M $75M $50.6M $51.1M
 
Accounts Payable $355.1K $1.2M $1.6M $1.6M $1.6M
Accrued Expenses $71.5K $653.2K $541.1K $643.2K $1.4M
Current Portion Of Long-Term Debt -- $1.3M $895.3K $953.8K $4.1M
Current Portion Of Capital Lease Obligations -- -- $298.6K $304.2K $337.6K
Other Current Liabilities $812.4K $2.4M $1M $823.8K --
Total Current Liabilities $2M $5.8M $4.5M $4.4M $14.7M
 
Long-Term Debt $18.4K $1.4M $694.6K $90.8K $8.2M
Capital Leases -- -- -- -- --
Total Liabilities $2M $7.8M $5.8M $4.7M $24.1M
 
Common Stock $59.6K $63.6K $64.1K $55.7K $78.1K
Other Common Equity Adj -- -- -- -$205K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1M $85.5M $69.2M $45.9M $27M
 
Total Liabilities and Equity $3.1M $93.4M $75M $50.6M $51.1M
Cash and Short Terms $480.1K $59.7M $32.9M $4M $4.6M
Total Debt $372.9K $2.8M $1.6M $1M $12.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- -$43.6M
Depreciation & Amoritzation -- -- -- -- $1.4M
Stock-Based Compensation -- -- -- -- $4.1M
Change in Accounts Receivable -- -- -- -- $3.9M
Change in Inventories -- -- -- -- -$4.6M
Cash From Operations -- -- -- -- -$20.5M
 
Capital Expenditures -- -- -- -- $163.6K
Cash Acquisitions -- -- -- -- $4.4M
Cash From Investing -- -- -- -- $4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $13.5M
Long-Term Debt Repaid -- -- -- -- -$394.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $19.4M
 
Beginning Cash (CF) -- -- -- -- $6.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $3.1M
Ending Cash (CF) -- -- -- -- $9.2M
 
Levered Free Cash Flow -- -- -- -- -$20.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$722.3K -$2.7M -$5.6M -$6.9M -$13.3M
Depreciation & Amoritzation -- $21.8K $227.2K $338.8K $372.2K
Stock-Based Compensation $107.1K $899.9K $135.2K $1.2M $1.3M
Change in Accounts Receivable -- -$78K -$186.3K -$2.3M -$284.6K
Change in Inventories -$36.9K $153.2K -$631.7K $120.8K -$1.4M
Cash From Operations -$335.6K -$4.5M -$5.7M -$4.3M -$10.1M
 
Capital Expenditures -- $30.1K $736K $134.8K $23.8K
Cash Acquisitions -- $11.4K -- -- --
Cash From Investing -- -$48.1M $4.3M $5.2M -$23.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $859.1K -- -- -- $7.7M
Long-Term Debt Repaid -$95.8K -$206.8K -$128K -$141.1K -$242.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.4K -$1.7M -$115.6K -$7.8K -$396.9K
Cash From Financing $759.8K -$1.9M -$243.6K -$139.7K $7M
 
Beginning Cash (CF) $55.9K $66.1M $6.2M $952.8K $7.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $424.2K -$54.6M -$4.7M $462.5K -$3.1M
Ending Cash (CF) $480.1K $11.6M $1.6M $1.4M $4.6M
 
Levered Free Cash Flow -$335.6K -$4.5M -$6.4M -$4.4M -$10.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$2.2M -$16.4M -$16.8M -$31.2M -$37.3M
Depreciation & Amoritzation -- $74.9K $538.3K $1.3M $1.6M
Stock-Based Compensation $472K $4.5M $2.9M $4.9M $4.3M
Change in Accounts Receivable -- -$45.5K -$544.9K -$2.1M $2M
Change in Inventories -$43.1K -$287.3K -$3M -$4.9M -$2.6M
Cash From Operations -$964.2K -$9.4M -$17M -$26.6M -$19M
 
Capital Expenditures -- $30.1K $1.6M $1.3M $243.1K
Cash Acquisitions $21.6K -$23.5K -- -- $4.4M
Cash From Investing $21.6K -$48.2M $13.5M $27.7M $7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -$274.3K -$648.3K -$949.8K -$545.3K -$687.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$168.9K -$1.8M -$1.5M $545.1K -$514.7K
Cash From Financing $1.2M $68.7M -$2.5M $9.1K $14.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $215.5K $11.1M -$10M -$167.5K $3.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$964.2K -$9.4M -$18.6M -$27.9M -$19.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$16.4M -$16.8M -$31.2M -$37.3M --
Depreciation & Amoritzation $74.9K $538.3K $1.3M $1.6M --
Stock-Based Compensation $4.5M $2.9M $4.9M $4.3M --
Change in Accounts Receivable -$45.5K -$544.9K -$2.1M $2M --
Change in Inventories -$287.3K -$3M -$4.9M -$2.6M --
Cash From Operations -$9.4M -$17M -$26.6M -$19M --
 
Capital Expenditures $30.1K $1.6M $1.3M $243.1K --
Cash Acquisitions -$23.5K -- -- $4.4M --
Cash From Investing -$48.2M $13.5M $27.7M $7.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $741.9K -- -- $7.7M --
Long-Term Debt Repaid -$648.3K -$949.8K -$545.3K -$687.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -$1.5M $545.1K -$514.7K --
Cash From Financing $68.7M -$2.5M $9.1K $14.9M --
 
Beginning Cash (CF) $67.3M $29M $9.7M $23M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M -$10M -$167.5K $3.2M --
Ending Cash (CF) $78.4M $19M $9.5M $26.2M --
 
Levered Free Cash Flow -$9.4M -$18.6M -$27.9M -$19.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock