Financhill
Sell
37

INVE Quote, Financials, Valuation and Earnings

Last price:
$3.43
Seasonality move :
-8.65%
Day range:
$3.39 - $3.50
52-week range:
$2.86 - $4.68
Dividend yield:
0%
P/E ratio:
1.12x
P/S ratio:
3.18x
P/B ratio:
0.53x
Volume:
42.8K
Avg. volume:
55.7K
1-year change:
-15.21%
Market cap:
$80.3M
Revenue:
$26.6M
EPS (TTM):
$3.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86.9M $103.8M $112.9M $43.4M $26.6M
Revenue Growth (YoY) 3.78% 19.39% 8.81% -61.52% -38.71%
 
Cost of Revenues $53.2M $66.7M $72M $37.4M $26.3M
Gross Profit $33.7M $37.1M $40.9M $6M $340K
Gross Profit Margin 38.75% 35.72% 36.26% 13.83% 1.28%
 
R&D Expenses $9.8M $8.7M $9.9M $4.4M $3.9M
Selling, General & Admin $25.9M $28.9M $31.2M $15M $23.9M
Other Inc / (Exp) -$1.6M $2.7M -$17K -$35K $248K
Operating Expenses $35.7M $37.6M $41.1M $19.4M $27.8M
Operating Income -$2M -$530K -$131K -$13.3M -$27.4M
 
Net Interest Expenses $1.5M $483K $143K $427K --
EBT. Incl. Unusual Items -$5M $1.6M -$291K -$13.8M -$25.8M
Earnings of Discontinued Ops. -- -- -- $8.4M $100.7M
Income Tax Expense $73K $28K $101K $65K $90K
Net Income to Company -$5.1M $1.6M -$392K -$5.5M $74.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1M $1.6M -$392K -$5.5M $74.8M
 
Basic EPS (Cont. Ops) -$0.34 $0.02 -$0.07 -$0.29 $3.14
Diluted EPS (Cont. Ops) -$0.34 $0.02 -$0.07 -$0.29 $3.14
Weighted Average Basic Share $18M $21.3M $22.7M $23.1M $23.6M
Weighted Average Diluted Share $18M $22.3M $22.7M $23.1M $23.6M
 
EBITDA -$257K $4.1M $2.1M -$10.7M -$24.6M
EBIT -$3.6M $2.1M -$148K -$13.4M -$27.4M
 
Revenue (Reported) $86.9M $103.8M $112.9M $43.4M $26.6M
Operating Income (Reported) -$2M -$530K -$131K -$13.3M -$27.4M
Operating Income (Adjusted) -$3.6M $2.1M -$148K -$13.4M -$27.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $22.2M $25.1M $26M $6.7M $5.3M
Revenue Growth (YoY) 22.31% 13.08% 3.74% -74.39% -20.86%
 
Cost of Revenues $14.5M $16.1M $16.8M $6.2M $5.1M
Gross Profit $7.7M $9M $9.2M $483K $132K
Gross Profit Margin 34.71% 35.78% 35.43% 7.25% 2.51%
 
R&D Expenses $2.3M $2.5M $2.7M $897K $787K
Selling, General & Admin $6.2M $7.6M $9M $4.6M $4.6M
Other Inc / (Exp) -$342K $183K -$102K -$226K -$790K
Operating Expenses $8.5M $10.1M $11.8M $5.5M $5.3M
Operating Income -$834K -$1.2M -$2.5M -$5.1M -$5.2M
 
Net Interest Expenses $245K $25K $50K $87K --
EBT. Incl. Unusual Items -$1.4M -$1M -$2.7M -$5.4M -$4.8M
Earnings of Discontinued Ops. -- -- -- $824K --
Income Tax Expense $44K -$4K $26K $6K $3K
Net Income to Company -$1.5M -$999K -$2.7M -$4.6M -$4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$999K -$2.7M -$4.6M -$4.8M
 
Basic EPS (Cont. Ops) -$0.09 -$0.06 -$0.13 -$0.21 -$0.21
Diluted EPS (Cont. Ops) -$0.09 -$0.06 -$0.13 -$0.21 -$0.21
Weighted Average Basic Share $18.4M $22.6M $22.8M $23.4M $23.6M
Weighted Average Diluted Share $18.4M $22.6M $22.8M $23.4M $23.6M
 
EBITDA -$710K -$469K -$2M -$3.8M -$4.6M
EBIT -$1.2M -$978K -$2.6M -$5.1M -$5.2M
 
Revenue (Reported) $22.2M $25.1M $26M $6.7M $5.3M
Operating Income (Reported) -$834K -$1.2M -$2.5M -$5.1M -$5.2M
Operating Income (Adjusted) -$1.2M -$978K -$2.6M -$5.1M -$5.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $91M $106.7M $113.9M $41.2M $25.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.1M $68.3M $72.7M $35.9M $25.3M
Gross Profit $33.9M $38.3M $41.2M $5.3M -$11K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.5M $8.9M $10.1M $4.3M $3.8M
Selling, General & Admin $25.4M $30.3M $32.6M $15.9M $23.8M
Other Inc / (Exp) -$1.9M $3.2M -$302K -$356K -$316K
Operating Expenses $34.9M $39.2M $42.7M $20.2M $27.6M
Operating Income -$1M -$857K -$1.5M -$14.9M -$27.6M
 
Net Interest Expenses $1.5M $263K $168K $464K --
EBT. Incl. Unusual Items -$4.4M $2.1M -$2M -$15.7M -$25.2M
Earnings of Discontinued Ops. -- -- -- $8.5M $99.9M
Income Tax Expense $85K -$20K $131K $69K $87K
Net Income to Company -$4.5M $2.1M -$2.1M -$7.3M $74.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M $2.1M -$2.1M -$7.3M $74.6M
 
Basic EPS (Cont. Ops) -$0.30 $0.04 -$0.14 -$0.36 $3.03
Diluted EPS (Cont. Ops) -$0.30 $0.02 -$0.14 -$0.36 $3.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$51K $4.3M $573K -$11.7M -$25.3M
EBIT -$3M $2.3M -$1.8M -$15M -$27.6M
 
Revenue (Reported) $91M $106.7M $113.9M $41.2M $25.2M
Operating Income (Reported) -$1M -$857K -$1.5M -$14.9M -$27.6M
Operating Income (Adjusted) -$3M $2.3M -$1.8M -$15M -$27.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $22.2M $25.1M $26M $6.7M $5.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.5M $16.1M $16.8M $6.2M $5.1M
Gross Profit $7.7M $9M $9.2M $483K $132K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M $2.5M $2.7M $897K $787K
Selling, General & Admin $6.2M $7.6M $9M $4.6M $4.6M
Other Inc / (Exp) -$342K $183K -$102K -$226K -$790K
Operating Expenses $8.5M $10.1M $11.8M $5.5M $5.3M
Operating Income -$834K -$1.2M -$2.5M -$5.1M -$5.2M
 
Net Interest Expenses $245K $25K $50K $87K --
EBT. Incl. Unusual Items -$1.4M -$1M -$2.7M -$5.4M -$4.8M
Earnings of Discontinued Ops. -- -- -- $824K --
Income Tax Expense $44K -$4K $26K $6K $3K
Net Income to Company -$1.5M -$999K -$2.7M -$4.6M -$4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$999K -$2.7M -$4.6M -$4.8M
 
Basic EPS (Cont. Ops) -$0.09 -$0.06 -$0.13 -$0.21 -$0.21
Diluted EPS (Cont. Ops) -$0.09 -$0.06 -$0.13 -$0.21 -$0.21
Weighted Average Basic Share $18.4M $22.6M $22.8M $23.4M $23.6M
Weighted Average Diluted Share $18.4M $22.6M $22.8M $23.4M $23.6M
 
EBITDA -$710K -$469K -$2M -$3.8M -$4.6M
EBIT -$1.2M -$978K -$2.6M -$5.1M -$5.2M
 
Revenue (Reported) $22.2M $25.1M $26M $6.7M $5.3M
Operating Income (Reported) -$834K -$1.2M -$2.5M -$5.1M -$5.2M
Operating Income (Adjusted) -$1.2M -$978K -$2.6M -$5.1M -$5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.4M $28.6M $16.7M $23.3M $135.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.9M $20M $24.8M $7.2M $4.2M
Inventory $20.3M $19.9M $29M $12.6M $7.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $3M $4.2M $2.2M $5.2M
Total Current Assets $53.4M $72.7M $75.1M $79.5M $152.8M
 
Property Plant And Equipment $6.2M $6.2M $11.1M $10.8M $9.7M
Long-Term Investments -- -- -- -- --
Goodwill $10.3M $10.3M $10.2M $10.2M --
Other Intangibles $7.6M $6.4M $5.3M $4.3M --
Other Long-Term Assets $1.2M $1.1M $1.1M $19.5M $686K
Total Assets $78.7M $96.7M $102.8M $109.7M $163.2M
 
Accounts Payable $11M $10.5M $15.2M $5.4M $2.7M
Accrued Expenses $3.2M $3.6M $2.1M $917K $1.5M
Current Portion Of Long-Term Debt $20.1M -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1.3M $1.2M $782K $852K
Other Current Liabilities $1M -- -- $12.2M --
Total Current Liabilities $41.6M $20.8M $23.4M $30.8M $8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $44.5M $22.2M $27.4M $35.5M $9.2M
 
Common Stock $24K $29K $29K $30K $31K
Other Common Equity Adj $2.6M $1.9M $1.1M $1.3M $1.1M
Common Equity $34.2M $74.5M $75.4M $74.3M $154.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.2M $74.5M $75.4M $74.3M $154.1M
 
Total Liabilities and Equity $78.7M $96.7M $102.8M $109.7M $163.2M
Cash and Short Terms $11.4M $28.6M $16.7M $23.3M $135.6M
Total Debt $20.1M -- -- $9.9M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $11.5M $27.6M $20.8M $21.6M $132.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.9M $19.5M $21.1M $17.8M $3.6M
Inventory $19.3M $20.5M $30.6M $28.5M $7.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.1M $2.7M $4.4M $4.2M $4.6M
Total Current Assets $52.8M $71.3M $77.3M $72.9M $148.7M
 
Property Plant And Equipment $6.7M $6.1M $11.9M $13.6M $9.2M
Long-Term Investments -- -- -- -- --
Goodwill $10.3M $10.3M $10.2M $10.2M --
Other Intangibles $7.3M $6.2M $5M $4M --
Other Long-Term Assets $1.1M $1M $1.1M $1.2M $840K
Total Assets $78.3M $94.9M $105.6M $101.8M $158.7M
 
Accounts Payable $10.2M $11.3M $9.9M $9.6M $2.7M
Accrued Expenses $3.3M $3.1M $2.6M $2.4M $1.5M
Current Portion Of Long-Term Debt -$136K -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.1M $1.2M $1.7M $861K
Other Current Liabilities $788K -- $9.9M -- --
Total Current Liabilities $42.7M $20M $27.9M $27.3M $7.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $45.3M $21.1M $32M $31.6M $8.2M
 
Common Stock $24K $29K $29K $30K $31K
Other Common Equity Adj $2.3M $1.8M $1.2M $1M $1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33M $73.8M $73.6M $70.2M $150.5M
 
Total Liabilities and Equity $78.3M $94.9M $105.6M $101.8M $158.7M
Cash and Short Terms $11.5M $27.6M $20.8M $21.6M $132.4M
Total Debt $22.3M -- -- $9.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.1M $1.6M -$392K -$5.5M $74.8M
Depreciation & Amoritzation $3.3M $2M $2.3M $2.7M $2.9M
Stock-Based Compensation $3M $2.6M $3.2M $4M $8.7M
Change in Accounts Receivable -$550K -$3.6M -$5.1M $2.9M $6.2M
Change in Inventories -$4.1M $389K -$9.3M $219K $4.5M
Cash From Operations -$1.8M $1.2M -$7.8M $1.2M -$15.4M
 
Capital Expenditures $1.6M $2.1M $3.9M $4.3M $1.5M
Cash Acquisitions -- -- -- -- $143M
Cash From Investing -$1.6M -$1.5M -$3.9M -$4.2M $141.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14.8M $4M -- $23.9M $9.9M
Long-Term Debt Repaid -$9M -$21.3M -- -$14M -$20M
Repurchase of Common Stock -- -- -- -- -$1.9M
Other Financing Activities -$890K -$1.2M -$1M -$796K -$1.6M
Cash From Financing $4.9M $19.3M -$1M $10.1M -$13.6M
 
Beginning Cash (CF) $9.4M $11.4M $29.8M $17.1M $24.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $19.1M -$12.7M $7.1M $112.4M
Ending Cash (CF) $11.4M $29.8M $17.1M $24.4M $135.9M
 
Levered Free Cash Flow -$3.3M -$859K -$11.7M -$3.1M -$16.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.5M -$999K -$2.7M -$4.6M -$4.8M
Depreciation & Amoritzation $466K $509K $623K $1.2M $653K
Stock-Based Compensation $758K $895K $990K $1M $796K
Change in Accounts Receivable $20K $501K $3.7M $4.2M $579K
Change in Inventories $977K -$541K -$1.7M $234K -$254K
Cash From Operations -$411K -$34K -$4.7M -$1.3M -$3.3M
 
Capital Expenditures $1.1M $510K $1.2M $232K $301K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$486K -$1.2M -$232K -$301K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4M -- $9.9M $5.9M --
Long-Term Debt Repaid -$1.8M -- -- -$6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$253K -$399K -$184K -$277K -$169K
Cash From Financing $2M -$399K $9.8M -$358K -$169K
 
Beginning Cash (CF) $11.4M $29.8M $17.1M $24.4M $135.9M
Foreign Exchange Rate Adjustment -$312K -$200K $201K -$59K $486K
Additions / Reductions $421K -$919K $3.8M -$1.9M -$3.8M
Ending Cash (CF) $11.5M $28.7M $21.2M $22.4M $132.7M
 
Levered Free Cash Flow -$1.5M -$544K -$5.9M -$1.5M -$3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.5M $2.1M -$2.1M -$7.3M $74.6M
Depreciation & Amoritzation $2.9M $2M $2.4M $3.4M $2.3M
Stock-Based Compensation $3.1M $2.7M $3.3M $4M $8.5M
Change in Accounts Receivable $1.1M -$3.1M -$1.9M $3.4M $2.6M
Change in Inventories -$3.3M -$1.1M -$10.5M $2.1M $4M
Cash From Operations $1.5M $1.6M -$12.5M $4.6M -$17.4M
 
Capital Expenditures $2.6M $1.5M $4.6M $3.3M $1.6M
Cash Acquisitions -- -- -- -- $143M
Cash From Investing -$2.6M -$831K -$4.6M -$3.2M $141.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14.4M -$11K $9.9M $19.9M $4M
Long-Term Debt Repaid -$10.1M -- -- -$20M -$14M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$918K -$1.3M -$824K -$889K -$1.5M
Cash From Financing $3.4M $17M $9.1M -$37K -$13.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M $17.8M -$8M $1.4M $110.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1M $139K -$17.1M $1.3M -$19M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.5M -$999K -$2.7M -$4.6M -$4.8M
Depreciation & Amoritzation $466K $509K $623K $1.2M $653K
Stock-Based Compensation $758K $895K $990K $1M $796K
Change in Accounts Receivable $20K $501K $3.7M $4.2M $579K
Change in Inventories $977K -$541K -$1.7M $234K -$254K
Cash From Operations -$411K -$34K -$4.7M -$1.3M -$3.3M
 
Capital Expenditures $1.1M $510K $1.2M $232K $301K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$486K -$1.2M -$232K -$301K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4M -- $9.9M $5.9M --
Long-Term Debt Repaid -$1.8M -- -- -$6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$253K -$399K -$184K -$277K -$169K
Cash From Financing $2M -$399K $9.8M -$358K -$169K
 
Beginning Cash (CF) $11.4M $29.8M $17.1M $24.4M $135.9M
Foreign Exchange Rate Adjustment -$312K -$200K $201K -$59K $486K
Additions / Reductions $421K -$919K $3.8M -$1.9M -$3.8M
Ending Cash (CF) $11.5M $28.7M $21.2M $22.4M $132.7M
 
Levered Free Cash Flow -$1.5M -$544K -$5.9M -$1.5M -$3.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
55
RGC alert for May 21

Regencell Bioscience Holdings [RGC] is up 0.06% over the past day.

Buy
64
AKRO alert for May 21

Akero Therapeutics [AKRO] is down 0.44% over the past day.

Buy
76
AGYS alert for May 21

Agilysys [AGYS] is down 0.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock