Financhill
Sell
28

PETZ Quote, Financials, Valuation and Earnings

Last price:
$1.02
Seasonality move :
-0.18%
Day range:
$1.02 - $1.07
52-week range:
$0.99 - $1.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.10x
P/B ratio:
0.41x
Volume:
16.9K
Avg. volume:
7.5K
1-year change:
-10.53%
Market cap:
$10.5M
Revenue:
$3.2M
EPS (TTM):
-$2.17
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $12.6M $622.8K $1.1M $3.1M $3.2M
Revenue Growth (YoY) -46.57% -95.08% 73.59% 186.63% 2.49%
 
Cost of Revenues $14.2M $449.7K $770K $2M $2.1M
Gross Profit -$1.5M $173.1K $311.1K $1.1M $1M
Gross Profit Margin -12.04% 27.8% 28.78% 33.97% 32.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $669.3K $3.6M $4.1M $7.4M
Other Inc / (Exp) -$1.2M $2.1M -$750.6K $4.2M -$2.2M
Operating Expenses $4.5M $660.7K $3.6M $4.1M $7.4M
Operating Income -$6M -$487.6K -$3.3M -$3M -$6.4M
 
Net Interest Expenses $1.4M -- $14.5K -- $14.3K
EBT. Incl. Unusual Items -$8.6M $1.7M -$4.1M $1.2M -$8.5M
Earnings of Discontinued Ops. -- -$2.6M -$2.6M -$339.1K -$15.1M
Income Tax Expense -- -$900 -- -- --
Net Income to Company -$8.6M -$874.7K -$3.5M $1.1M -$8.5M
 
Minority Interest in Earnings $10 -- $595.7K -$51.3K $5.3K
Net Income to Common Excl Extra Items -$8.6M -$874.7K -$6.1M $803.7K -$23.6M
 
Basic EPS (Cont. Ops) -$8.20 -$0.38 -$1.17 $0.10 -$2.29
Diluted EPS (Cont. Ops) -$8.20 -$0.38 -$1.17 $0.10 -$2.29
Weighted Average Basic Share $1.1M $2.3M $5.2M $8M $10.3M
Weighted Average Diluted Share $1.1M $2.3M $5.2M $8M $10.3M
 
EBITDA -$6.7M -$433.4K -$3.2M -$2.8M -$8.2M
EBIT -$7.2M -$487.6K -$4.1M -$3M -$8.5M
 
Revenue (Reported) $12.6M $622.8K $1.1M $3.1M $3.2M
Operating Income (Reported) -$6M -$487.6K -$3.3M -$3M -$6.4M
Operating Income (Adjusted) -$7.2M -$487.6K -$4.1M -$3M -$8.5M
Period Ending 2016-03-31 2017-03-31 2018-03-31 2019-03-31 2020-03-31
Revenue -- -- $60.9M $53.8M $66.1M
Revenue Growth (YoY) -- -- -- -11.59% 22.66%
 
Cost of Revenues -- -- $37.9M $33.2M $41.9M
Gross Profit -- -- $23M $20.7M $24.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $5.5M $4.9M $7.2M
Selling, General & Admin -- -- $14M $11.4M $13.6M
Other Inc / (Exp) -- -- -$1.1M -- --
Operating Expenses -- -- $21.6M $18.6M $23.1M
Operating Income -- -- $1.4M $2M $1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$383K $690K $1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$440K -$542K -$326K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $57K $1.2M $1.3M
 
Basic EPS (Cont. Ops) -- -- $0.00 $0.05 $0.05
Diluted EPS (Cont. Ops) -- -- $0.00 $0.05 $0.05
Weighted Average Basic Share -- -- $25.9M $25.9M $26.3M
Weighted Average Diluted Share -- -- $25.9M $25.9M $28.2M
 
EBITDA -- -- $3.4M $4.4M $3.3M
EBIT -- -- $1.4M $2M $1M
 
Revenue (Reported) -- -- $60.9M $53.8M $66.1M
Operating Income (Reported) -- -- $1.4M $2M $1M
Operating Income (Adjusted) -- -- $1.4M $2M $1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $4.9M $474.6K $2.4M $1.6M $3.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2M $406.2K $1.5M $995.3K $2.2M
Gross Profit -$2.3M $68.4K $886.1K $652.6K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6M $760.8K $5.2M $2.2M $7.5M
Other Inc / (Exp) -$251.8K $2M -$63.3K $3.6M -$667K
Operating Expenses $3.6M $752.1K $5.2M $2.2M $7.5M
Operating Income -$5.9M -$683.7K -$4.3M -$1.5M -$6.4M
 
Net Interest Expenses $1.4M -- -- -- $17.3K
EBT. Incl. Unusual Items -$7.6M $1.4M -$3.8M $2.1M -$7.1M
Earnings of Discontinued Ops. -- -- -$610.7K $50.7K -$15.3M
Income Tax Expense $100 -$1K -- -- --
Net Income to Company -$7.6M -$1.2M -$3.4M $2.3M -$7.1M
 
Minority Interest in Earnings -- -- $1M -$394.6K $45.6K
Net Income to Common Excl Extra Items -$7.6M -$1.2M -$6.1M $1.8M -$22.4M
 
Basic EPS (Cont. Ops) -$3.23 -$0.55 -$1.13 $0.25 -$2.17
Diluted EPS (Cont. Ops) -$3.23 -$0.55 -$1.13 $0.25 -$2.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.6M -$626.3K -$3.7M -$1.9M -$6.7M
EBIT -$6.1M -$827.4K -$4.4M -$2.1M -$7.1M
 
Revenue (Reported) $4.9M $474.6K $2.4M $1.6M $3.3M
Operating Income (Reported) -$5.9M -$683.7K -$4.3M -$1.5M -$6.4M
Operating Income (Adjusted) -$6.1M -$827.4K -$4.4M -$2.1M -$7.1M
Period Ending 2021-05-02 2022-05-02 2023-05-02 2024-05-02
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.1M $6.6M $18M $21.9M $13.7M
Short Term Investments -- $3.1M $4.4M $9.9M $13.3M
Accounts Receivable, Net $21.7K $168.5K $36.8K $29.3K $5K
Inventory $473.2K $247.3K $51.4K $990 --
Prepaid Expenses $39.8K $41.1K $11K -- --
Other Current Assets $153.6K $172.5K $1.2M $130.6K $237.1K
Total Current Assets $7.2M $10.5M $31.1M $33.8M $27.2M
 
Property Plant And Equipment $6.8M $6.9M $5.4M $1.5M $1.3M
Long-Term Investments $71.8K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $973.2K $1M $535.6K $481.8K $426.3K
Other Long-Term Assets -- -- $879.3K $768.1K -$20
Total Assets $15.1M $18.5M $37.9M $36.5M $28.9M
 
Accounts Payable $3.6M $3.3M $506.9K $492.9K $460.8K
Accrued Expenses $1M $2.2M -- -- $3.6K
Current Portion Of Long-Term Debt $8.5M $9.4M $285.9K $266.5K $277.4K
Current Portion Of Capital Lease Obligations $137.4K $205.1K $268.4K $212.8K $219.9K
Other Current Liabilities -- -- $17.9M $12.3M --
Total Current Liabilities $14.5M $19.1M $19.7M $14.7M $3.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.7M $19.3M $24.5M $15.4M $3.9M
 
Common Stock $45.9K $45.9K $104.4K $206.5K $206.5K
Other Common Equity Adj $302.5K -$52.9K -$300.7K $588.3K -$95.1K
Common Equity $337.4K -$892.8K $13M $20.7M $24.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$10 -- $384.4K $435.7K $430.3K
Total Equity $337.4K -$892.8K $13.4M $21.2M $25M
 
Total Liabilities and Equity $15.1M $18.5M $37.9M $36.5M $28.9M
Cash and Short Terms $5.1M $9.7M $22.5M $31.8M $27M
Total Debt $9.5M $9.5M $365.7K $340.9K $354.9K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $499.3K $6M $12.2M $18M $12.9M
Short Term Investments $8.2M $4.5M $11.6M $13M $12.5M
Accounts Receivable, Net $54.1K $18.2K $36.5K $34.7K $22.4K
Inventory $234.2K $148.8K $16.7K -- --
Prepaid Expenses $82.9K $55.8K -- $8K $33.9K
Other Current Assets $206K $92.2K $199.4K $170.6K $187.1K
Total Current Assets $10.2M $12.2M $25.4M $33M $25.6M
 
Property Plant And Equipment $6.5M $1.4M $2.3M $1.4M $5M
Long-Term Investments $71.8K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $945.6K $186.2K $641.8K -- --
Other Long-Term Assets -- -- -- $740.3K --
Total Assets $17.7M $13.8M $28.4M $35.6M $30.6M
 
Accounts Payable $3.2M $3.4M $3M $484.6K $195.5K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.4M $6.4M $5.7M $229.3K $268.8K
Current Portion Of Capital Lease Obligations $157.6K $233.6K $208.9K $216.2K $529.4K
Other Current Liabilities $4.5M $2.5M $4.1M $11.6M $1M
Total Current Liabilities $17.6M $12.7M $13.5M $12.7M $2.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $17.9M $13M $14.3M $13.3M $4.5M
 
Common Stock $45.9K $55K $126.5K $206.5K $206.5K
Other Common Equity Adj $396.9K -$123.3K $1.1M $1.7M -$83.6K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$10 -- $567.6K $366.6K $147.6K
Total Equity -$172.3K $824K $14.1M $22.3M $26.1M
 
Total Liabilities and Equity $17.7M $13.8M $28.4M $35.6M $30.6M
Cash and Short Terms $8.7M $10.4M $23.8M $31M $25.4M
Total Debt $9.5M $6.4M $5.8M $293.4K $343.8K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.6M -$874.7K -$3.5M $1.1M -$8.5M
Depreciation & Amoritzation $571.5K $54.2K $904.8K $222.4K $292.6K
Stock-Based Compensation -- -- -- -- $3M
Change in Accounts Receivable $633.1K -$654.3K $127.1K $2.7K $47K
Change in Inventories $2M -$305K -$368.3K $38.9K $43.8K
Cash From Operations -$5.6M -$2.2M -$3.3M -$2.1M -$2.5M
 
Capital Expenditures $121.6K $47.1K -- -- $24.5K
Cash Acquisitions $80 -$182.9K -$848.2K -- --
Cash From Investing $113.6K $3.4M -$1.6M -$1.3M -$6.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.9M $157.2K $1.5M -- --
Long-Term Debt Repaid -$3.2M -$1.1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1K -$471.6K -$146.4K $6.1M $1.9M
Cash From Financing $9.5M -$1.1M $18M $6.1M $1.9M
 
Beginning Cash (CF) $2.7M $6.5M $6.7M $18M $21.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M $137.6K $13M $4.1M -$6.6M
Ending Cash (CF) $6.5M $6.7M $19.5M $23.1M $13.7M
 
Levered Free Cash Flow -$5.7M -$2.2M -$3.3M -$2.1M -$2.5M
Period Ending 2021-05-02 2022-05-02 2023-05-02 2024-05-02
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$7.6M -$1.2M -$3.4M $2.3M -$7.1M
Depreciation & Amoritzation $496.4K $71.5K $718.1K $105.3K $102.2K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.2M -$469.5K -$21.8K -$13.3K -$53.8K
Change in Inventories $2.2M -$437.5K -$434.4K $5.1K $51.2K
Cash From Operations -$1.7M -$6.2M $668.8K -$3.6M -$2.5M
 
Capital Expenditures $102.1K $48.8K -- -- $1.8M
Cash Acquisitions -- -- -- -- $578.4K
Cash From Investing -$4.3M $13.7M -$13.5M $2.6M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $232.3K -- -- -- --
Long-Term Debt Repaid -$1.6M -$4.1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.4M -$1.6M -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M $6M $5.2M $5M -$4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.8M -$6.2M $668.8K -$3.6M -$4.2M
Period Ending 2022-05-02 2023-05-02 2024-05-02 2025-05-02 2026-05-02
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Is Vertex Stock Still a Good Buy?
Is Vertex Stock Still a Good Buy?

Over the past ten years or so, Vertex Pharmaceuticals (NASDAQ:…

Stock Ideas

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
62
RGC alert for May 2

Regencell Bioscience Holdings [RGC] is down 22.08% over the past day.

Buy
65
MYRG alert for May 2

MYR Group [MYRG] is up 5.11% over the past day.

Sell
35
FTAI alert for May 2

FTAI Aviation [FTAI] is up 3.53% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock