Financhill
Sell
36

MPWR Quote, Financials, Valuation and Earnings

Last price:
$614.40
Seasonality move :
7.13%
Day range:
$582.29 - $603.19
52-week range:
$546.71 - $959.64
Dividend yield:
0.8%
P/E ratio:
66.88x
P/S ratio:
14.23x
P/B ratio:
12.30x
Volume:
2.4M
Avg. volume:
1.2M
1-year change:
-2.91%
Market cap:
$28.9B
Revenue:
$1.8B
EPS (TTM):
$8.87
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $627.9M $844.5M $1.2B $1.8B $1.8B
Revenue Growth (YoY) 7.82% 34.48% 43.03% 48.55% 1.5%
 
Cost of Revenues $281.6M $378.5M $522.3M $745.6M $800M
Gross Profit $346.3M $466M $685.5M $1B $1B
Gross Profit Margin 55.15% 55.18% 56.75% 58.44% 56.07%
 
R&D Expenses $107.8M $137.6M $190.6M $240.2M $263.6M
Selling, General & Admin $133.5M $161.7M $232.4M $281.6M $275.7M
Other Inc / (Exp) $789K -$6.7M -$1.8M -$16.2M $742K
Operating Expenses $241.3M $299.3M $423M $521.8M $539.4M
Operating Income $105M $166.7M $262.4M $526.8M $481.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $113.1M $169.3M $272.2M $524.9M $505.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $5M $30.2M $87.3M $78.5M
Net Income to Company $108.8M $164.4M $242M $437.7M $427.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $108.8M $164.4M $242M $437.7M $427.4M
 
Basic EPS (Cont. Ops) $2.52 $3.67 $5.28 $9.37 $8.98
Diluted EPS (Cont. Ops) $2.38 $3.50 $5.05 $9.05 $8.76
Weighted Average Basic Share $43.2M $44.8M $45.9M $46.7M $47.6M
Weighted Average Diluted Share $45.8M $47M $47.9M $48.4M $48.8M
 
EBITDA $119.9M $185.9M $291.1M $563.9M $521.9M
EBIT $105M $166.7M $262.4M $526.8M $481.7M
 
Revenue (Reported) $627.9M $844.5M $1.2B $1.8B $1.8B
Operating Income (Reported) $105M $166.7M $262.4M $526.8M $481.7M
Operating Income (Adjusted) $105M $166.7M $262.4M $526.8M $481.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $259.4M $323.5M $495.4M $474.9M $620.1M
Revenue Growth (YoY) 53.67% 24.71% 53.13% -4.15% 30.59%
 
Cost of Revenues $116.4M $137.2M $204.5M $211.3M $276.7M
Gross Profit $143M $186.3M $290.9M $263.5M $343.4M
Gross Profit Margin 55.14% 57.59% 58.72% 55.5% 55.38%
 
R&D Expenses $37.7M $49.5M $67.3M $64.8M $85.1M
Selling, General & Admin $43.5M $56.3M $71.8M $63.2M $94.4M
Other Inc / (Exp) -$1.7M -$5.7M -$3.6M -$3.8M $3.5M
Operating Expenses $81.2M $105.8M $139M $128M $179.4M
Operating Income $61.8M $80.6M $151.9M $135.6M $164M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $62.5M $77.9M $151.9M $137.9M $174.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.9M $9.2M $27.5M $16.7M $29.9M
Net Income to Company $55.6M $68.8M $124.3M $121.2M $144.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.6M $68.8M $124.3M $121.2M $144.4M
 
Basic EPS (Cont. Ops) $1.24 $1.50 $2.66 $2.54 $2.96
Diluted EPS (Cont. Ops) $1.18 $1.44 $2.57 $2.48 $2.95
Weighted Average Basic Share $45M $46M $46.8M $47.8M $48.8M
Weighted Average Diluted Share $47M $47.9M $48.3M $48.8M $49M
 
EBITDA $66.8M $88.3M $161.5M $145.6M $173.5M
EBIT $61.8M $80.6M $151.9M $135.6M $164M
 
Revenue (Reported) $259.4M $323.5M $495.4M $474.9M $620.1M
Operating Income (Reported) $61.8M $80.6M $151.9M $135.6M $164M
Operating Income (Adjusted) $61.8M $80.6M $151.9M $135.6M $164M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $778.1M $1.1B $1.7B $1.8B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $349.1M $483.9M $696M $789.3M $911.9M
Gross Profit $429M $620.5M $974.6M $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $122.4M $178.4M $233M $253.9M $310.4M
Selling, General & Admin $149.8M $210.1M $279.8M $274.9M $331.5M
Other Inc / (Exp) -$7.7M -$7.7M -$9.6M -$2.8M $10.4M
Operating Expenses $272.1M $388.5M $512.8M $528.7M $642M
Operating Income $156.9M $232M $461.8M $509.1M $485.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $158.3M $234.7M $466.1M $527.1M $522.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $22.5M $74.9M $77.5M $88.7M
Net Income to Company $153.9M $212.2M $391.3M $449.6M $434.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $153.9M $212.2M $391.3M $449.6M $434.2M
 
Basic EPS (Cont. Ops) $3.46 $4.65 $8.41 $9.49 $8.94
Diluted EPS (Cont. Ops) $3.29 $4.45 $8.10 $9.23 $8.87
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $174.7M $257.8M $498.5M $547.8M $522.2M
EBIT $156.9M $232M $461.8M $509.1M $485.6M
 
Revenue (Reported) $778.1M $1.1B $1.7B $1.8B $2B
Operating Income (Reported) $156.9M $232M $461.8M $509.1M $485.6M
Operating Income (Adjusted) $156.9M $232M $461.8M $509.1M $485.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $611.4M $871.3M $1.3B $1.4B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $274.3M $379.7M $553.4M $597.1M $709M
Gross Profit $337.1M $491.6M $780.7M $770M $876.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $95.3M $136.1M $178.5M $192.2M $239M
Selling, General & Admin $116.6M $165M $212.4M $205.6M $261.4M
Other Inc / (Exp) -$7.4M -$8.3M -$16.1M -$2.7M $7M
Operating Expenses $211.9M $301.1M $390.9M $397.8M $500.4M
Operating Income $125.2M $190.5M $389.9M $372.2M $376.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $124.9M $190.3M $384.2M $386.3M $403.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $20.9M $65.6M $55.8M $66M
Net Income to Company $121.5M $169.4M $318.6M $330.5M $337.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $121.5M $169.4M $318.6M $330.5M $337.3M
 
Basic EPS (Cont. Ops) $2.71 $3.70 $6.83 $6.96 $6.92
Diluted EPS (Cont. Ops) $2.59 $3.55 $6.59 $6.78 $6.89
Weighted Average Basic Share $134.2M $137.3M $139.9M $142.5M $146.1M
Weighted Average Diluted Share $140.5M $143.3M $144.9M $146.2M $146.8M
 
EBITDA $139M $210.9M $418.2M $402.1M $402.4M
EBIT $125.2M $190.5M $389.9M $372.2M $376.1M
 
Revenue (Reported) $611.4M $871.3M $1.3B $1.4B $1.6B
Operating Income (Reported) $125.2M $190.5M $389.9M $372.2M $376.1M
Operating Income (Adjusted) $125.2M $190.5M $389.9M $372.2M $376.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $173M $334.9M $189.3M $288.6M $527.8M
Short Term Investments $282.4M $260.2M $535.8M $449.3M $580.6M
Accounts Receivable, Net $52.7M $66.8M $104.8M $182.7M $179.9M
Inventory $127.5M $157.1M $259.4M $447.3M $383.7M
Prepaid Expenses $8M $5M $9.5M $11M $29M
Other Current Assets $3M $3.5M $4.4M $17.2M $15.2M
Total Current Assets $655.2M $842M $1.1B $1.4B $1.8B
 
Property Plant And Equipment $231.2M $281.5M $363M $357.2M $369M
Long-Term Investments $3.1M -- -- -- --
Goodwill $6.6M $6.6M $6.6M $6.6M $6.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.5M $11.4M $16.4M $16.3M $12.9M
Total Assets $956.4M $1.2B $1.6B $2.1B $2.4B
 
Accounts Payable $27.3M $38.2M $83M $61.5M $63M
Accrued Expenses $10.4M $23.3M $38.2M $55.9M $50M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $98.2M $147M $226.9M $263.4M $235M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $182.9M $241.9M $341.8M $390.3M $384.4M
 
Common Stock $549.5M $657.7M $803.2M $975.3M $1.1B
Other Common Equity Adj -$5.5M $10.1M $15.9M -$23.1M -$27.1M
Common Equity $773.5M $966.6M $1.2B $1.7B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $773.5M $966.6M $1.2B $1.7B $2B
 
Total Liabilities and Equity $956.4M $1.2B $1.6B $2.1B $2.4B
Cash and Short Terms $455.4M $595.1M $725.1M $737.9M $1.1B
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $179.5M $226.1M $316.2M $421.2M $700.3M
Short Term Investments $372.1M $515.9M $419.8M $621.1M $762M
Accounts Receivable, Net $93.5M $79.9M $153.4M $185.8M $164.7M
Inventory $148.1M $208.1M $397.4M $397.3M $424.9M
Prepaid Expenses $10M $10.6M $9.2M $79.2M $91.4M
Other Current Assets $3.8M $3.7M $7.7M $12.3M $17M
Total Current Assets $819.1M $1.1B $1.3B $1.7B $2.2B
 
Property Plant And Equipment $273.9M $346.4M $343.1M $358.2M $471.3M
Long-Term Investments $2.9M $5.7M -- -- --
Goodwill $6.6M $6.6M $6.6M $6.6M $26.1M
Other Intangibles -- -- -- -- $10.2M
Other Long-Term Assets $1.4M $2.1M $13.4M $13.3M $6.7M
Total Assets $1.2B $1.5B $1.9B $2.3B $2.9B
 
Accounts Payable $48.1M $72.1M $78.7M $64.7M $115.9M
Accrued Expenses $17.1M $27M $33.8M $33M $35.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $2.4M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $158.3M $227.7M $291M $250M $336.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $246.7M $333.2M $400.5M $383.2M $503.1M
 
Common Stock $632.4M $769.9M $939M $1.1B $1.3B
Other Common Equity Adj $2.5M $11.7M -$41.9M -$47.1M -$21.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $914.6M $1.2B $1.5B $1.9B $2.4B
 
Total Liabilities and Equity $1.2B $1.5B $1.9B $2.3B $2.9B
Cash and Short Terms $551.5M $742M $736M $1B $1.5B
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $108.8M $164.4M $242M $437.7M $427.4M
Depreciation & Amoritzation $14.9M $19.2M $28.7M $37.1M $40.2M
Stock-Based Compensation $78.7M $85.6M $123.5M $161M $149.7M
Change in Accounts Receivable $2.5M -$14.1M -$38M -$77.9M $2.9M
Change in Inventories $8.9M -$29.5M -$102.3M -$188.1M $63.6M
Cash From Operations $216.3M $267.8M $320M $246.7M $638.2M
 
Capital Expenditures $96.8M $55.6M $95.2M $58.8M $57.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$167.1M -$39.2M -$378.9M -$12.5M -$178.7M
 
Dividends Paid (Ex Special Dividend) -$67.3M -$88.8M -$109.4M -$138M -$185.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$3.7M
Other Financing Activities -$683K -$5.4M -$2.8M -$2.1M -$2.8M
Cash From Financing -$48.1M -$71.6M -$90.2M -$128.8M -$183.7M
 
Beginning Cash (CF) $172.8M $173.1M $335.1M $189.4M $288.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $157.1M -$149.1M $105.4M $275.8M
Ending Cash (CF) $173.1M $335.1M $189.4M $288.7M $561.2M
 
Levered Free Cash Flow $119.5M $212.2M $224.8M $187.8M $580.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $55.6M $68.8M $124.3M $121.2M $144.4M
Depreciation & Amoritzation $5M $7.7M $9.7M $10M $9.4M
Stock-Based Compensation $23M $31.6M $43M $33.6M $51.4M
Change in Accounts Receivable -$38.4M -$2.3M -$27.9M -$16.6M -$6.8M
Change in Inventories $4M -$30.7M -$37.8M $30.1M $1.8M
Cash From Operations $77.4M $117.8M -$18.2M $175.9M $231.7M
 
Capital Expenditures $19.6M $19.4M $7.3M $27.1M $33.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37.3M -$86.9M $31M -$213M -$26.8M
 
Dividends Paid (Ex Special Dividend) -$23.2M -$28.5M -$36.3M -$49.4M -$61.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$5.5M
Other Financing Activities -$376K -$909K -$397K -$1.5M -$644K
Cash From Financing -$19.3M -$24.8M -$32.6M -$47.1M -$63.2M
 
Beginning Cash (CF) $156.6M $220.3M $343M $507.1M $550.6M
Foreign Exchange Rate Adjustment $2.2M -$184K -$6.9M -$1.6M $8.2M
Additions / Reductions $20.8M $6.1M -$19.7M -$84.2M $141.7M
Ending Cash (CF) $179.6M $226.2M $316.3M $421.3M $700.5M
 
Levered Free Cash Flow $57.8M $98.4M -$25.5M $148.8M $197.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $153.9M $212.2M $391.3M $449.6M $434.2M
Depreciation & Amoritzation $17.8M $25.8M $36.7M $38.7M $36.6M
Stock-Based Compensation $81.3M $115.3M $156.9M $143.9M $190.7M
Change in Accounts Receivable -$35.3M $13.7M -$73.6M -$32.4M $21.1M
Change in Inventories -$12.4M -$59.9M -$189.6M $157K -$26.9M
Cash From Operations $249.1M $371.5M $222.7M $537.1M $774M
 
Capital Expenditures $52.8M $89.1M $63.6M $56.6M $95.1M
Cash Acquisitions -- -- -- -- -$33.3M
Cash From Investing -$212.4M -$244.9M -$2.1M -$262.9M -$262.2M
 
Dividends Paid (Ex Special Dividend) -$84.1M -$104M -$130.2M -$171.7M -$229.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$17.9M
Other Financing Activities -$4.9M -$3M -$2.4M -$3.2M -$2.7M
Cash From Financing -$66.7M -$84.9M -$120.2M -$165.2M -$241.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30M $41.7M $100.4M $109.1M $270.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $196.3M $282.3M $159.1M $480.5M $678.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $121.5M $169.4M $318.6M $330.5M $337.3M
Depreciation & Amoritzation $13.8M $20.4M $28.3M $29.9M $26.4M
Stock-Based Compensation $62.6M $92.3M $125.7M $108.6M $149.6M
Change in Accounts Receivable -$40.8M -$13M -$48.6M -$3.1M $15.1M
Change in Inventories -$20.5M -$51M -$138.2M $50M -$40.5M
Cash From Operations $188.2M $291.8M $194.5M $484.9M $620.7M
 
Capital Expenditures $44.1M $77.6M $46M $43.8M $81.3M
Cash Acquisitions -- -- -- -- -$33.3M
Cash From Investing -$133.4M -$339.1M $37.7M -$212.7M -$296.1M
 
Dividends Paid (Ex Special Dividend) -$65.5M -$80.7M -$101.6M -$135.3M -$178.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$14.2M
Other Financing Activities -$4.4M -$2M -$1.6M -$2.7M -$2.7M
Cash From Financing -$49.6M -$63M -$92.9M -$129.3M -$186.9M
 
Beginning Cash (CF) $484.7M $773.9M $793.1M $1.3B $1.6B
Foreign Exchange Rate Adjustment $1.4M $1.4M -$12.3M -$10.3M $1.6M
Additions / Reductions $5.1M -$110.3M $139.2M $142.9M $137.7M
Ending Cash (CF) $491.2M $665M $920M $1.4B $1.7B
 
Levered Free Cash Flow $144M $214.2M $148.5M $441.1M $539.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.3% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 9.53% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock