Financhill
Sell
27

MCFT Quote, Financials, Valuation and Earnings

Last price:
$16.81
Seasonality move :
6.04%
Day range:
$16.81 - $17.46
52-week range:
$14.39 - $23.00
Dividend yield:
0%
P/E ratio:
42.11x
P/S ratio:
0.92x
P/B ratio:
1.54x
Volume:
51.3K
Avg. volume:
112.9K
1-year change:
-19.28%
Market cap:
$279.5M
Revenue:
$366.6M
EPS (TTM):
-$0.39
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $363.1M $466M $641.6M $662M $366.6M
Revenue Growth (YoY) -22.15% 28.34% 37.7% 3.19% -44.63%
 
Cost of Revenues $287.7M $340.8M $473.4M $492.3M $299.5M
Gross Profit $75.4M $125.1M $168.2M $169.7M $67.1M
Gross Profit Margin 20.76% 26.85% 26.21% 25.64% 18.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.5M $44.5M $48.9M $50.8M $47.8M
Other Inc / (Exp) -$56.4M -$733K -$1.1M -- -$9.8M
Operating Expenses $45.5M $46.5M $50.9M $52.8M $49.6M
Operating Income $29.9M $78.6M $117.3M $116.9M $17.5M
 
Net Interest Expenses $5M $3.4M $1.5M -- --
EBT. Incl. Unusual Items -$31.6M $74.5M $114.7M $117.6M $10.1M
Earnings of Discontinued Ops. -- -$2.3M -$29.7M -$21.5M -$922K
Income Tax Expense -$7.6M $16.1M $26.8M $27.1M $1.4M
Net Income to Company -$24M $56.2M $58.2M $68.9M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24M $56.2M $58.2M $68.9M $7.8M
 
Basic EPS (Cont. Ops) -$1.28 $2.99 $3.15 $3.91 $0.46
Diluted EPS (Cont. Ops) -$1.28 $2.96 $3.12 $3.88 $0.46
Weighted Average Basic Share $18.7M $18.8M $18.5M $17.6M $16.9M
Weighted Average Diluted Share $18.7M $19M $18.6M $17.8M $17M
 
EBITDA -$16M $86.3M $125.9M $130.8M $24.6M
EBIT -$26.6M $77.9M $116.2M $120.3M $13.4M
 
Revenue (Reported) $363.1M $466M $641.6M $662M $366.6M
Operating Income (Reported) $29.9M $78.6M $117.3M $116.9M $17.5M
Operating Income (Adjusted) -$26.6M $77.9M $116.2M $120.3M $13.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $147.9M $169.3M $166.8M $84M $76M
Revenue Growth (YoY) 44.16% 14.53% -1.52% -49.65% -9.55%
 
Cost of Revenues $110.6M $125.3M $124.2M $64.4M $60.2M
Gross Profit $37.2M $44.1M $42.6M $19.6M $15.8M
Gross Profit Margin 25.18% 26.03% 25.54% 23.33% 20.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.7M $12M $13.1M $12.4M $11.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.7M $12.5M $13.6M $12.8M $11.7M
Operating Income $22.6M $31.6M $29M $6.8M $4.1M
 
Net Interest Expenses $755K $341K -- -- --
EBT. Incl. Unusual Items $21.8M $31.3M $29.5M $7.4M $4.9M
Earnings of Discontinued Ops. -- -$3.4M -$272K -$2M -$78K
Income Tax Expense $4.2M $7M $6.7M $1.7M $1.1M
Net Income to Company $17.6M $28.6M $22.5M $3.8M $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.6M $20.9M $22.5M $3.8M $3.7M
 
Basic EPS (Cont. Ops) $0.93 $1.14 $1.28 $0.22 $0.23
Diluted EPS (Cont. Ops) $0.93 $1.13 $1.27 $0.22 $0.23
Weighted Average Basic Share $18.8M $18.3M $17.6M $16.8M $16.4M
Weighted Average Diluted Share $19M $18.5M $17.7M $17M $16.5M
 
EBITDA $25.5M $34.1M $32.8M $10.3M $7.4M
EBIT $22.6M $31.6M $30.2M $8.2M $4.9M
 
Revenue (Reported) $147.9M $169.3M $166.8M $84M $76M
Operating Income (Reported) $22.6M $31.6M $29M $6.8M $4.1M
Operating Income (Adjusted) $22.6M $31.6M $30.2M $8.2M $4.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $421.4M $540.1M $692.7M $434.6M $303.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $321.2M $396.7M $508.7M $328.7M $260.7M
Gross Profit $100.1M $143.4M $184M $105.9M $42.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.7M $44.5M $49.7M $46.8M $46.1M
Other Inc / (Exp) -- -$1.1M -- -- --
Operating Expenses $49.6M $45M $51.7M $48.6M $47.9M
Operating Income $50.5M $98.4M $132.3M $57.3M -$5.3M
 
Net Interest Expenses $4M $1.8M $347K -- --
EBT. Incl. Unusual Items $46.5M $94.8M $132M $59.6M -$12.8M
Earnings of Discontinued Ops. -- -$7.7M -$43.2M -$7.5M $2.3M
Income Tax Expense $9.7M $21.6M $31M $13.6M -$3.9M
Net Income to Company $36.8M $70.9M $50.1M $38.5M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.8M $63.3M $57.8M $38.5M -$6.7M
 
Basic EPS (Cont. Ops) $1.95 $3.39 $3.26 $2.24 -$0.39
Diluted EPS (Cont. Ops) $1.95 $3.36 $3.24 $2.22 -$0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $61.9M $103.8M $144.5M $71.9M $1M
EBIT $50.5M $96.6M $134.3M $62.8M -$10.9M
 
Revenue (Reported) $421.4M $540.1M $692.7M $434.6M $303.2M
Operating Income (Reported) $50.5M $98.4M $132.3M $57.3M -$5.3M
Operating Income (Adjusted) $50.5M $96.6M $134.3M $62.8M -$10.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $370.3M $444.4M $495.5M $268M $204.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $277.5M $333.4M $368.7M $205M $166.2M
Gross Profit $92.7M $111M $126.8M $63M $38.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.9M $36.8M $37.6M $33.6M $31.8M
Other Inc / (Exp) -- -$1.1M -- -- --
Operating Expenses $39.8M $38.3M $39.1M $34.9M $33.2M
Operating Income $52.9M $72.7M $87.7M $28.1M $5.3M
 
Net Interest Expenses $2.6M $1.1M $456K -- --
EBT. Incl. Unusual Items $50.3M $70.5M $87.8M $29.7M $6.8M
Earnings of Discontinued Ops. -- -$7.7M -$21.1M -$7.1M -$3.9M
Income Tax Expense $10.6M $16.1M $20.4M $6.8M $1.5M
Net Income to Company $39.6M $54.4M $46.3M $15.8M $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.6M $46.7M $46.3M $15.8M $1.3M
 
Basic EPS (Cont. Ops) $2.10 $2.51 $2.62 $0.93 $0.09
Diluted EPS (Cont. Ops) $2.10 $2.49 $2.61 $0.92 $0.09
Weighted Average Basic Share $56.4M $55.9M $53.2M $51M $49.4M
Weighted Average Diluted Share $56.8M $56.4M $53.6M $51.3M $49.6M
 
EBITDA $61.5M $78.9M $97.5M $38.5M $15M
EBIT $52.9M $71.6M $89.7M $32.2M $8M
 
Revenue (Reported) $370.3M $444.4M $495.5M $268M $204.7M
Operating Income (Reported) $52.9M $72.7M $87.7M $28.1M $5.3M
Operating Income (Adjusted) $52.9M $71.6M $89.7M $32.2M $8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $16.3M $39.3M $34.2M $19.8M $7.4M
Short Term Investments -- -- -- $91.6M $78.8M
Accounts Receivable, Net $6.1M $12.1M $22.5M $15.7M $15.4M
Inventory $25.6M $53.5M $58.6M $58.3M $44.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $5.1M $7.2M $10.1M $8.7M
Total Current Assets $56.7M $110.2M $146.1M $195.5M $155.1M
 
Property Plant And Equipment $40.5M $60.5M $55.8M $77.9M $73.8M
Long-Term Investments -- -- -- -- --
Goodwill $29.6M $29.6M $28.5M $28.5M $28.5M
Other Intangibles $63.8M $59.9M $37.4M $35.5M $33.7M
Other Long-Term Assets $752K $609K $7.3M $3.9M $8.1M
Total Assets $207.9M $276.5M $297.1M $354M $318M
 
Accounts Payable $10.5M $23.9M $23.4M $20.4M $12.2M
Accrued Expenses $11M $12M $17.3M $28.1M $21M
Current Portion Of Long-Term Debt $8.9M $2.9M $2.9M $4.4M $4.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.9M $4.6M $12.8M $5.3M $4.2M
Total Current Liabilities $55.4M $74.3M $93.2M $102.5M $77.9M
 
Long-Term Debt $99.7M $90.3M $53.7M $49.3M $44.9M
Capital Leases -- -- -- -- --
Total Liabilities $159.1M $168.7M $153.4M $161.9M $134.1M
 
Common Stock $189K $189K $181K $173K $167K
Other Common Equity Adj -- -- -- -- --
Common Equity $48.9M $107.8M $143.6M $192M $183.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $120K $200K
Total Equity $48.9M $107.8M $143.6M $192.1M $183.9M
 
Total Liabilities and Equity $207.9M $276.5M $297.1M $354M $318M
Cash and Short Terms $16.3M $39.3M $34.2M $111.4M $86.2M
Total Debt $108.6M $93.1M $56.5M $53.7M $49.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $29M $13.8M $27.5M $22.5M $28.5M
Short Term Investments -- -- $73.9M $83.2M $38M
Accounts Receivable, Net $10.5M $20.9M $18.7M $13.5M $8.5M
Inventory $45M $82.4M $55.3M $41.4M $39.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.3M $9M $10.7M $14.4M $8.6M
Total Current Assets $91.4M $126.5M $186M $175M $124M
 
Property Plant And Equipment $58.4M $64.3M $70.5M $79.6M $52.8M
Long-Term Investments -- -- -- -- --
Goodwill $29.6M $28.5M $28.5M $28.5M $28.5M
Other Intangibles $60.9M $56.9M $36M $34.1M $32.3M
Other Long-Term Assets $677K $487K $2.7M $9M $6.4M
Total Assets $256.4M $292.2M $338.3M $340.9M $261.9M
 
Accounts Payable $23.2M $29.6M $27.3M $15.2M $13.1M
Accrued Expenses $12.3M $17M $23.4M $25M $19M
Current Portion Of Long-Term Debt $10.5M $2.9M $4M $4.4M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.7M $3.7M $5.4M $4.5M $3.8M
Total Current Liabilities $80.6M $89M $103M $86.8M $68.4M
 
Long-Term Debt $81.4M $62.1M $50.4M $46M --
Capital Leases -- -- -- -- --
Total Liabilities $166M $156.5M $162.1M $143.8M $79.6M
 
Common Stock $189K $182K $176K $170K $167K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $200K $200K
Total Equity $90.5M $135.7M $176.1M $197.1M $182.3M
 
Total Liabilities and Equity $256.4M $292.2M $338.3M $340.9M $261.9M
Cash and Short Terms $29M $13.8M $101.4M $105.7M $66.5M
Total Debt $91.9M $65M $54.4M $50.4M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$24M $56.2M $58.2M $68.9M $7.8M
Depreciation & Amoritzation $10.5M $8.4M $9.7M $10.6M $11.2M
Stock-Based Compensation $1.1M $2.9M $3.5M $3.7M $2.6M
Change in Accounts Receivable $2.3M -$3.8M -$8.8M $11M -$6.2M
Change in Inventories $4.8M -$20.8M -$18.1M $868K $10.5M
Cash From Operations $30.2M $68.5M $73.3M $134.2M $12.5M
 
Capital Expenditures $14.2M $25.2M $12.3M $30.3M $16.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.2M -$27.8M -$15.8M -$121.4M -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $35M $116.2M $12M -- --
Long-Term Debt Repaid -$40.4M -$132.5M -$48.7M -$3M -$4.5M
Repurchase of Common Stock -- -- -$25.5M -$22.9M -$16.3M
Other Financing Activities -$130K -$1.5M -$358K -$1.2M -$2.4M
Cash From Financing -$5.5M -$17.8M -$62.5M -$27.1M -$23.1M
 
Beginning Cash (CF) $5.8M $16.3M $39.3M $34.2M $19.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.5M $22.9M -$5M -$14.4M -$12.4M
Ending Cash (CF) $16.3M $39.3M $34.2M $19.8M $7.4M
 
Levered Free Cash Flow $16M $43.3M $61M $103.9M -$3.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $17.6M $28.6M $22.5M $3.8M $3.7M
Depreciation & Amoritzation $2.9M $2.5M $2.6M $2.1M $2.6M
Stock-Based Compensation $901K $894K $1M $1.6M $806K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $24.2M $23.1M $27.1M $3.6M $6.3M
 
Capital Expenditures $4.9M $3.1M $7M $3.2M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.9M -$4.1M -$20.8M -$14.7M -$11.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5M -- -- -- --
Long-Term Debt Repaid -$4.9M -$8.8M -$750K -$1.1M --
Repurchase of Common Stock -- -$10.1M -$7M -$1.6M -$749K
Other Financing Activities -$111K -$6K -$144K $2K -$36K
Cash From Financing -$2.5M -$18.8M -$7.9M -$2.7M -$785K
 
Beginning Cash (CF) $12.1M $13.6M $29.1M $36.2M $34.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.9M $119K -$1.6M -$13.7M -$5.8M
Ending Cash (CF) $29M $13.8M $27.5M $22.5M $28.5M
 
Levered Free Cash Flow $19.4M $20M $20.1M $453K $4.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $36.8M $70.9M $50.1M $38.5M -$6.7M
Depreciation & Amoritzation $11.4M $7.2M $10.2M $9M $11.9M
Stock-Based Compensation $2.5M $3.7M $3.5M $3.3M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $60.7M $49.4M $143M $51.6M $5.3M
 
Capital Expenditures $24.4M $9.5M $23.1M $19.4M $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.4M -$14.9M -$97.9M -$31.4M $62M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $22.5M $105.7M -- -- $49.5M
Long-Term Debt Repaid -$69.3M -$133.2M -$10.7M -$4.1M -$100.1M
Repurchase of Common Stock -- -$21.5M -$20M -$18.7M -$9.8M
Other Financing Activities -$1.5M -$855K -$722K -$2.3M -$955K
Cash From Financing -$48.3M -$49.8M -$31.4M -$25.1M -$61.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12M -$15.2M $13.7M -$4.9M $6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.3M $40M $119.8M $32.1M -$9.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $39.6M $54.4M $46.3M $15.8M $1.3M
Depreciation & Amoritzation $8.5M $7.3M $7.8M $6.3M $7M
Stock-Based Compensation $2.2M $2.9M $2.9M $2.5M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $54.4M $35.3M $105M $22.3M $15.1M
 
Capital Expenditures $23.8M $8M $18.9M $8M $6.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.8M -$10.8M -$92.9M -$2.8M $61M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.5M $12M -- -- $49.5M
Long-Term Debt Repaid -$39.6M -$40.3M -$2.3M -$3.4M -$99M
Repurchase of Common Stock -- -$21.5M -$16M -$11.7M -$5.2M
Other Financing Activities -$898K -$245K -$609K -$1.7M -$261K
Cash From Financing -$18M -$49.9M -$18.8M -$16.8M -$55M
 
Beginning Cash (CF) $37.3M $64.6M $104.1M $79.5M $55.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.7M -$25.5M -$6.8M $2.7M $21.1M
Ending Cash (CF) $49.9M $39.1M $97.3M $82.2M $77M
 
Levered Free Cash Flow $30.6M $27.3M $86.1M $14.4M $8.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
52
RGC alert for May 22

Regencell Bioscience Holdings [RGC] is down 3.24% over the past day.

Buy
52
TRNS alert for May 22

Transcat [TRNS] is down 4.13% over the past day.

Buy
81
DY alert for May 22

Dycom Industries [DY] is up 15.76% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock