Financhill
Sell
49

MKTX Quote, Financials, Valuation and Earnings

Last price:
$225.61
Seasonality move :
5.25%
Day range:
$223.51 - $226.92
52-week range:
$186.84 - $296.68
Dividend yield:
1.32%
P/E ratio:
31.04x
P/S ratio:
10.40x
P/B ratio:
6.13x
Volume:
366.4K
Avg. volume:
641.7K
1-year change:
7.92%
Market cap:
$8.5B
Revenue:
$817.1M
EPS (TTM):
$7.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $689.1M $699M $718.3M $752.5M $817.1M
Revenue Growth (YoY) 34.77% 1.43% 2.77% 4.77% 8.58%
 
Cost of Revenues $156.9M $187M $199.8M $223.9M $253.7M
Gross Profit $532.2M $512M $518.5M $528.6M $563.4M
Gross Profit Margin 77.23% 73.25% 72.19% 70.24% 68.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.4M $78.8M $77.2M $80.2M $76.5M
Other Inc / (Exp) $773K -$2.9M $7.1M -$2.8M -$4.8M
Operating Expenses $157.5M $174.7M $191.7M $213.6M $222.5M
Operating Income $374.7M $337.2M $326.9M $315M $340.9M
 
Net Interest Expenses $1.1M $441K -- -- --
EBT. Incl. Unusual Items $374.4M $333.9M $338.3M $332.7M $360.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75M $76M $88.1M $74.6M $86.4M
Net Income to Company $299.4M $257.9M $250.2M $258.1M $274.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $299.4M $257.9M $250.2M $258.1M $274.2M
 
Basic EPS (Cont. Ops) $8.01 $6.88 $6.68 $6.87 $7.29
Diluted EPS (Cont. Ops) $7.85 $6.77 $6.65 $6.85 $7.28
Weighted Average Basic Share $37.4M $37.5M $37.5M $37.5M $37.6M
Weighted Average Diluted Share $38.1M $38.1M $37.6M $37.7M $37.7M
 
EBITDA $418.3M $395M $406.1M $411.1M $442.6M
EBIT $375.5M $334.8M $339M $334.7M $362.1M
 
Revenue (Reported) $689.1M $699M $718.3M $752.5M $817.1M
Operating Income (Reported) $374.7M $337.2M $326.9M $315M $340.9M
Operating Income (Adjusted) $375.5M $334.8M $339M $334.7M $362.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $171.3M $165.1M $177.9M $197.2M $202.4M
Revenue Growth (YoY) 32.03% -3.67% 7.78% 10.88% 2.61%
 
Cost of Revenues $36.5M $45M $48.7M $62M $63.8M
Gross Profit $134.9M $120.1M $129.2M $135.3M $138.6M
Gross Profit Margin 78.71% 72.76% 72.61% 68.59% 68.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.7M $21.7M $21.7M $21.5M $21.3M
Other Inc / (Exp) -$1.3M -$1.2M -$1.5M $2.1M -$1.8M
Operating Expenses $43.2M $47.5M $51.5M $58.3M $58.6M
Operating Income $91.7M $72.6M $77.7M $77M $80M
 
Net Interest Expenses $96K -- -- -- --
EBT. Incl. Unusual Items $90.3M $71.6M $79.4M $83.8M $84.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $19.4M $20.2M $14.2M $19.5M
Net Income to Company $72.9M $52.2M $59.2M $69.6M $65.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.9M $52.2M $59.2M $69.6M $65.1M
 
Basic EPS (Cont. Ops) $1.95 $1.39 $1.58 $1.85 $1.74
Diluted EPS (Cont. Ops) $1.91 $1.37 $1.58 $1.84 $1.73
Weighted Average Basic Share $37.4M $37.5M $37.5M $37.7M $37.5M
Weighted Average Diluted Share $38.2M $38M $37.6M $37.8M $37.6M
 
EBITDA $102.7M $88.1M $96.7M $106.6M $105.1M
EBIT $90.4M $71.7M $79.5M $85.4M $84.9M
 
Revenue (Reported) $171.3M $165.1M $177.9M $197.2M $202.4M
Operating Income (Reported) $91.7M $72.6M $77.7M $77M $80M
Operating Income (Adjusted) $90.4M $71.7M $79.5M $85.4M $84.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $689.1M $699M $718.3M $752.5M $817.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $156.9M $187M $199.8M $223.9M $253.7M
Gross Profit $532.2M $512M $518.5M $528.6M $563.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.4M $78.8M $89.7M $80.2M $76.5M
Other Inc / (Exp) $773K -$2.9M $7.1M -$2.8M -$4.8M
Operating Expenses $157.5M $174.7M $191.7M $213.6M $222.5M
Operating Income $374.7M $337.2M $326.9M $315M $340.9M
 
Net Interest Expenses $1.1M $441K -- -- --
EBT. Incl. Unusual Items $374.4M $333.9M $338.3M $332.7M $360.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75M $76M $88.1M $74.6M $86.4M
Net Income to Company $299.4M $257.9M $250.2M $258.1M $274.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $299.4M $257.9M $250.2M $258.1M $274.2M
 
Basic EPS (Cont. Ops) $8.02 $6.87 $6.67 $6.88 $7.28
Diluted EPS (Cont. Ops) $7.85 $6.77 $6.65 $6.85 $7.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $418.3M $395M $406.1M $411.1M $442.6M
EBIT $375.5M $334.8M $339M $334.7M $362.1M
 
Revenue (Reported) $689.1M $699M $718.3M $752.5M $817.1M
Operating Income (Reported) $374.7M $337.2M $326.9M $315M $340.9M
Operating Income (Adjusted) $375.5M $334.8M $339M $334.7M $362.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $699M $718.3M $752.5M $817.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $187M $199.8M $223.9M $253.7M --
Gross Profit $512M $518.5M $528.6M $563.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.8M $89.7M $80.2M $76.5M --
Other Inc / (Exp) -$2.9M $7.1M -$2.8M -$4.8M --
Operating Expenses $174.7M $191.7M $213.6M $222.5M --
Operating Income $337.2M $326.9M $315M $340.9M --
 
Net Interest Expenses $676K $197K -- -- --
EBT. Incl. Unusual Items $333.9M $338.3M $332.7M $360.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76M $88.1M $74.6M $86.4M --
Net Income to Company $257.9M $250.2M $258.1M $274.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $257.9M $250.2M $258.1M $274.2M --
 
Basic EPS (Cont. Ops) $6.87 $6.67 $6.88 $7.28 --
Diluted EPS (Cont. Ops) $6.77 $6.65 $6.85 $7.27 --
Weighted Average Basic Share $150M $149.9M $150.2M $150.4M --
Weighted Average Diluted Share $152.4M $150.6M $150.6M $150.7M --
 
EBITDA $395M $406.1M $411.1M $442.6M --
EBIT $334.8M $339M $334.7M $362.1M --
 
Revenue (Reported) $699M $718.3M $752.5M $817.1M --
Operating Income (Reported) $337.2M $326.9M $315M $340.9M --
Operating Income (Adjusted) $334.8M $339M $334.7M $362.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $460.9M $506.7M $430.7M $451.3M $544.5M
Short Term Investments $18.3M $11.2M $34M $71M $104.8M
Accounts Receivable, Net $79.6M $63.9M $78.5M $89.8M $91.8M
Inventory -- -- -- -- --
Prepaid Expenses -- $68.6M $88.9M $115.2M $107.7M
Other Current Assets -- -- -- -- --
Total Current Assets $888.7M $1B $1.1B $1.3B $1.1B
 
Property Plant And Equipment $161.1M $167M $166.4M $165.7M $165.4M
Long-Term Investments $9.8M $24.9M $49.8M $63.9M $60.5M
Goodwill $147.4M $154.8M $154.8M $236.7M $236.7M
Other Intangibles $95.4M $116.4M $98.1M $119.1M $98.1M
Other Long-Term Assets $29M $27.1M $68.3M $84.5M $82.6M
Total Assets $1.3B $1.5B $1.6B $2B $1.8B
 
Accounts Payable $44.4M $71.2M $55.3M $37M $37.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $220.4M $341M $387.7M $582.3M $259.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $376.4M $489.1M $526.7M $722.1M $400.6M
 
Common Stock $123K $123K $123K $123K $123K
Other Common Equity Adj -$4.7M -$13.3M -$37.7M -$24.4M -$34.7M
Common Equity $955.1M $1B $1.1B $1.3B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $955.1M $1B $1.1B $1.3B $1.4B
 
Total Liabilities and Equity $1.3B $1.5B $1.6B $2B $1.8B
Cash and Short Terms $479.1M $517.9M $464.7M $522.2M $649.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $460.9M $506.7M $430.7M $451.3M $544.5M
Short Term Investments $18.3M $11.2M $34M $71M $104.8M
Accounts Receivable, Net $79.6M $63.9M $78.5M $89.8M $91.8M
Inventory -- -- -- -- --
Prepaid Expenses -- $68.6M $88.9M $115.2M $107.7M
Other Current Assets -- -- -- -- --
Total Current Assets $888.7M $1B $1.1B $1.3B $1.1B
 
Property Plant And Equipment $161.1M $167M $166.4M $165.7M $165.4M
Long-Term Investments $9.8M $24.9M $49.8M $63.9M $60.5M
Goodwill $147.4M $154.8M $154.8M $236.7M $236.7M
Other Intangibles $95.4M $116.4M $98.1M $119.1M $98.1M
Other Long-Term Assets $29M $27.1M $68.3M $84.5M $82.6M
Total Assets $1.3B $1.5B $1.6B $2B $1.8B
 
Accounts Payable $44.4M $71.2M $55.3M $37M $37.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $220.4M $341M $387.7M $582.3M $259.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $376.4M $489.1M $526.7M $722.1M $400.6M
 
Common Stock $123K $123K $123K $123K $123K
Other Common Equity Adj -$4.7M -$13.3M -$37.7M -$24.4M -$34.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $955.1M $1B $1.1B $1.3B $1.4B
 
Total Liabilities and Equity $1.3B $1.5B $1.6B $2B $1.8B
Cash and Short Terms $479.1M $517.9M $464.7M $522.2M $649.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $299.4M $257.9M $250.2M $258.1M $274.2M
Depreciation & Amoritzation $42.8M $60.2M $67.2M $76.4M $80.5M
Stock-Based Compensation $25.6M $27.3M $29.9M $29.2M $29.7M
Change in Accounts Receivable -$200.9M -$141.3M -$62.8M -$188.2M $316.4M
Change in Inventories -- -- -- -- --
Cash From Operations $404.5M $282.1M $289.2M $333.8M $385.2M
 
Capital Expenditures $45.6M $50.6M $51.9M $52.4M $56.6M
Cash Acquisitions -$23.3M -$17.1M -$34.4M -$78.5M --
Cash From Investing $68.9M -$67.7M -$86.3M -$155.3M -$86.9M
 
Dividends Paid (Ex Special Dividend) -$90.6M -$99.8M -$105.9M -$109.7M -$112.7M
Special Dividend Paid
Long-Term Debt Issued $578.4M $70.3M $100M $124M $344.9M
Long-Term Debt Repaid -$578.4M -$70.3M -$100M -$124M -$344.9M
Repurchase of Common Stock -$16.1M -$63.2M -$87.5M -- -$75.5M
Other Financing Activities -$42.4M -$33.9M -$49.6M -$38.3M -$16.2M
Cash From Financing -$145.1M -$189.8M -$242.4M -$147.1M -$201.4M
 
Beginning Cash (CF) $274.3M $608.1M $625.6M $572.7M $611.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $328.2M $24.6M -$39.4M $31.4M $96.9M
Ending Cash (CF) $608.1M $625.6M $572.7M $611.7M $700.5M
 
Levered Free Cash Flow $358.9M $231.5M $237.4M $281.3M $328.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $80.5M $64.8M $73.6M $72.6M --
Depreciation & Amoritzation $13.4M $16.8M $17.8M $19.8M --
Stock-Based Compensation $7.4M $8.1M $7.5M $7.1M --
Change in Accounts Receivable -$278.4M -$307.7M -$74.5M $11.2M --
Change in Inventories -- -- -- -- --
Cash From Operations -$23.2M -$23.7M $7.5M -$4.9M --
 
Capital Expenditures $12.3M $10.8M $10.9M $15.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.3M -$10.8M -$32.8M -$15.8M --
 
Dividends Paid (Ex Special Dividend) -$25.5M -$27.4M -$28.4M -$29.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $69.3M $100M $50M -- --
Long-Term Debt Repaid -$35M -$100M -$50M -- --
Repurchase of Common Stock -$520K -$38.8M -- -$10.1M --
Other Financing Activities -$27.4M -$20.3M -$20.5M -$14.9M --
Cash From Financing -$18.9M -$86.5M -$48.1M -$52.5M --
 
Beginning Cash (CF) $608.1M $625.6M $572.7M $611.7M --
Foreign Exchange Rate Adjustment -$1M -$4.4M $3.3M -$3.2M --
Additions / Reductions -$54.3M -$121M -$73.4M -$73.3M --
Ending Cash (CF) $552.7M $500.2M $502.6M $535.2M --
 
Levered Free Cash Flow -$35.5M -$34.6M -$3.4M -$20.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $299.4M $257.9M $250.2M $258.1M $274.2M
Depreciation & Amoritzation $42.8M $60.2M $67.2M $76.4M $80.5M
Stock-Based Compensation $25.6M $27.3M $29.9M $29.2M $29.7M
Change in Accounts Receivable -$200.9M -$141.3M -$62.8M -$188.2M $316.4M
Change in Inventories -- -- -- -- --
Cash From Operations $404.5M $282.1M $289.2M $333.8M $385.2M
 
Capital Expenditures $45.6M $50.6M $51.9M $52.4M $56.6M
Cash Acquisitions -$23.3M -$17.1M -$34.4M -- --
Cash From Investing $68.9M -$67.7M -$86.3M -$155.3M -$86.9M
 
Dividends Paid (Ex Special Dividend) -$90.6M -$99.8M -$105.9M -$109.7M -$112.7M
Special Dividend Paid
Long-Term Debt Issued $578.4M $70.3M $100M $124M $344.9M
Long-Term Debt Repaid -$578.4M -$70.3M -$100M -$124M -$344.9M
Repurchase of Common Stock -$16.1M -$63.2M -$87.5M -- -$75.5M
Other Financing Activities -$42.4M -$33.9M -$49.6M -$38.3M -$16.2M
Cash From Financing -$145.1M -$189.8M -$242.4M -$147.1M -$201.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $328.2M $24.6M -$39.4M $31.4M $96.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $358.9M $231.5M $237.4M $281.3M $328.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $80.5M $64.8M $73.6M $72.6M --
Depreciation & Amoritzation $13.4M $16.8M $17.8M $19.8M --
Stock-Based Compensation $7.4M $8.1M $7.5M $7.1M --
Change in Accounts Receivable -$278.4M -$307.7M -$74.5M $11.2M --
Change in Inventories -- -- -- -- --
Cash From Operations -$23.2M -$23.7M $7.5M -$4.9M --
 
Capital Expenditures $12.3M $10.8M $10.9M $15.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.3M -$10.8M -$32.8M -$15.8M --
 
Dividends Paid (Ex Special Dividend) -$25.5M -$27.4M -$28.4M -$29.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $69.3M $100M $50M -- --
Long-Term Debt Repaid -$35M -$100M -$50M -- --
Repurchase of Common Stock -$520K -$38.8M -- -$10.1M --
Other Financing Activities -$27.4M -$20.3M -$20.5M -$14.9M --
Cash From Financing -$18.9M -$86.5M -$48.1M -$52.5M --
 
Beginning Cash (CF) $608.1M $625.6M $572.7M $611.7M --
Foreign Exchange Rate Adjustment -$1M -$4.4M $3.3M -$3.2M --
Additions / Reductions -$54.3M -$121M -$73.4M -$73.3M --
Ending Cash (CF) $552.7M $500.2M $502.6M $535.2M --
 
Levered Free Cash Flow -$35.5M -$34.6M -$3.4M -$20.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
91
TRUP alert for May 3

Trupanion [TRUP] is up 23.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock