Financhill
Sell
22

OKTA Quote, Financials, Valuation and Earnings

Last price:
$98.27
Seasonality move :
10.28%
Day range:
$92.88 - $95.41
52-week range:
$70.56 - $118.07
Dividend yield:
0%
P/E ratio:
2,358.25x
P/S ratio:
6.36x
P/B ratio:
2.56x
Volume:
1.8M
Avg. volume:
3.1M
1-year change:
1.17%
Market cap:
$16.4B
Revenue:
$2.6B
EPS (TTM):
$0.04
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $835M $1.3B $1.9B $2.3B $2.6B
Revenue Growth (YoY) 42.48% 55.69% 42.92% 21.8% 15.33%
 
Cost of Revenues $218M $396M $546M $581M $618M
Gross Profit $617M $904M $1.3B $1.7B $2B
Gross Profit Margin 73.89% 69.54% 70.61% 74.33% 76.32%
 
R&D Expenses $223M $469M $620M $656M $642M
Selling, General & Admin $598M $1.2B $1.5B $1.5B $1.4B
Other Inc / (Exp) -$2M -- -$29M $50M $8M
Operating Expenses $821M $1.7B $2.1B $2.1B $2.1B
Operating Income -$204M -$768M -$783M -$460M -$63M
 
Net Interest Expenses $60M $82M -- -- --
EBT. Incl. Unusual Items -$266M -$850M -$801M -$337M $46M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2M $14M $18M $18M
Net Income to Company -$266M -$848M -$815M -$355M $28M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$266M -$848M -$815M -$355M $28M
 
Basic EPS (Cont. Ops) -$2.09 -$5.73 -$5.16 -$2.17 $0.16
Diluted EPS (Cont. Ops) -$2.09 -$5.73 -$5.16 -$2.17 $0.06
Weighted Average Basic Share $127.2M $148M $158M $163.6M $169.6M
Weighted Average Diluted Share $127.2M $148M $158M $163.6M $175.1M
 
EBITDA -$156M -$651M -$676M -$245M $139M
EBIT -$193M -$759M -$790M -$329M $51M
 
Revenue (Reported) $835M $1.3B $1.9B $2.3B $2.6B
Operating Income (Reported) -$204M -$768M -$783M -$460M -$63M
Operating Income (Adjusted) -$193M -$759M -$790M -$329M $51M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $234.3M $382.8M $510M $605M $682M
Revenue Growth (YoY) 40.04% 63.38% 33.22% 18.63% 12.73%
 
Cost of Revenues $61.5M $119.1M $139M $145M $158M
Gross Profit $172.9M $263.7M $371M $460M $524M
Gross Profit Margin 73.77% 68.89% 72.75% 76.03% 76.83%
 
R&D Expenses $62.5M $147.2M $154M $156M $157M
Selling, General & Admin $164.8M $331.8M $359M $359M $348M
Other Inc / (Exp) $263K -- -$15M -$13M -$11M
Operating Expenses $227.3M $479M $513M $515M $505M
Operating Income -$54.4M -$215.3M -$142M -$55M $19M
 
Net Interest Expenses $20.7M $20.8M -- -- --
EBT. Incl. Unusual Items -$74.8M -$236M -$149M -$44M $31M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $626K $4.8M $4M -- $8M
Net Income to Company -$75.5M -$240.8M -$153M -$44M $23M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75.5M -$240.8M -$153M -$44M $23M
 
Basic EPS (Cont. Ops) -$0.58 -$1.56 -$0.95 -$0.26 $0.13
Diluted EPS (Cont. Ops) -$0.58 -$1.56 -$0.95 -$0.26 $0.13
Weighted Average Basic Share $130.2M $154.8M $160.1M $166M $172M
Weighted Average Diluted Share $130.2M $154.8M $160.1M $166M $191M
 
EBITDA -$38.6M -$182.4M -$122M -$23M $56M
EBIT -$51.9M -$213.8M -$147M -$43M $32M
 
Revenue (Reported) $234.3M $382.8M $510M $605M $682M
Operating Income (Reported) -$54.4M -$215.3M -$142M -$55M $19M
Operating Income (Adjusted) -$51.9M -$213.8M -$147M -$43M $32M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $835M $1.3B $1.9B $2.3B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $218M $396M $546M $581M $618M
Gross Profit $617M $904M $1.3B $1.7B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $223M $469M $620M $656M $642M
Selling, General & Admin $598M $1.2B $1.5B $1.5B $1.4B
Other Inc / (Exp) -$2M -$179K -$29M $50M $8M
Operating Expenses $821M $1.7B $2.1B $2.1B $2.1B
Operating Income -$204M -$768M -$783M -$460M -$63M
 
Net Interest Expenses $60M $82M -- -- --
EBT. Incl. Unusual Items -$266M -$850M -$801M -$337M $46M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$2M $14M $18M $18M
Net Income to Company -$266M -$848M -$815M -$355M $28M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$266M -$848M -$815M -$355M $28M
 
Basic EPS (Cont. Ops) -$2.09 -$5.66 -$5.17 -$2.17 $0.16
Diluted EPS (Cont. Ops) -$2.09 -$5.66 -$5.17 -$2.17 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$156M -$651M -$676M -$245M $139M
EBIT -$193M -$759M -$790M -$329M $51M
 
Revenue (Reported) $835M $1.3B $1.9B $2.3B $2.6B
Operating Income (Reported) -$204M -$768M -$783M -$460M -$63M
Operating Income (Adjusted) -$193M -$759M -$790M -$329M $51M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $1.3B $1.9B $2.3B $2.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $396M $546M $581M $618M --
Gross Profit $904M $1.3B $1.7B $2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $469M $620M $656M $642M --
Selling, General & Admin $1.2B $1.5B $1.5B $1.4B --
Other Inc / (Exp) -$179K -$29M $50M $8M --
Operating Expenses $1.7B $2.1B $2.1B $2.1B --
Operating Income -$768M -$783M -$460M -$63M --
 
Net Interest Expenses $82M $1M -- -- --
EBT. Incl. Unusual Items -$850M -$801M -$337M $46M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $14M $18M $18M --
Net Income to Company -$848M -$815M -$355M $28M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$848M -$815M -$355M $28M --
 
Basic EPS (Cont. Ops) -$5.66 -$5.17 -$2.17 $0.16 --
Diluted EPS (Cont. Ops) -$5.66 -$5.17 -$2.17 $0.04 --
Weighted Average Basic Share $591.7M $632M $654.5M $678.2M --
Weighted Average Diluted Share $591.7M $632M $654.5M $703.6M --
 
EBITDA -$651M -$676M -$245M $139M --
EBIT -$759M -$790M -$329M $51M --
 
Revenue (Reported) $1.3B $1.9B $2.3B $2.6B --
Operating Income (Reported) -$768M -$783M -$460M -$63M --
Operating Income (Adjusted) -$759M -$790M -$329M $51M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $434.6M $260M $264M $334M $409M
Short Term Investments $2.1B $2.2B $2.3B $1.9B $2.1B
Accounts Receivable, Net $194.8M $398M $481M $559M $621M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $81.6M $66M $76M $106M $132M
Total Current Assets $2.9B $3B $3.2B $3B $3.4B
 
Property Plant And Equipment $212.4M $213M $181M $131M $117M
Long-Term Investments -- -- -- -- --
Goodwill $48M $5.4B $5.4B $5.4B $5.4B
Other Intangibles $27M $317M $241M $182M $138M
Other Long-Term Assets $24.3M $43M $46M $48M $51M
Total Assets $3.3B $9.2B $9.3B $9B $9.4B
 
Accounts Payable $8.6M $20M $12M $12M $13M
Accrued Expenses $24.7M $48M $67M $115M $103M
Current Portion Of Long-Term Debt $908.7M $16M -- -- $509M
Current Portion Of Capital Lease Obligations $23.4M $27M $32M $31M --
Other Current Liabilities $3.1M $8M $8M $8M --
Total Current Liabilities $1.5B $1.2B $1.5B $1.8B $2.5B
 
Long-Term Debt $857.4M $1.8B $2.2B $1.2B $349M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3.3B $3.8B $3.1B $3B
 
Common Stock $13K -- -- -- --
Other Common Equity Adj $5.4M -$12M -$33M -$6M -$12M
Common Equity $694M $5.9B $5.5B $5.9B $6.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $694M $5.9B $5.5B $5.9B $6.4B
 
Total Liabilities and Equity $3.3B $9.2B $9.3B $9B $9.4B
Cash and Short Terms $2.6B $2.5B $2.6B $2.2B $2.5B
Total Debt $1.8B $1.8B $2.2B $1.2B $858M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $434.6M $260M $264M $334M $409M
Short Term Investments $2.1B $2.2B $2.3B $1.9B $2.1B
Accounts Receivable, Net $194.8M $398M $481M $559M $621M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $81.6M $66M $76M $106M $132M
Total Current Assets $2.9B $3B $3.2B $3B $3.4B
 
Property Plant And Equipment $212.4M $213M $181M $131M $117M
Long-Term Investments -- -- -- -- --
Goodwill $48M $5.4B $5.4B $5.4B $5.4B
Other Intangibles $27M $317M $241M $182M $138M
Other Long-Term Assets $24.3M $43M $46M $48M $51M
Total Assets $3.3B $9.2B $9.3B $9B $9.4B
 
Accounts Payable $8.6M $20M $12M $12M $13M
Accrued Expenses $24.7M $48M $67M $115M $103M
Current Portion Of Long-Term Debt $908.7M $16M -- -- $509M
Current Portion Of Capital Lease Obligations $23.4M $27M $32M $31M --
Other Current Liabilities $3.1M $8M $8M $8M --
Total Current Liabilities $1.5B $1.2B $1.5B $1.8B $2.5B
 
Long-Term Debt $857.4M $1.8B $2.2B $1.2B $349M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3.3B $3.8B $3.1B $3B
 
Common Stock $13K -- -- -- --
Other Common Equity Adj $5.4M -$12M -$33M -$6M -$12M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $694M $5.9B $5.5B $5.9B $6.4B
 
Total Liabilities and Equity $3.3B $9.2B $9.3B $9B $9.4B
Cash and Short Terms $2.6B $2.5B $2.6B $2.2B $2.5B
Total Debt $1.8B $1.8B $2.2B $1.2B $858M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$266M -$848M -$815M -$355M $28M
Depreciation & Amoritzation $37M $108M $114M $84M $88M
Stock-Based Compensation $195M $566M $677M $684M $565M
Change in Accounts Receivable -$66M -$175M -$87M -$79M -$63M
Change in Inventories -- -- -- -- --
Cash From Operations $128M $104M $86M $512M $750M
 
Capital Expenditures $17M $17M $23M $24M $20M
Cash Acquisitions -- -$215M -$4M -$22M -$56M
Cash From Investing -$1.3B -$367M -$130M $441M -$314M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B -- -- -- --
Long-Term Debt Repaid -- -- -- -$937M -$280M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$134M -- -- -- -$148M
Cash From Financing $1.1B $89M $48M -$883M -$359M
 
Beginning Cash (CF) $532M $449M $273M $271M $342M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$85M -$174M $4M $70M $77M
Ending Cash (CF) $449M $273M $271M $342M $415M
 
Levered Free Cash Flow $111M $87M $63M $488M $730M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$75.5M -$240.8M -$153M -$44M $23M
Depreciation & Amoritzation $13.3M $31.4M $25M $20M $24M
Stock-Based Compensation $55.2M $158.4M $164M $161M $131M
Change in Accounts Receivable -$55.5M -$145.4M -$102M -$140M -$157M
Change in Inventories -- -- -- -- --
Cash From Operations $34.9M $13.4M $76M $174M $286M
 
Capital Expenditures $2.2M $8.7M $4M $8M $2M
Cash Acquisitions -- $129K -- -- --
Cash From Investing -$37.1M -$156.9M -$83M -$133M -$177M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $159K -- -- -- --
Long-Term Debt Repaid $447K $26K -- -$134M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$25K -- -- -- -$35M
Cash From Financing $25.5M $30.6M $14M -$109M -$7M
 
Beginning Cash (CF) $423.7M $387.1M $259M $408M $318M
Foreign Exchange Rate Adjustment $1.9M -$1.5M $5M $2M -$5M
Additions / Reductions $23.4M -$112.9M $7M -$68M $102M
Ending Cash (CF) $449M $273M $271M $342M $415M
 
Levered Free Cash Flow $32.8M $4.7M $72M $166M $284M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$266M -$848M -$815M -$355M $28M
Depreciation & Amoritzation $37M $108M $114M $84M $88M
Stock-Based Compensation $195M $566M $677M $684M $565M
Change in Accounts Receivable -$66M -$175M -$87M -$79M -$63M
Change in Inventories -- -- -- -- --
Cash From Operations $128M $104M $86M $512M $750M
 
Capital Expenditures $17M $17M $23M $24M $20M
Cash Acquisitions -- -$215M -$4M -$22M -$56M
Cash From Investing -$1.3B -$367M -$130M $441M -$314M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$937M -$280M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$134M -- -- -- --
Cash From Financing $1.1B $89M $48M -$883M -$359M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$85M -$174M $4M $70M $77M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $111M $87M $63M $488M $730M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders -$848M -$815M -$355M $28M --
Depreciation & Amoritzation $108M $114M $84M $88M --
Stock-Based Compensation $566M $677M $684M $565M --
Change in Accounts Receivable -$175M -$87M -$79M -$63M --
Change in Inventories -- -- -- -- --
Cash From Operations $104M $86M $512M $750M --
 
Capital Expenditures $17M $23M $24M $20M --
Cash Acquisitions -$215M -$4M -$22M -$56M --
Cash From Investing -$367M -$130M $441M -$314M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$937M -$280M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$148M --
Cash From Financing $89M $48M -$883M -$359M --
 
Beginning Cash (CF) $1.7B $962M $1.2B $1.5B --
Foreign Exchange Rate Adjustment -$2M -$6M $1M -$4M --
Additions / Reductions -$174M $4M $70M $77M --
Ending Cash (CF) $1.6B $960M $1.3B $1.6B --
 
Levered Free Cash Flow $87M $63M $488M $730M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Intel Struggling Against AMD?
Why Is Intel Struggling Against AMD?

Due to its disappointing reports, so-so management, and lack of…

Will PayPal Stock Recover or Keep Sliding?
Will PayPal Stock Recover or Keep Sliding?

Payments platform behemoth PayPal Holdings, Inc. (NASDAQ:PYPL) is going through…

How High Will Eli Lilly Stock Go By 2030?
How High Will Eli Lilly Stock Go By 2030?

The weight loss drugs market is heating up quickly and…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 31x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.4T
P/E Ratio: 34x

Alerts

Buy
56
ROOT alert for Apr 23

Root [ROOT] is up 9.37% over the past day.

Buy
72
EFX alert for Apr 23

Equifax [EFX] is up 1.69% over the past day.

Buy
51
CALX alert for Apr 23

Calix [CALX] is down 1.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock